Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國海洋石油
00883
5
中國石油化工股份
00386
| (FY)2024/12/30 | (FY)2023/12/30 | (FY)2022/12/30 | (FY)2021/12/30 | (FY)2020/12/30 | (FY)2019/12/30 | (FY)2018/12/30 | (FY)2017/12/30 | (FY)2016/12/30 | (FY)2015/12/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(直接法) | ||||||||||
| 經營活動產生的現金收入 | 6.75%3.9億 | 0.98%3.65億 | 51.69%3.62億 | 5.69%2.38億 | -21.11%2.26億 | -38.52%2.86億 | -9.95%4.65億 | -31.50%5.16億 | -21.08%7.54億 | 1.08%9.55億 |
| 來自客戶的收入 | 6.75%3.9億 | -4.89%3.65億 | 61.04%3.84億 | 9.34%2.38億 | -23.74%2.18億 | -38.52%2.86億 | -9.95%4.65億 | -31.50%5.16億 | -21.08%7.54億 | 1.08%9.55億 |
| 來自政府撥款的收入 | ---- | ---- | ---- | ---- | --1,072.8萬 | ---- | ---- | ---- | ---- | ---- |
| 經營活動產生的其他現金收入 | ---- | ---- | ---2,230.5萬 | ---- | ---320萬 | ---- | ---- | ---- | ---- | ---- |
| 現金付款 | -1.57%-3.21億 | -1.38%-3.16億 | -66.32%-3.11億 | -5.21%-1.87億 | 19.57%-1.78億 | 42.83%-2.21億 | 9.23%-3.87億 | 37.21%-4.26億 | 16.41%-6.79億 | 1.65%-8.12億 |
| 向供應商支付的商品和服務款項 | -1.57%-3.21億 | -1.38%-3.16億 | -66.32%-3.11億 | -5.21%-1.87億 | 19.57%-1.78億 | 42.83%-2.21億 | 9.23%-3.87億 | 37.21%-4.26億 | 16.41%-6.79億 | 1.65%-8.12億 |
| 已收到的直接股息 | -54.55%35.5萬 | 1,431.37%78.1萬 | --5.1萬 | ---- | -95.10%18.8萬 | -21.36%383.6萬 | 17.54%487.8萬 | 7.18%415萬 | 1.84%387.2萬 | 124.04%380.2萬 |
| 已支付的直接利息 | -168.42%-1,917.3萬 | -32.52%-714.3萬 | -68.17%-539萬 | 24.87%-320.5萬 | -17.46%-426.6萬 | 50.89%-363.2萬 | 18.51%-739.5萬 | 54.80%-907.5萬 | 20.76%-2,007.9萬 | 31.77%-2,534.1萬 |
| 已收到的直接利息 | -57.45%83.4萬 | 526.20%196萬 | -25.83%31.3萬 | -54.82%42.2萬 | -54.86%93.4萬 | 106.49%206.9萬 | 370.42%100.2萬 | -40.67%21.3萬 | -18.22%35.9萬 | -23.39%43.9萬 |
| 已支付的直接退稅 | 97.46%-62.2萬 | 3.41%-2,452.4萬 | -159.23%-2,538.9萬 | -256.53%-979.4萬 | 128.22%625.7萬 | 72.92%-2,217.4萬 | -690.24%-8,186.9萬 | 55.56%-1,036萬 | -701.41%-2,331.3萬 | 76.00%-290.9萬 |
| 經營活動現金淨額 | 145.28%5,064.3萬 | 3.74%2,064.7萬 | -48.50%1,990.3萬 | -23.89%3,864.8萬 | 13.26%5,077.7萬 | 961.20%4,483.4萬 | -106.93%-520.6萬 | 109.35%7,515.4萬 | -69.86%3,589.9萬 | 64.78%1.19億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -229.58%-1,081.6萬 | 103.77%834.7萬 | -283.52%-2.21億 | 284.42%1.21億 | -581.20%-6,540.2萬 | -101.78%-960.1萬 | 2,575.57%5.39億 | 91.57%-2,178.3萬 | -134.60%-2.58億 | -268.24%-1.1億 |
| 固定資產交易淨額 | 26.98%-1,365.1萬 | -141.93%-1,869.6萬 | -136.69%-772.8萬 | -99.94%-326.5萬 | 79.05%-163.3萬 | 55.28%-779.3萬 | -50.75%-1,742.5萬 | -2.53%-1,155.9萬 | 63.22%-1,127.4萬 | -171.42%-3,065.2萬 |
| 無形資產交易淨額 | 32.27%-65.9萬 | -182.03%-97.3萬 | -2,364.29%-34.5萬 | 97.10%-1.4萬 | -158.29%-48.3萬 | 94.05%-18.7萬 | 45.56%-314.2萬 | 13.83%-577.1萬 | 51.49%-669.7萬 | 4.58%-1,380.6萬 |
| 業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | 64,399.89%5.65億 | 99.62%-87.8萬 | -201.26%-2.29億 | -1,524.37%-7,610.4萬 |
| 投資產品交易淨額 | -105.15%-118.5萬 | 110.55%2,302萬 | -443.02%-2.18億 | 193.47%6,362.8萬 | -13,514.60%-6,807.3萬 | ---50萬 | ---- | ---- | ---- | ---- |
| 已收到的股息(投資活動產生的現金流) | 10.32%542.9萬 | -1.95%492.1萬 | -23.94%501.9萬 | 427.92%659.9萬 | --125萬 | ---- | --125萬 | ---- | -86.71%132.9萬 | 5.26%1,000萬 |
| 其他投資活動淨額 | 98.11%-75萬 | 82.07%-3,970.7萬 | -512.54%-2.21億 | 1,417.30%5,366.7萬 | 415.52%353.7萬 | 81.26%-112.1萬 | -67.33%-598.2萬 | 71.17%-357.5萬 | -2,831.28%-1,240萬 | -77.27%45.4萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -229.58%-1,081.6萬 | 103.77%834.7萬 | -283.52%-2.21億 | 284.42%1.21億 | -581.20%-6,540.2萬 | -101.78%-960.1萬 | 2,575.57%5.39億 | 91.57%-2,178.3萬 | -134.60%-2.58億 | -268.24%-1.1億 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -19.74%-4,069.2萬 | -6.63%-3,398.5萬 | -197.47%-3,187.1萬 | 205.26%3,269.8萬 | 41.00%-3,106.3萬 | 87.60%-5,265萬 | -683.78%-4.25億 | -124.55%-5,418.1萬 | 907.15%2.21億 | 77.14%-2,733.9萬 |
| 債務發行/償還的淨額 | -21.28%700萬 | -46.86%889.2萬 | -74.22%1,673.4萬 | 1,908.76%6,492.3萬 | --323.2萬 | ---- | -362.79%-1.34億 | 90.73%-2,891萬 | -1,363.03%-3.12億 | -129.80%-2,130.9萬 |
| 普通股發行/回購的淨額 | 93.85%-23.8萬 | -1.52%-386.7萬 | 24.51%-380.9萬 | -54.60%-504.6萬 | 71.39%-326.4萬 | 70.91%-1,140.7萬 | -2,103.99%-3,920.9萬 | -100.40%-177.9萬 | --4.43億 | ---- |
| 已支付現金股息 | 43.89%-1,502.7萬 | 3.14%-2,678.1萬 | -185.77%-2,764.8萬 | 24.65%-967.5萬 | 43.62%-1,284萬 | 90.67%-2,277.6萬 | -1,257.43%-2.44億 | ---1,797.8萬 | ---- | ---- |
| 已付利息(籌資活動產生的現金流) | ---- | ---- | ---- | ---- | ---- | 87.39%-26.2萬 | ---207.8萬 | ---- | ---- | ---- |
| 其他融資活動的淨現金流額 | -45.18%-3,242.7萬 | -30.25%-2,233.6萬 | 46.18%-1,714.8萬 | 2.06%-3,186.2萬 | -2.62%-3,253.2萬 | -472.20%-3,170萬 | -0.47%-554萬 | -107.03%-551.4萬 | 1,400.51%7,842.1萬 | 98.27%-603萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -19.74%-4,069.2萬 | -6.63%-3,398.5萬 | -197.47%-3,187.1萬 | 205.26%3,269.8萬 | 41.00%-3,106.3萬 | 87.60%-5,265萬 | -683.78%-4.25億 | -124.55%-5,418.1萬 | 907.15%2.21億 | 77.14%-2,733.9萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -20.92%1,886.2萬 | -90.72%2,385.2萬 | 295.00%2.57億 | -41.35%6,508萬 | -13.54%1.11億 | 583.72%1.28億 | -7.17%1,877.3萬 | -6.90%2,022.3萬 | -44.28%2,172.1萬 | 95.33%3,898萬 |
| 當期現金流變化 | 82.67%-86.5萬 | 97.86%-499.1萬 | -221.55%-2.33億 | 520.16%1.92億 | -162.32%-4,568.8萬 | -115.92%-1,741.7萬 | 13,604.94%1.09億 | 53.58%-81萬 | 90.48%-174.5萬 | -201.19%-1,833.4萬 |
| 利率變動影響 | 55,000.00%55.1萬 | -99.06%1,000 | 292.59%10.6萬 | 113.24%2.7萬 | -700.00%-20.4萬 | -82.29%3.4萬 | 130.00%19.2萬 | -359.11%-64萬 | -77.02%24.7萬 | 18.78%107.5萬 |
| 期末現金流 | -1.66%1,854.8萬 | -20.92%1,886.2萬 | -90.72%2,385.2萬 | 295.00%2.57億 | -41.35%6,508萬 | -13.54%1.11億 | 583.72%1.28億 | -7.17%1,877.3萬 | -6.90%2,022.3萬 | -44.28%2,172.1萬 |
| 自由現金流 | 18,502.03%3,625.2萬 | -101.69%-19.7萬 | -67.07%1,163.5萬 | -27.38%3,533.7萬 | 32.04%4,866.1萬 | 242.67%3,685.4萬 | -144.69%-2,583.2萬 | 237.57%5,779.9萬 | -76.23%1,712.2萬 | 67.50%7,203.6萬 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |