Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (FY)2026/03/31 | (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 42.82%25.57億 | -10.30%17.91億 | 80.66%19.96億 | 135.81%11.05億 | -82.81%-30.86億 | -183.33%-16.88億 | 156.65%20.26億 | -136.51%-35.76億 | -17.26%-15.12億 | -4.14%-12.89億 |
| 扣除非現金調整前淨利潤 | 17.59%14.65億 | 41.27%12.46億 | 219.37%8.82億 | -71.39%2.76億 | 130.94%9.66億 | -4,558.77%-31.2億 | -97.65%6,998.1萬 | 1,709.81%29.83億 | -15.35%1.65億 | -35.51%1.95億 |
| 非現金項目調整總額 | -6.58%8.31億 | -14.06%8.89億 | 26.01%10.35億 | 143.89%8.21億 | -432.72%-18.71億 | -42.31%5.62億 | 117.76%9.75億 | -255.66%-54.88億 | -26.04%-15.43億 | 10.64%-12.24億 |
| -折舊與攤銷 | 1.57%7.85億 | -1.32%7.73億 | 1.61%7.84億 | -1.50%7.71億 | -0.78%7.83億 | -5.30%7.89億 | 123.35%8.33億 | 101.75%3.73億 | 9.44%1.85億 | -0.11%1.69億 |
| -在損益中確認的減值損失回撥 | ---- | --0 | --1.04億 | --0 | ---- | --2.53億 | ---- | ---- | ---- | --1,541.6萬 |
| -處置利潤 | 61.01%-244.8萬 | -11.97%-627.8萬 | 10.12%-560.7萬 | 99.62%-623.8萬 | -4,021.69%-16.49億 | ---4,000.6萬 | ---- | -257.24%-61.96億 | -23.05%-17.35億 | -18.84%-14.1億 |
| -其他非現金項目 | -60.90%4,779.9萬 | -19.70%1.22億 | 171.28%1.52億 | 105.59%5,612.4萬 | -128.30%-10.05億 | -411.56%-4.4億 | -57.83%1.41億 | 5,083.51%3.35億 | 652.39%646.3萬 | 125.20%85.9萬 |
| 營運資本變動 | 175.82%2.61億 | -532.85%-3.45億 | 925.89%7,964萬 | 100.36%776.3萬 | -350.69%-21.81億 | -11.33%8.7億 | 191.65%9.81億 | -700.55%-10.7億 | 48.53%-1.34億 | -52.93%-2.6億 |
| -應收款(增)減 | 160.85%6,573.6萬 | -34.58%-1.08億 | 66.95%-8,027.1萬 | -315.90%-2.43億 | -289.69%-5,839.3萬 | -92.73%3,078.3萬 | 200.71%4.24億 | -587.79%-4.21億 | 600.27%8,623.8萬 | 4.86%1,231.5萬 |
| -存貨(增)減 | -953.25%-1,655.3萬 | 111.11%194萬 | 23.45%-1,745.5萬 | -1,476.16%-2,280.3萬 | -94.22%165.7萬 | 467.52%2,867萬 | 82.06%-780.1萬 | -638.78%-4,347.7萬 | 22.10%-588.5萬 | -152.92%-755.5萬 |
| -預付費用(增)減 | -0.80%1,218.2萬 | -10.83%1,228萬 | -79.30%1,377.2萬 | 112.06%6,654.1萬 | -236.51%-5.52億 | -1.07%-1.64億 | 76.25%-1.62億 | -45,980.05%-6.83億 | 100.86%148.9萬 | ---1.72億 |
| -應付款(減)增 | 1,661.61%1,684.1萬 | -95.41%95.6萬 | -80.05%2,084.3萬 | 157.35%1.04億 | 221.65%4,059.1萬 | 72.35%-3,336.7萬 | -214.68%-1.21億 | 251.94%1.05億 | -355.29%-6,926萬 | 155.40%2,713萬 |
| -貸款、租賃及其他損失準備金 | 176.92%1.12億 | -484.37%-1.46億 | 134.21%3,796.7萬 | 44.83%-1.11億 | -89.24%-2.01億 | 68.92%-1.06億 | -145.50%-3.42億 | -79.04%-1.39億 | -46.54%-7,780.2萬 | ---5,309.2萬 |
| -其他流動資產變動 | -1,685.03%-2,647萬 | -90.30%167萬 | 141.88%1,721.4萬 | 56.06%-4,110.3萬 | -319.38%-9,353.6萬 | -94.60%4,263.6萬 | 213.17%7.89億 | -329.58%-6.97億 | -1,908.50%-1.62億 | -151.46%-808萬 |
| -其他流動負債變動 | 190.50%9,738.4萬 | -222.88%-1.08億 | -65.59%8,757萬 | 119.31%2.55億 | -223.02%-13.18億 | 167.08%10.72億 | -50.35%4.01億 | 761.54%8.08億 | 260.67%9,378.9萬 | 64.11%-5,837.2萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 6.52%-8,253萬 | 3.94%-8,828.5萬 | 4.96%-9,190.2萬 | 42.47%-9,670.3萬 | 3.22%-1.68億 | -28.42%-1.74億 | -128.79%-1.35億 | -304.76%-5,910.7萬 | -171.99%-1,460.3萬 | 3.24%-536.9萬 |
| 已收到的利息(經營活動產生的現金流) | 75.07%1.66億 | 62.62%9,490.4萬 | 28.68%5,835.8萬 | 16.61%4,535.3萬 | -11.88%3,889.3萬 | 4.18%4,413.7萬 | 14.23%4,236.8萬 | 15.19%3,708.9萬 | 16.87%3,219.8萬 | -5.81%2,755.1萬 |
| 已支付退稅 | 11.57%-1.96億 | -331.87%-2.21億 | 67.41%-5,122.5萬 | -494.88%-1.57億 | -12,787.80%-2,642萬 | 98.65%-20.5萬 | 61.44%-1,514.1萬 | 18.78%-3,927.1萬 | -168.88%-4,835萬 | -168.95%-1,798.2萬 |
| 其他經營現金流入(流出) | 14.90%-245.1萬 | -111.65%-288萬 | -86.03%2,471.3萬 | -85.69%1.77億 | 123.29%12.36億 | 20,232.11%5.54億 | 0.00%-275萬 | -32.21%-275萬 | -208萬 | 0 |
| 經營活動現金淨額 | 55.29%24.43億 | -18.75%15.73億 | 80.37%19.36億 | 153.53%10.74億 | -58.64%-20.05億 | -166.02%-12.64億 | 152.61%19.15億 | -135.63%-36.4億 | -20.20%-15.45億 | -5.02%-12.85億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -162.97%-1.46億 | 62.28%-5,561.9萬 | -262.93%-1.47億 | -102.19%-4,063.1萬 | 8,480.29%18.51億 | 70.47%-2,209萬 | 98.25%-7,480.1萬 | -164.21%-42.63億 | -410.42%-16.14億 | -23.97%5.2億 |
| 投資產品交易淨額 | 127.43%5億 | -281.04%-18.23億 | -76.57%-4.78億 | -1,328.08%-2.71億 | -100.89%-1,897.5萬 | 144.82%21.42億 | 129.04%8.75億 | -816.13%-30.13億 | -52.73%4.21億 | 219.10%8.9億 |
| 向其他方提供的預付現金及貸款 | --0 | ---100萬 | --0 | 33.33%-100萬 | -87.50%-150萬 | 46.67%-80萬 | 14.29%-150萬 | 51.39%-175萬 | -28.57%-360萬 | -133.33%-280萬 |
| 償還對其他方提供的預付款及貸款產生的現金收入 | -12.63%69.9萬 | -10.91%80萬 | 17.23%89.8萬 | -29.40%76.6萬 | -60.67%108.5萬 | -11.97%275.9萬 | 21.28%313.4萬 | 35.79%258.4萬 | -24.03%190.3萬 | -13.26%250.5萬 |
| 其他投資變動淨額 | 0.00%-1,000 | -100.42%-1,000 | 101.10%24萬 | -16.35%-2,176萬 | -117.84%-1,870.2萬 | 1,811.80%1.05億 | -56.33%548.2萬 | -82.17%1,255.4萬 | 294.86%7,039.7萬 | -103.57%-3,612.7萬 |
| 投資活動現金淨額 | 118.86%3.54億 | -200.74%-18.79億 | -87.29%-6.25億 | -118.40%-3.34億 | -18.59%18.13億 | 175.83%22.27億 | 111.12%8.07億 | -546.15%-72.63億 | -181.83%-11.24億 | -30.51%13.74億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 3.03%-3.2億 | -37.50%-3.3億 | 0.00%-2.4億 | -109.78%-2.4億 | 5,010.00%24.55億 | 97.75%-5,000萬 | -125.28%-22.25億 | 193.33%88億 | --30億 | ---- |
| 普通股發行/回購的淨額 | 98.47%-229.8萬 | -47,257.73%-1.5億 | 46.18%-31.7萬 | -4.25%-58.9萬 | 25.95%-56.5萬 | -456.93%-76.3萬 | 92.81%-13.7萬 | -64.51%-190.5萬 | 26.94%-115.8萬 | -33.87%-158.5萬 |
| 租賃融資增減 | -3.68%-2.25億 | -2.83%-2.17億 | 6.07%-2.11億 | -5.25%-2.25億 | -5.36%-2.13億 | -1.21%-2.03億 | -110.58%-2億 | 229,684.95%18.92億 | ---82.4萬 | ---- |
| 已支付現金股息 | -0.09%-9,940.9萬 | -50.37%-9,932.4萬 | -227,662.07%-6,605.1萬 | 78.03%-2.9萬 | 99.60%-13.2萬 | -0.13%-3,310.9萬 | -0.02%-3,306.7萬 | -0.06%-3,306萬 | 0.17%-3,304.1萬 | 60.18%-3,309.8萬 |
| 其他籌資費用淨額 | 50.00%-1,000 | -100.00%-2,000 | 0.00%-1,000 | 50.00%-1,000 | -100.00%-2,000 | 0.00%-1,000 | 0.00%-1,000 | 100.00%-1,000 | ---4,664.8萬 | ---- |
| 融資活動現金淨額 | 18.80%-6.47億 | -53.94%-7.96億 | -11.20%-5.17億 | -120.76%-4.65億 | 882.29%22.41億 | 88.35%-2.86億 | -123.07%-24.58億 | 265.17%106.57億 | 8,514.29%29.18億 | 58.86%-3,468.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -19.99%44.11億 | 16.83%55.13億 | 6.18%47.19億 | 85.52%44.44億 | 39.35%23.95億 | 18.15%17.19億 | -14.49%14.55億 | 17.18%17.01億 | 3.84%14.52億 | 91.62%13.98億 |
| 現金變動 | 295.14%21.51億 | -238.78%-11.02億 | 189.15%7.94億 | -86.59%2.75億 | 202.82%20.49億 | 156.18%6.76億 | 207.14%2.64億 | -198.82%-2.46億 | 364.90%2.49億 | -91.98%5,364.8萬 |
| 現金變動之外的其他現金調整 | --1,000 | ---- | 0.00%-1,000 | -200.00%-1,000 | 200.00%1,000 | -200.00%-1,000 | 150.00%1,000 | ---2,000 | ---- | -100.00%-2,000 |
| 期末現金 | 48.76%65.62億 | -19.99%44.11億 | 16.83%55.13億 | 6.18%47.19億 | 85.52%44.44億 | 39.35%23.95億 | 18.15%17.19億 | -14.49%14.55億 | 17.18%17.01億 | 3.84%14.52億 |
| 自由現金流 | 51.34%22.97億 | -15.09%15.18億 | 73.04%17.87億 | 148.16%10.33億 | -66.74%-21.45億 | -169.90%-12.86億 | 112.55%18.4億 | -190.34%-146.65億 | -122.80%-50.51億 | -26.15%-22.67億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |