Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 5.12%2,678.4萬 | 7.07%2,366.1萬 | -26.12%3,467.1萬 | -11.51%1.24億 | -12.90%2,908.1萬 | 22.30%2,548萬 | -48.36%2,209.8萬 | 10.02%4,692.7萬 | 772.71%1.4億 | 12,465.93%3,338.8萬 |
| 淨利息收入 | -4.22%3,271.5萬 | -15.18%3,274.9萬 | -18.62%2,992.7萬 | -7.49%1.43億 | -16.59%3,308.4萬 | -9.76%3,415.8萬 | -3.33%3,860.9萬 | 0.16%3,677.4萬 | 31.62%1.54億 | 13.06%3,966.5萬 |
| -利息收入總計 | -4.40%5,422.3萬 | -7.51%5,492.5萬 | -13.37%5,012.3萬 | -4.50%2.28億 | -13.20%5,418.1萬 | -4.96%5,672.1萬 | -2.25%5,938.3萬 | 3.26%5,785.6萬 | 37.29%2.39億 | 20.55%6,242萬 |
| -利息費用總計 | -4.68%2,150.8萬 | 6.75%2,217.6萬 | -4.20%2,019.6萬 | 0.95%8,551.6萬 | -7.29%2,109.7萬 | 3.36%2,256.3萬 | -0.18%2,077.4萬 | 9.14%2,108.2萬 | 48.97%8,471.1萬 | 36.30%2,275.5萬 |
| 非利息收入總計 | 31.65%-593.1萬 | 44.96%-908.8萬 | -53.27%474.4萬 | -31.28%-1,903.9萬 | 36.23%-400.3萬 | 49.01%-867.8萬 | -678.93%-1,651.1萬 | 70.90%1,015.3萬 | 85.66%-1,450.3萬 | 82.25%-627.7萬 |
| -傭金收入 | 2.98%-1,004.5萬 | -160.33%-1,443萬 | 6.07%-1,218.4萬 | 23.44%-3,926.9萬 | 19.59%-1,040萬 | -0.69%-1,035.4萬 | 60.18%-554.3萬 | 8.37%-1,297.2萬 | -142.44%-5,129.4萬 | -254.62%-1,293.3萬 |
| -分紅收入 | 44.06%1,417.7萬 | 24.37%1,459.3萬 | 26.72%1,074.2萬 | 11.43%4,113.5萬 | 7.84%1,108.4萬 | 15.57%984.1萬 | 14.48%1,173.4萬 | 7.66%847.7萬 | 22.23%3,691.7萬 | 39.65%1,027.8萬 |
| 信貸損失準備金 | ||||||||||
| 非利息費用 | ||||||||||
| 銷售和管理費用 | -21.88%189.6萬 | -2.09%229.4萬 | -36.70%169.4萬 | -1.52%983.2萬 | -2.13%238.6萬 | 2.71%242.7萬 | -4.25%234.3萬 | -2.19%267.6萬 | 0.68%998.4萬 | 98.05%243.8萬 |
| -管理費用 | -21.88%189.6萬 | -2.09%229.4萬 | -36.70%169.4萬 | -1.52%983.2萬 | -2.13%238.6萬 | 2.71%242.7萬 | -4.25%234.3萬 | -2.19%267.6萬 | 0.68%998.4萬 | 98.05%243.8萬 |
| 來自聯營公司及其他參與權益的收入(虧損) | ||||||||||
| 特殊收入(費用) | ||||||||||
| 其他非經營收入(費用) | ||||||||||
| 除稅前利潤 | 7.96%2,488.8萬 | 8.16%2,136.7萬 | -25.48%3,297.7萬 | -12.28%1.14億 | -13.75%2,669.5萬 | 24.81%2,305.3萬 | -51.03%1,975.5萬 | 10.85%4,425.1萬 | 2,030.52%1.3億 | 2,161.96%3,095萬 |
| 所得稅 | 29.53%133.8萬 | 156.51%80.8萬 | 60.40%40.1萬 | 105.58%346.6萬 | 79.52%186.7萬 | 588.67%103.3萬 | 38.16%31.5萬 | -6.72%25萬 | 19.91%168.6萬 | 516.00%104萬 |
| 除稅後的權益收益 | ||||||||||
| 除稅後利潤 | 6.95%2,355萬 | 5.76%2,055.9萬 | -25.97%3,257.6萬 | -13.84%1.1億 | -16.99%2,482.8萬 | 20.19%2,202萬 | -51.54%1,944萬 | 10.97%4,400.1萬 | 2,634.44%1.28億 | 2,490.89%2,991萬 |
| 持續經營利潤 | 6.95%2,355萬 | 5.76%2,055.9萬 | -25.97%3,257.6萬 | -13.84%1.1億 | -16.99%2,482.8萬 | 20.19%2,202萬 | -51.54%1,944萬 | 10.97%4,400.1萬 | 2,634.44%1.28億 | 2,490.89%2,991萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 6.95%2,355萬 | 5.76%2,055.9萬 | -25.97%3,257.6萬 | -13.84%1.1億 | -16.99%2,482.8萬 | 20.19%2,202萬 | -51.54%1,944萬 | 10.97%4,400.1萬 | 2,634.44%1.28億 | 2,490.89%2,991萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 6.95%2,355萬 | 5.76%2,055.9萬 | -25.97%3,257.6萬 | -13.84%1.1億 | -16.99%2,482.8萬 | 20.19%2,202萬 | -51.54%1,944萬 | 10.97%4,400.1萬 | 2,634.44%1.28億 | 2,490.89%2,991萬 |
| 基本每股收益 | 4.76%0.22 | 11.11%0.2 | -24.39%0.31 | -13.33%1.04 | -17.24%0.24 | 23.53%0.21 | -51.35%0.18 | 10.81%0.41 | 2,300.00%1.2 | 3,000.00%0.29 |
| 稀釋每股收益 | 4.76%0.22 | 11.11%0.2 | -24.39%0.31 | -13.33%1.04 | -17.24%0.24 | 23.53%0.21 | -51.35%0.18 | 10.81%0.41 | 2,300.00%1.2 | 3,000.00%0.29 |
| 每股派息 | 0.00%0.26 | 0.00%0.26 | 0.00%0.26 | 1.96%1.04 | 0.00%0.26 | 0.00%0.26 | 4.00%0.26 | 4.00%0.26 | 7.37%1.02 | 8.33%0.26 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |