Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2026/02/28 | (FY)2025/02/28 | (FY)2024/02/29 | (FY)2023/02/28 | (FY)2022/02/28 | (FY)2021/02/28 | (FY)2020/02/29 | (FY)2019/02/28 | (FY)2018/02/28 | (FY)2017/02/28 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 0.00%11.41億 | -2.96%11.41億 | 6,573.79%11.76億 | -95.72%1,761.7萬 | -17.93%4.12億 | -1.55%5.02億 | -29.82%5.1億 | 250.21%7.26億 | -43.76%2.07億 | 130.08%3.69億 |
| 扣除非現金調整前淨利潤 | 0.00%12.61億 | 17.46%12.61億 | 95.57%10.74億 | 16.39%5.49億 | 104.55%4.72億 | -62.31%2.31億 | -22.68%6.12億 | 60.16%7.91億 | 46.89%4.94億 | 299.71%3.36億 |
| 非現金項目調整總額 | 0.00%-7,427.3萬 | -133.48%-7,427.3萬 | 153.22%2.22億 | 2,329.56%8,761萬 | -91.19%360.6萬 | 7.37%4,091.8萬 | -58.28%3,810.8萬 | 240.06%9,134萬 | 65.74%-6,521.7萬 | -179.71%-1.9億 |
| -折舊與攤銷 | 0.00%7,585.8萬 | 8.62%7,585.8萬 | 40.08%6,983.9萬 | 23.25%4,985.6萬 | -8.27%4,045.1萬 | -3.86%4,410萬 | 25.27%4,587萬 | -17.17%3,661.6萬 | -40.59%4,420.6萬 | 15.81%7,440.4萬 |
| -處置利潤 | 0.00%754.8萬 | 117.58%754.8萬 | -230.87%-4,292.4萬 | --3,280萬 | --0 | ---- | -43.81%12.7萬 | 100.14%22.6萬 | 24.07%-1.64億 | -247.82%-2.16億 |
| -其他非現金項目 | 0.00%-1.58億 | -180.89%-1.58億 | 3,834.82%1.95億 | 113.45%495.4萬 | -1,057.92%-3,684.5萬 | 59.67%-318.2萬 | -114.48%-788.9萬 | 0.24%5,449.8萬 | 210.81%5,436.8萬 | -1,833.22%-4,906.5萬 |
| 營運資本變動 | 0.00%-4,607.8萬 | 61.57%-4,607.8萬 | 80.63%-1.2億 | -877.21%-6.19億 | -127.49%-6,334.7萬 | 264.53%2.3億 | 10.31%-1.4億 | 29.47%-1.56億 | -199.32%-2.21億 | 147.98%2.23億 |
| -應收款(增)減 | 0.00%-2.44億 | -55.86%-2.44億 | 72.02%-1.56億 | -298.41%-5.59億 | -146.90%-1.4億 | 329.39%2.99億 | -18.48%-1.3億 | 61.18%-1.1億 | -252.47%-2.83億 | 10.30%1.86億 |
| -存貨(增)減 | 0.00%6,548.3萬 | 148.15%6,548.3萬 | -2.03%-1.36億 | -348.02%-1.33億 | 412.98%5,374.2萬 | 57.99%-1,717.1萬 | 38.08%-4,087.7萬 | -510.59%-6,601.5萬 | -84.71%1,607.8萬 | -4.03%1.05億 |
| -應付款(減)增 | 0.00%1.08億 | -24.36%1.08億 | 273.82%1.43億 | 80.85%3,815.3萬 | 149.13%2,109.6萬 | -237.85%-4,293.6萬 | 88.80%3,114.8萬 | -85.52%1,649.8萬 | 245.12%1.14億 | 58.29%-7,850.3萬 |
| -貸款、租賃及其他損失準備金 | 0.00%332.7萬 | -86.99%332.7萬 | -25.21%2,556.5萬 | 986.84%3,418.1萬 | 153.33%314.5萬 | -92.90%-589.7萬 | -206.70%-305.7萬 | 104.57%286.5萬 | -647.71%-6,266.4萬 | --1,144.1萬 |
| -其他流動資產變動 | 0.00%2,091.7萬 | 390.55%2,091.7萬 | 513.53%426.4萬 | 164.47%69.5萬 | 58.79%-107.8萬 | -184.25%-261.6萬 | 475.00%310.5萬 | 110.26%54萬 | -378.45%-526.3萬 | ---110萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -88.5萬 | 81.35%-144.6萬 | ||||||||
| 已收到的利息(經營活動產生的現金流) | 0.00%246.2萬 | 38.24%246.2萬 | 40.46%178.1萬 | 9.03%126.8萬 | 27.66%116.3萬 | 1.90%91.1萬 | 19.84%89.4萬 | 8.75%74.6萬 | -15.62%68.6萬 | 6.69%81.3萬 |
| 已支付退稅 | 0.00%-4.86億 | -358.77%-4.86億 | 0.61%-1.06億 | -357.26%-1.07億 | 68.80%-2,332.2萬 | 49.64%-7,475.3萬 | -167.58%-1.48億 | -98.69%-5,547.1萬 | -3,168.02%-2,791.9萬 | 108.91%91萬 |
| 其他經營現金流入(流出) | 0.00%-1,000 | 0.00%-1,000 | -1,000 | 0 | 0.00%-1,000 | 0.00%-1,000 | -1,000 | 0 | 200.00%1,000 | -1,000 |
| 經營活動現金淨額 | 0.00%6.57億 | -38.67%6.57億 | 1,320.99%10.72億 | -122.51%-8,775.8萬 | -8.76%3.9億 | 17.91%4.27億 | -46.06%3.62億 | 272.77%6.72億 | -51.18%1.8億 | 157.94%3.69億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 0.00%-1.18億 | -60.92%-1.18億 | -45.80%-7,353萬 | -88.34%-5,043.3萬 | -18.92%-2,677.7萬 | 45.70%-2,251.7萬 | -66.53%-4,146.8萬 | -111.85%-2,490.1萬 | -47.81%2.1億 | 72.18%4.03億 |
| 無形資產交易淨額 | --0 | ---- | --0 | 52.86%-66萬 | -968.70%-140萬 | 99.75%-13.1萬 | -772.53%-5,222.1萬 | -167.55%-598.5萬 | 27.25%-223.7萬 | -105.00%-307.5萬 |
| 投資產品交易淨額 | 0.00%58.8萬 | -81.44%58.8萬 | 230.75%316.8萬 | 1.10%-242.3萬 | -8.94%-245萬 | -2.18%-224.9萬 | -5.51%-220.1萬 | -106.33%-208.6萬 | 1,801.65%3,294.4萬 | -102.27%-193.6萬 |
| 其他投資變動淨額 | 0.00%-2.1萬 | 99.97%-2.1萬 | ---6,420.1萬 | ---- | 116.44%17萬 | -16.44%-103.4萬 | -88,700.00%-88.8萬 | 99.96%-1,000 | 84.61%-252.2萬 | -1,639,100.00%-1,639.2萬 |
| 投資活動現金淨額 | 0.00%-1.18億 | 12.49%-1.18億 | -151.44%-1.35億 | -75.71%-5,351.6萬 | -17.45%-3,045.7萬 | 73.21%-2,593.1萬 | -193.51%-9,677.8萬 | -113.84%-3,297.3萬 | -37.48%2.38億 | 19.95%3.81億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -218.18%-7億 |
| 普通股發行/回購的淨額 | 0.00%-38.9萬 | -211.20%-38.9萬 | -346.43%-12.5萬 | 99.98%-2.8萬 | -79,676.32%-1.21億 | -484.62%-15.2萬 | 77.19%-2.6萬 | 27.85%-11.4萬 | -107.05%-15.8萬 | -93.14%224.1萬 |
| 已支付現金股息 | 0.00%-1.66億 | -53.46%-1.66億 | -21.25%-1.08億 | -34.85%-8,935.6萬 | 20.94%-6,626.1萬 | -26.21%-8,381.5萬 | -33.08%-6,640.7萬 | -0.04%-4,990萬 | -19.74%-4,987.9萬 | -1.47%-4,165.6萬 |
| 其他籌資費用淨額 | ---- | ---- | ---1,000 | ---- | 0.00%-96.7萬 | 0.00%-96.7萬 | 0.10%-96.7萬 | -0.10%-96.8萬 | -0.10%-96.7萬 | ---96.6萬 |
| 融資活動現金淨額 | 0.00%-1.67億 | -53.64%-1.67億 | -21.36%-1.08億 | 52.58%-8,938.4萬 | -121.92%-1.88億 | -26.01%-8,493.4萬 | -32.20%-6,740萬 | 0.04%-5,098.2萬 | 93.11%-5,100.4萬 | -224.17%-7.4億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 0.00%34.06億 | 32.61%34.06億 | -7.96%25.69億 | 6.79%27.91億 | 13.76%26.13億 | 9.42%22.97億 | 38.95%20.99億 | 32.05%15.11億 | 0.78%11.44億 | 25.53%11.35億 |
| 現金變動 | 0.00%3.73億 | -55.01%3.73億 | 459.18%8.28億 | -234.99%-2.31億 | -45.99%1.71億 | 59.66%3.16億 | -66.29%1.98億 | 59.96%5.88億 | 3,619.75%3.67億 | -95.75%987.9萬 |
| 匯率變動影響 | 0.00%-46.1萬 | -105.06%-46.1萬 | 7.30%911.4萬 | 28.21%849.4萬 | 3,195.79%662.5萬 | 55.60%-21.4萬 | -172.16%-48.2萬 | 182.98%66.8萬 | 17.86%-80.5萬 | 36.81%-98萬 |
| 現金變動之外的其他現金調整 | 0.00%-1,000 | -200.00%-1,000 | 200.00%1,000 | ---1,000 | ---- | 0.00%-1,000 | ---1,000 | ---- | ---- | ---- |
| 期末現金 | 0.00%37.78億 | 10.93%37.78億 | 32.61%34.06億 | -7.96%25.69億 | 6.79%27.91億 | 13.76%26.13億 | 9.42%22.97億 | 38.95%20.99億 | 32.05%15.11億 | 0.78%11.44億 |
| 自由現金流 | 0.00%5.39億 | -46.01%5.39億 | 818.74%9.98億 | -138.40%-1.39億 | -10.61%3.62億 | 50.61%4.05億 | -58.08%2.69億 | 307.16%6.41億 | -53.89%1.57億 | 170.45%3.41億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |