Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
昆侖能源
00135
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 98.26%2.1億 | 153.50%1.06億 | -28.45%4,181.7萬 | -28.11%5,844.6萬 | 34.29%8,130.3萬 | 2,958.59%6,054.5萬 | -108.23%-211.8萬 | 276.74%2,573.8萬 | -157.40%-1,456.3萬 | 1,607.34%2,537.1萬 |
| 扣除非現金調整前淨利潤 | 96.43%1.67億 | 68.17%8,499.3萬 | 4.31%5,054萬 | 104.78%4,845萬 | 86.73%2,365.9萬 | 0.29%1,267萬 | 577.37%1,263.3萬 | 108.63%186.5萬 | -1,706.47%-2,160.7萬 | -63.55%134.5萬 |
| 非現金項目調整總額 | 93.50%3,462.1萬 | 63.62%1,789.2萬 | 0.14%1,093.5萬 | -36.94%1,092萬 | 0.69%1,731.7萬 | 62.38%1,719.9萬 | -1.63%1,059.2萬 | -0.87%1,076.7萬 | 42.90%1,086.2萬 | 37.08%760.1萬 |
| -折舊與攤銷 | -10.85%732萬 | 42.55%821.1萬 | -28.01%576萬 | -11.83%800.1萬 | -5.93%907.5萬 | 99.24%964.7萬 | -43.53%484.2萬 | -5.56%857.4萬 | 95.29%907.9萬 | 268.09%464.9萬 |
| -在損益中確認的減值損失回撥 | --6.1萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -處置利潤 | --0 | --0 | --0 | ---- | ---- | ---- | ---- | --8,000 | --0 | ---- |
| -匯兌損益淨額 | -138.76%-55.2萬 | --142.4萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -養老金及員工福利費用 | -1.26%235萬 | 29.42%238萬 | -8.42%183.9萬 | 3.03%200.8萬 | 26.39%194.9萬 | 85.78%154.2萬 | -32.79%83萬 | -16.61%123.5萬 | -0.94%148.1萬 | 29.21%149.5萬 |
| -遞延所得稅 | 320.18%2,775.3萬 | 97.40%660.5萬 | 492.21%334.6萬 | -90.02%56.5萬 | 6.03%566萬 | 8.10%533.8萬 | 412.24%493.8萬 | 199.38%96.4萬 | -78.32%32.2萬 | -55.10%148.5萬 |
| -其他非現金項目 | -217.45%-231.1萬 | -7,180.00%-72.8萬 | -102.89%-1萬 | -45.34%34.6萬 | -5.80%63.3萬 | 3,833.33%67.2萬 | -28.57%-1.8萬 | 30.00%-1.4萬 | 28.57%-2萬 | 81.94%-2.8萬 |
| 營運資本變動 | 175.56%860.3萬 | 115.88%312.2萬 | -2,027.49%-1,965.8萬 | -102.29%-92.4萬 | 31.46%4,032.7萬 | 221.04%3,067.6萬 | -293.37%-2,534.3萬 | 443.27%1,310.6萬 | -123.25%-381.8萬 | 311.96%1,642.5萬 |
| -應收款(增)減 | -147.22%-3,121.6萬 | 58.95%-1,262.7萬 | -556.42%-3,076萬 | -126.95%-468.6萬 | 41.55%1,738.9萬 | 143.00%1,228.5萬 | -487.42%-2,857.2萬 | 803.72%737.5萬 | -107.39%-104.8萬 | 396.98%1,418.1萬 |
| -存貨(增)減 | -58.58%103.1萬 | 168.12%248.9萬 | ---365.4萬 | --0 | ---- | 265.91%1,330.4萬 | -107.64%-801.9萬 | -259.59%-386.2萬 | -119.67%-107.4萬 | 201.83%546萬 |
| -預付費用(增)減 | 112.46%16.9萬 | -640.24%-135.6萬 | 123.48%25.1萬 | -4,376.00%-106.9萬 | 102.03%2.5萬 | -225.53%-123.4萬 | 6,043.75%98.3萬 | 101.58%1.6萬 | -5,215.79%-101萬 | 17.39%-1.9萬 |
| -應付款(減)增 | 2,667.87%2,421.5萬 | 71.21%-94.3萬 | -277.56%-327.6萬 | 157.21%184.5萬 | -410.39%-322.5萬 | 139.43%103.9萬 | -243.83%-263.5萬 | 642.01%183.2萬 | 94.13%-33.8萬 | -2,290.87%-576.2萬 |
| -貸款、租賃及其他損失準備金 | 12.16%-137.2萬 | -18.51%-156.2萬 | 10.28%-131.8萬 | -1.52%-146.9萬 | -6.95%-144.7萬 | -91.37%-135.3萬 | -5.37%-70.7萬 | 63.43%-67.1萬 | -47.98%-183.5萬 | -52.52%-124萬 |
| -其他流動資產變動 | -7.86%1,577.6萬 | -10.36%1,712.1萬 | 328.71%1,909.9萬 | -83.85%445.5萬 | 315.75%2,758.5萬 | -51.24%663.5萬 | 61.68%1,360.7萬 | 465.97%841.6萬 | -60.92%148.7萬 | 9.81%380.5萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -231.42%-1,226.6萬 | 39.58%-370.1萬 | -1,450.63%-612.5萬 | 89.38%-39.5萬 | 18.37%-372萬 | -83.53%-455.7萬 | -3,662.12%-248.3萬 | -115.79%-6.6萬 | 110.28%41.8萬 | -27.20%-406.8萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 93.45%1.98億 | 186.64%1.02億 | -38.52%3,569.2萬 | -25.18%5,805.1萬 | 38.57%7,758.3萬 | 1,316.87%5,598.8萬 | -117.92%-460.1萬 | 281.49%2,567.2萬 | -166.40%-1,414.5萬 | 1,344.33%2,130.3萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 39.53%-352.6萬 | -420.63%-583.1萬 | -83.01%-112萬 | -54.16%-61.2萬 | 47.56%-39.7萬 | -30.97%-75.7萬 | -30.47%-57.8萬 | 1.99%-44.3萬 | 23.91%-45.2萬 | -26.11%-59.4萬 |
| 無形資產交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 32.13%-741.6萬 | 11.39%-1,092.7萬 | -104.04%-1,233.2萬 |
| 已收到的利息(投資活動產生的現金流) | 105.89%332.3萬 | 640.37%161.4萬 | 808.33%21.8萬 | 60.00%2.4萬 | -42.31%1.5萬 | 44.44%2.6萬 | 28.57%1.8萬 | -30.00%1.4萬 | -28.57%2萬 | -81.94%2.8萬 |
| 投資活動現金淨額 | 95.19%-20.3萬 | -367.52%-421.7萬 | -53.40%-90.2萬 | -53.93%-58.8萬 | 47.74%-38.2萬 | -30.54%-73.1萬 | 92.86%-56萬 | 30.94%-784.5萬 | 11.93%-1,135.9萬 | -102.80%-1,289.8萬 |
| 融資活動現金流量 | ||||||||||
| 租賃融資增減 | -4.08%-523.3萬 | -4.49%-502.8萬 | 7.85%-481.2萬 | -6.10%-522.2萬 | -7.30%-492.2萬 | ---458.7萬 | --0 | ---- | ---- | ---- |
| 已支付現金股息 | -76.77%-1.05億 | 10.81%-5,940萬 | -469.23%-6,660萬 | -85.71%-1,170萬 | 0.00%-630萬 | -238.71%-630萬 | ---186萬 | ---- | 63.66%-134.1萬 | 80.19%-369萬 |
| 已付利息(籌資活動產生的現金流) | -14.22%-101.2萬 | -325.96%-88.6萬 | 43.78%-20.8萬 | 42.90%-37萬 | 7.16%-64.8萬 | ---69.8萬 | --0 | ---- | ---- | ---- |
| 其他籌資費用淨額 | -92.57%65.3萬 | 118.74%878.6萬 | -7,437.30%-4,688.2萬 | -12,340.00%-62.2萬 | 99.01%-5,000 | -12,525.00%-50.5萬 | -100.54%-4,000 | --74.5萬 | ---- | ---- |
| 融資活動現金淨額 | -95.64%-1.11億 | 52.30%-5,652.8萬 | -561.50%-1.19億 | -50.85%-1,791.4萬 | 1.78%-1,187.5萬 | -548.61%-1,209萬 | -350.20%-186.4萬 | 155.56%74.5萬 | 63.66%-134.1萬 | 80.19%-369萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 38.13%1.43億 | -48.02%1.03億 | 27.13%1.99億 | 56.24%1.56億 | 89.64%1億 | -10.03%5,274.1萬 | 50.86%5,861.9萬 | -39.82%3,885.6萬 | 8.29%6,456.2萬 | -30.31%5,961.7萬 |
| 現金變動 | 109.60%8,711.2萬 | 149.65%4,156.1萬 | -311.67%-8,371.2萬 | -39.46%3,954.9萬 | 51.33%6,532.6萬 | 714.48%4,316.7萬 | -137.83%-702.5萬 | 169.18%1,857.2萬 | -669.35%-2,684.5萬 | 117.66%471.5萬 |
| 匯率變動影響 | 121.17%46.2萬 | 81.32%-218.2萬 | -511.16%-1,168.1萬 | 131.29%284.1萬 | -320.85%-907.9萬 | 258.41%411.1萬 | -3.69%114.7萬 | 4.57%119.1萬 | 395.22%113.9萬 | -70.40%23萬 |
| 期末現金 | 61.39%2.3億 | 38.13%1.43億 | -48.02%1.03億 | 27.13%1.99億 | 56.24%1.56億 | 89.64%1億 | -10.03%5,274.1萬 | 50.86%5,861.9萬 | -39.82%3,885.6萬 | 8.29%6,456.2萬 |
| 自由現金流 | 101.48%1.94億 | 179.06%9,647.5萬 | -39.79%3,457.2萬 | -25.61%5,742.1萬 | 39.75%7,718.6萬 | 1,166.44%5,523.1萬 | -129.07%-517.9萬 | 169.79%1,781.3萬 | -404.69%-2,552.4萬 | 201.75%837.7萬 |
| 貨幣單位 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 |