Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2025/08/31 | (FY)2024/08/31 | (FY)2023/08/31 | (FY)2022/08/31 | (FY)2021/08/31 | (FY)2020/08/31 | (FY)2019/08/31 | (FY)2018/08/31 | (FY)2017/08/31 | (FY)2016/08/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -88.28%1億 | 649.38%8.57億 | -60.99%1.14億 | -29.97%2.93億 | -52.06%4.19億 | 190.91%8.73億 | 159.33%3億 | -115.13%-5.06億 | 436.90%33.44億 | -1.07%-9.93億 |
| 扣除非現金調整前淨利潤 | -351.19%-1.42億 | -49.09%5,637.5萬 | 25.87%1.11億 | -76.88%8,797.9萬 | 25.11%3.8億 | 107.39%3.04億 | -627.06%-41.14億 | -713.82%-5.66億 | 132.38%9,218.4萬 | 47.35%-2.85億 |
| 非現金項目調整總額 | 46.70%2.02億 | -13.48%1.37億 | -47.47%1.59億 | 658.85%3.03億 | -86.88%3,986.9萬 | 140.07%3.04億 | -262.71%-7.58億 | -8.08%4.66億 | 3.87%5.07億 | -39.67%4.88億 |
| -折舊與攤銷 | -6.86%7,039.9萬 | -5.73%7,558.4萬 | -5.46%8,018萬 | 5.63%8,481.3萬 | -12.80%8,029.4萬 | -33.52%9,208.1萬 | -39.96%1.39億 | -17.03%2.31億 | -8.85%2.78億 | -26.34%3.05億 |
| -在損益中確認的減值損失回撥 | --5,578.9萬 | --0 | -90.13%187.5萬 | 151.94%1,898.9萬 | -73.67%753.7萬 | -96.31%2,862.4萬 | 1,174.74%7.75億 | 364.74%6,081.1萬 | -73.06%1,308.5萬 | -15.05%4,856.9萬 |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,578.75%1.46億 |
| -處置利潤 | 364.91%276.3萬 | 21.04%-104.3萬 | -150.32%-132.1萬 | -72.15%262.5萬 | 171.25%942.6萬 | 99.34%-1,323萬 | -4,246.89%-20.15億 | 414.82%4,859.9萬 | -43.86%944萬 | -82.56%1,681.4萬 |
| -匯兌損益淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --17.1萬 | ---- |
| -養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -262.15%-3,586萬 |
| -其他非現金項目 | 15.57%7,275.8萬 | -19.47%6,295.7萬 | -60.14%7,818.1萬 | 441.74%1.96億 | -129.23%-5,738.8萬 | -42.84%1.96億 | 172.95%3.44億 | -38.95%1.26億 | 2,555.77%2.06億 | -96.61%776.2萬 |
| 營運資本變動 | -93.92%4,031.6萬 | 526.97%6.63億 | -59.48%-1.55億 | -5,611.32%-9,737.8萬 | -100.64%-170.5萬 | -94.87%2.65億 | 1,373.76%51.72億 | -114.79%-4.06億 | 329.55%27.45億 | 4.35%-11.96億 |
| -應收款(增)減 | 107.74%400.2萬 | -68.82%-5,172.5萬 | 8.92%-3,063.9萬 | -108.63%-3,363.8萬 | 29.31%3.9億 | 20,350.97%3.02億 | -100.81%-148.9萬 | 179.00%1.84億 | -265.29%-2.33億 | 180.65%1.41億 |
| -存貨(增)減 | -94.85%2,353.7萬 | 1,222.47%4.57億 | -126.86%-4,074.4萬 | 93.27%1.52億 | -93.26%7,847.4萬 | -80.27%11.65億 | 113.67%59.03億 | 435.60%27.63億 | -46.47%-8.23億 | -8.92%-5.62億 |
| -應付款(減)增 | -64.18%8,030.8萬 | 647.35%2.24億 | 117.47%3,000.3萬 | -247.33%-1.72億 | 95.73%-4,945.8萬 | 9.63%-11.6億 | 59.82%-12.83億 | -183.31%-31.93億 | 633.22%38.33億 | -66.51%-7.19億 |
| -貸款、租賃及其他損失準備金 | -6.49%-1,930.5萬 | 61.75%-1,812.8萬 | -142.45%-4,739.2萬 | -1.74%-1,954.7萬 | 81.27%-1,921.3萬 | -119.69%-1.03億 | 50,199.81%5.21億 | -7.22%-104萬 | ---97萬 | ---- |
| -其他流動資產變動 | -256.34%-8,062.3萬 | 198.58%5,156.9萬 | -4,456.79%-5,231.2萬 | 99.68%-114.8萬 | -541.99%-3.62億 | 661.78%8,194.7萬 | 89.91%-1,458.7萬 | -531.86%-1.45億 | ---2,288.9萬 | ---- |
| -其他流動負債變動 | 15,826.70%3,239.7萬 | 98.55%-20.6萬 | 38.00%-1,421.5萬 | 41.52%-2,292.9萬 | -90.62%-3,921.1萬 | -143.13%-2,057萬 | 440.89%4,769.7萬 | -88.67%-1,399.2萬 | 86.80%-741.6萬 | 56.02%-5,616.6萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -35.09%-6,218.3萬 | -1.83%-4,603.2萬 | -12.10%-4,520.6萬 | 24.81%-4,032.8萬 | 28.28%-5,363.6萬 | 59.39%-7,478.4萬 | -47.67%-1.84億 | -8.04%-1.25億 | 18.21%-1.15億 | 7.38%-1.41億 |
| 已收到的利息(經營活動產生的現金流) | 108.33%145萬 | 34.62%69.6萬 | 22.51%51.7萬 | -50.24%42.2萬 | -92.20%84.8萬 | -8.10%1,086.5萬 | -13.25%1,182.3萬 | -5.51%1,362.9萬 | -7.83%1,442.4萬 | -9.77%1,565萬 |
| 已支付退稅 | 3.60%-1,354.3萬 | 4.78%-1,404.9萬 | 2.55%-1,475.4萬 | 6.62%-1,514萬 | -38.45%-1,621.3萬 | 57.18%-1,171萬 | 53.95%-2,734.9萬 | -28.50%-5,938.5萬 | -57.91%-4,621.4萬 | -76.78%-2,926.6萬 |
| 其他經營現金流入(流出) | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | -1,000 | 0 | 0 | 0 | 0.00%-1,000 | -100.00%-1,000 | 5,125,000.00%5,124.9萬 |
| 經營活動現金淨額 | -96.72%2,614.4萬 | 1,352.46%7.98億 | -76.94%5,491.1萬 | -31.90%2.38億 | -56.17%3.5億 | 693.66%7.98億 | 114.86%1.01億 | -121.16%-6.76億 | 391.66%31.97億 | 3.31%-10.96億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -336.76%-8,730.3萬 | 61.60%-1,998.9萬 | 77.52%-5,205.4萬 | -115.88%-2.32億 | -138.04%-1.07億 | -101.26%-4,505.4萬 | 2,823.95%35.68億 | 1.21%-1.31億 | 53.56%-1.33億 | -29.92%-2.86億 |
| 無形資產交易淨額 | 85.83%-45萬 | 80.92%-317.6萬 | -61.37%-1,665萬 | -138.29%-1,031.8萬 | 34.86%-433萬 | 52.22%-664.7萬 | -383.22%-1,391.2萬 | 89.41%-287.9萬 | 39.95%-2,718.6萬 | -521.17%-4,527.1萬 |
| 投資產品交易淨額 | ---- | ---- | ---- | --2,311.4萬 | ---- | 103.70%1.8億 | 90.69%8,819.8萬 | 798.47%4,625.3萬 | -107.70%-662.2萬 | 7,969.90%8,601.8萬 |
| 償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | ---- | -17.81%3,030萬 | -0.47%3,686.6萬 | -16.22%3,704萬 | -60.76%4,421萬 | 165.50%1.13億 |
| 其他投資變動淨額 | -95.75%228.5萬 | 15.72%5,376.9萬 | 15.31%4,646.6萬 | -50.04%4,029.5萬 | -54.79%8,065.2萬 | -35.86%1.78億 | -17.72%2.78億 | 199.86%3.38億 | -63.41%1.13億 | -43.21%3.08億 |
| 投資活動現金淨額 | -379.27%-8,546.8萬 | 237.62%3,060.4萬 | 87.54%-2,223.8萬 | -476.99%-1.78億 | -109.19%-3,092.4萬 | -91.49%3.37億 | 1,276.63%39.57億 | 3,141.66%2.87億 | -105.37%-945.1萬 | -17.73%1.76億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -112.49%-3.69億 | 40.36%-1.74億 | 39.65%-2.91億 | -36.66%-4.82億 | 27.15%-3.53億 | 87.30%-4.85億 | -7,570.60%-38.14億 | 98.11%-4,972.7萬 | -535.21%-26.29億 | 26.95%6.04億 |
| 普通股發行/回購的淨額 | --0 | --0 | --0 | 66.67%-2,000 | -100.00%-6,000 | --4.63億 | ---- | ---- | ---- | ---- |
| 租賃融資增減 | ---- | ---- | ---- | ---- | 91.98%-63.4萬 | 80.95%-790.6萬 | 24.19%-4,150.3萬 | 19.77%-5,474.7萬 | 12.75%-6,823.9萬 | 12.52%-7,820.7萬 |
| 其他籌資費用淨額 | 0.00%-1,000 | ---1,000 | ---- | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- | ---- | 10.23%-8,400.4萬 | 10.11%-9,357.5萬 |
| 融資活動現金淨額 | -112.49%-3.69億 | 40.36%-1.74億 | 39.65%-2.91億 | -36.42%-4.82億 | -1,107.89%-3.54億 | 99.24%-2,927.8萬 | -3,590.74%-38.56億 | 96.24%-1.04億 | -743.32%-27.82億 | 53.10%4.32億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 75.13%15.26億 | -22.88%8.71億 | -27.23%11.3億 | -2.20%15.52億 | 229.07%15.87億 | 72.03%4.82億 | -63.84%2.8億 | 109.76%7.76億 | -56.88%3.7億 | -42.64%8.57億 |
| 現金變動 | -165.44%-4.28億 | 353.22%6.55億 | 38.86%-2.58億 | -1,109.94%-4.23億 | -103.16%-3,494萬 | 447.08%11.05億 | 140.93%2.02億 | -221.54%-4.93億 | 183.23%4.06億 | 23.47%-4.88億 |
| 匯率變動影響 | 80.00%-1,000 | -400.00%-5,000 | 92.86%-1,000 | -600.00%-1.4萬 | 0.00%-2,000 | 0.00%-2,000 | 99.88%-2,000 | -889.47%-169.2萬 | ---17.1萬 | ---- |
| 現金變動之外的其他現金調整 | ---- | ---- | 0.00%-1,000 | ---1,000 | ---- | ---- | ---- | ---- | -400.00%-3,000 | 0.00%1,000 |
| 期末現金 | -28.07%10.97億 | 75.13%15.26億 | -22.88%8.71億 | -27.23%11.3億 | -2.20%15.52億 | 229.07%15.87億 | 72.03%4.82億 | -63.84%2.8億 | 109.76%7.76億 | -56.88%3.7億 |
| 自由現金流 | -107.97%-6,160.9萬 | 4,937.02%7.73億 | -327.80%-1,597.4萬 | -101.57%-373.4萬 | -62.52%2.37億 | 464.89%6.33億 | 78.57%-1.74億 | -126.68%-8.1億 | 320.72%30.37億 | -3.47%-13.76億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |