Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | (FY)2015/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 35.89%69.45億 | 89.54%51.1億 | -56.46%26.96億 | 22.10%61.93億 | 1.20%50.72億 | 462.59%50.12億 | 41.37%-13.82億 | -678.37%-23.58億 | -90.17%4.08億 | -44.52%41.47億 |
| 扣除非現金調整前淨利潤 | 12.30%45.72億 | 5.40%40.71億 | -14.55%38.62億 | 37.58%45.19億 | 214.83%32.85億 | -226.15%-28.61億 | -2.35%22.68億 | 22.07%23.22億 | --19.02億 | ---- |
| 非現金項目調整總額 | 36.74%18.38億 | 59.53%13.44億 | -20.18%8.43億 | -27.48%10.56億 | -16.42%14.55億 | 22.68%17.41億 | 131.85%14.19億 | 6.33%6.12億 | -79.15%5.76億 | 517.77%27.62億 |
| -折舊與攤銷 | 25.30%14.16億 | 14.49%11.3億 | 12.31%9.87億 | 12.12%8.79億 | 18.22%7.84億 | 2.77%6.63億 | 10.20%6.45億 | 12.84%5.86億 | 12.02%5.19億 | 3.29%4.63億 |
| -在損益中確認的減值損失回撥 | 230.78%1.11億 | 128.56%3,346.4萬 | -93.79%1,464.1萬 | -31.39%2.36億 | -56.38%3.44億 | 181.52%7.88億 | 176.98%2.8億 | -12.44%1.01億 | 96.09%1.15億 | 54.91%5,882.7萬 |
| -處置利潤 | 240.65%3,348.4萬 | 79.85%-2,380.6萬 | 30.75%-1.18億 | -1,724.08%-1.71億 | -64.98%1,050.5萬 | 259.07%2,999.6萬 | 35.94%-1,885.7萬 | -117.18%-2,943.7萬 | 38.51%-1,355.4萬 | 88.07%-2,204.1萬 |
| -其他非現金項目 | 35.90%2.77億 | 594.91%2.04億 | -137.01%-4,124萬 | -64.89%1.11億 | 21.80%3.17億 | -49.22%2.61億 | 1,243.68%5.13億 | 0.10%-4,487.9萬 | -101.99%-4,492.4萬 | 1,455.38%22.62億 |
| 營運資本變動 | 275.70%5.35億 | 84.84%-3.05億 | -425.16%-20.08億 | 86.33%6.18億 | -94.59%3.31億 | 220.94%61.31億 | 4.21%-50.69億 | -155.58%-52.92億 | -249.55%-20.71億 | -71.18%13.85億 |
| -應收款(增)減 | -1,899.05%-9,713.4萬 | 30.31%-485.9萬 | -101.22%-697.2萬 | 203.41%5.7億 | -3,231.11%-5.51億 | 133.85%1,760.3萬 | -146.77%-5,199.9萬 | 336.49%1.11億 | -17.30%-4,700.9萬 | -169.96%-4,007.7萬 |
| -存貨(增)減 | 523.77%6.38億 | 91.63%-1.5億 | -221.79%-17.98億 | -41.84%14.76億 | 90.80%25.38億 | 128.99%13.3億 | 20.72%-45.88億 | -155.73%-57.88億 | -220.88%-22.63億 | -57.85%18.72億 |
| -預付費用(增)減 | -91.42%-1,774.3萬 | 37.92%-926.9萬 | 50.27%-1,493萬 | 36.46%-3,002.2萬 | 49.71%-4,724.6萬 | -55.28%-9,394.7萬 | -294.92%-6,050萬 | --3,103.9萬 | ---- | ---- |
| -應付款(減)增 | 119.89%2,797.5萬 | 7.40%-1.41億 | -115.83%-1.52億 | -27.37%9.59億 | 531.43%13.21億 | 42.15%-3.06億 | -249.66%-5.29億 | 78.29%3.54億 | 1,151.54%1.98億 | -111.23%-1,885.9萬 |
| -應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-3.7億 |
| -貸款、租賃及其他損失準備金 | -2,357.33%-1,571.1萬 | 101.89%69.6萬 | 98.44%-3,676萬 | 19.50%-23.58億 | -156.50%-29.29億 | 3,125.70%51.83億 | --1.61億 | ---- | ---- | ---- |
| -其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 170.81%4,139萬 | 74.87%-5,845.6萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -41.43%-2.04億 | -12.55%-1.44億 | -15.18%-1.28億 | 14.59%-1.11億 | -11.10%-1.3億 | -2.43%-1.17億 | -76.33%-1.15億 | -42.02%-6,494.3萬 | 9.01%-4,572.8萬 | 64.25%-5,025.6萬 |
| 已收到的利息(經營活動產生的現金流) | 17.12%166.9萬 | 11.24%142.5萬 | -88.51%128.1萬 | 26.03%1,114.5萬 | -0.08%884.3萬 | 5.23%885萬 | -4.21%841萬 | -16.61%878萬 | -23.19%1,052.9萬 | 11.08%1,370.7萬 |
| 已支付退稅 | 1.09%-11.51億 | -79.98%-11.64億 | -1,459.56%-6.47億 | 102.37%4,755.4萬 | -137.05%-20.1億 | 4.98%-8.48億 | -54.12%-8.93億 | 46.45%-5.79億 | -541.46%-10.81億 | 24.27%-1.69億 |
| 其他經營現金流入(流出) | 1.57%-2.69億 | 13.93%-2.73億 | 20.37%-3.18億 | 4.95%-3.99億 | -41,958,600.00%-4.2億 | -1,000 | 0 | 0 | 0 | 0.00%-1,000 |
| 經營活動現金淨額 | 50.75%53.22億 | 119.94%35.3億 | -72.04%16.05億 | 127.79%57.41億 | -37.85%25.2億 | 270.33%40.55億 | 20.45%-23.81億 | -322.15%-29.93億 | -117.99%-7.09億 | -44.67%39.41億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -39.40%-66.89億 | -117.27%-47.99億 | -38.13%-22.09億 | 26.50%-15.99億 | -235.22%-21.75億 | -123.15%-6.49億 | 78.88%-2.91億 | 10.50%-13.77億 | -47.07%-15.38億 | -772.52%-10.46億 |
| 無形資產交易淨額 | -374.45%-1.3億 | -1.63%-2,748.1萬 | -83.20%-2,703.9萬 | 65.46%-1,475.9萬 | 78.00%-4,273.5萬 | -236.54%-1.94億 | -11.08%-5,772.2萬 | -6.02%-5,196.6萬 | 10.40%-4,901.7萬 | -193.90%-5,470.6萬 |
| 業務交易淨額 | ---11.5億 | --0 | ---- | --2.05億 | --0 | ---- | ---- | ---- | ---- | ---- |
| 投資產品交易淨額 | --0 | -29.47%1.35億 | 27.59%1.91億 | --1.5億 | --0 | -5.93%-1.49億 | -7,022.73%-1.41億 | -106.56%-198萬 | --3,018.8萬 | ---- |
| 向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---4,820萬 |
| 償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | -91.68%53.5萬 | -31.00%642.8萬 | -48.18%931.6萬 | 0.00%1,797.8萬 | -77.25%1,797.8萬 | 27.19%7,903.2萬 |
| 其他投資變動淨額 | -885.58%-1.89億 | 111.23%2,409.2萬 | -3,886.88%-2.14億 | 51.13%-538萬 | 43.79%-1,100.8萬 | -380.02%-1,958.5萬 | 63.94%-408萬 | -105.35%-1,131.3萬 | -551,000.00%-550.9萬 | 100.02%1,000 |
| 投資活動現金淨額 | -74.82%-81.59億 | -106.62%-46.67億 | -78.69%-22.59億 | 43.28%-12.64億 | -121.58%-22.29億 | -107.66%-10.06億 | 65.99%-4.84億 | 7.80%-14.24億 | -44.38%-15.44億 | -828.30%-10.7億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 47.28%43.8億 | 25.40%29.74億 | 1,711.79%23.71億 | 89.78%-1.47億 | 47.46%-14.4億 | -154.05%-27.41億 | 16.24%50.71億 | 24.36%43.63億 | 345.98%35.08億 | 72.07%-14.26億 |
| 普通股發行/回購的淨額 | 66.02%-47.1萬 | -69.02%-138.6萬 | 27.75%-82萬 | -980.95%-113.5萬 | 81.12%-10.5萬 | -100.05%-55.6萬 | 13,243.33%10.79億 | -66.18%-821.1萬 | ---494.1萬 | ---- |
| 租賃融資增減 | -4.62%-2.93億 | 1.10%-2.8億 | 0.93%-2.83億 | -6.27%-2.86億 | -111.69%-2.69億 | 697.42%23.02億 | 1,535.84%2.89億 | 23.32%-2,010.7萬 | -22.73%-2,622.1萬 | -25.32%-2,136.5萬 |
| 已支付現金股息 | -68.26%-14.7億 | -46.81%-8.74億 | -52.15%-5.95億 | 22.45%-3.91億 | 13.14%-5.04億 | -18.41%-5.81億 | -2.16%-4.9億 | -0.57%-4.8億 | -8.29%-4.77億 | -44.22%-4.41億 |
| 其他籌資費用淨額 | 40,193,200.00%4.02億 | 50.00%-1,000 | 0.00%-2,000 | -100.00%-2,000 | ---1,000 | ---- | -229,900.00%-460萬 | 0.00%-2,000 | 0.00%-2,000 | -100.00%-2,000 |
| 融資活動現金淨額 | 65.96%30.18億 | 21.87%18.18億 | 280.79%14.92億 | 62.72%-8.25億 | -116.99%-22.14億 | -117.16%-10.2億 | 54.21%59.44億 | 28.49%38.55億 | 258.86%30億 | 65.22%-18.88億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 4.87%149.96億 | 6.39%143億 | 37.47%134.41億 | -16.45%97.77億 | 20.98%117.02億 | 46.68%96.73億 | -7.88%65.94億 | 11.59%71.59億 | 18.11%64.15億 | 51.26%54.32億 |
| 現金變動 | -73.42%1.81億 | -18.68%6.82億 | -77.04%8.39億 | 290.02%36.52億 | -194.70%-19.22億 | -34.09%20.29億 | 647.91%30.79億 | -175.27%-5.62億 | -24.09%7.47億 | -46.57%9.84億 |
| 匯率變動影響 | 136.61%3,364.4萬 | -30.59%1,421.9萬 | 76.00%2,048.5萬 | 439.03%1,163.9萬 | -31,309.09%-343.3萬 | 101.53%1.1萬 | 66.79%-72萬 | 29.54%-216.8萬 | ---307.7萬 | ---- |
| 現金變動之外的其他現金調整 | 0.00%1,000 | 0.00%1,000 | 200.00%1,000 | 0.00%-1,000 | -200.00%-1,000 | 200.00%1,000 | ---1,000 | ---- | -400.00%-3,000 | 0.00%1,000 |
| 期末現金 | 1.43%152.11億 | 4.87%149.96億 | 6.39%143億 | 37.47%134.41億 | -16.45%97.77億 | 20.98%117.02億 | 46.68%96.73億 | -7.88%65.94億 | 11.59%71.59億 | 18.11%64.15億 |
| 自由現金流 | -15.44%-14.99億 | -105.93%-12.99億 | -116.15%-6.31億 | 1,206.35%39.04億 | -90.65%2.99億 | 216.79%31.98億 | 39.04%-27.38億 | -95.61%-44.91億 | -181.09%-22.96億 | -57.99%28.31億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |