Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2025/06/30 | (Q4)2025/06/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -7.95%608.99萬 | -7.95%608.99萬 | 44.93%661.59萬 | 44.93%661.59萬 | -26.57%456.48萬 | -26.57%456.48萬 | 48.57%621.68萬 | 48.57%621.68萬 | --418.44萬 | --418.44萬 |
| -現金和現金等價物 | -7.95%608.99萬 | -7.95%608.99萬 | 44.93%661.59萬 | 44.93%661.59萬 | -26.57%456.48萬 | -26.57%456.48萬 | 48.57%621.68萬 | 48.57%621.68萬 | --418.44萬 | --418.44萬 |
| 應收款項 | 34.78%1,819.12萬 | 34.78%1,819.12萬 | -23.32%1,349.66萬 | -23.32%1,349.66萬 | 112.17%1,760.12萬 | 112.17%1,760.12萬 | 41.53%829.57萬 | 41.53%829.57萬 | --586.16萬 | --586.16萬 |
| -應收賬款 | 31.51%1,872.98萬 | 31.51%1,872.98萬 | -22.49%1,424.25萬 | -22.49%1,424.25萬 | 112.79%1,837.5萬 | 112.79%1,837.5萬 | 43.46%863.51萬 | 43.46%863.51萬 | --601.93萬 | --601.93萬 |
| -應收賬款調整額 | 27.79%-53.86萬 | 27.79%-53.86萬 | 3.60%-74.59萬 | 3.60%-74.59萬 | -127.97%-77.38萬 | -127.97%-77.38萬 | -115.17%-33.94萬 | -115.17%-33.94萬 | ---15.78萬 | ---15.78萬 |
| 存貨 | -37.73%1.5萬 | -37.73%1.5萬 | -73.81%2.41萬 | -73.81%2.41萬 | -31.62%9.2萬 | -31.62%9.2萬 | -3.93%13.45萬 | -3.93%13.45萬 | --14萬 | --14萬 |
| 預付費用 | -13.68%164.59萬 | -13.68%164.59萬 | 80.24%190.68萬 | 80.24%190.68萬 | 82.18%105.79萬 | 82.18%105.79萬 | 130.01%58.07萬 | 130.01%58.07萬 | --25.25萬 | --25.25萬 |
| 遞延資產 | ---- | ---- | ---- | ---- | --15.91萬 | --15.91萬 | ---- | ---- | ---- | ---- |
| 其他流動資產 | -19.59%646.93萬 | -19.59%646.93萬 | 25.52%804.54萬 | 25.52%804.54萬 | 51.13%640.95萬 | 51.13%640.95萬 | 75.80%424.1萬 | 75.80%424.1萬 | --241.24萬 | --241.24萬 |
| 流動資產合計 | 7.72%3,241.13萬 | 7.72%3,241.13萬 | 0.68%3,008.88萬 | 0.68%3,008.88萬 | 53.50%2,988.45萬 | 53.50%2,988.45萬 | 51.50%1,946.86萬 | 51.50%1,946.86萬 | --1,285.09萬 | --1,285.09萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 2.12%681.21萬 | 2.12%681.21萬 | 146.53%667.05萬 | 146.53%667.05萬 | 434.09%270.58萬 | 434.09%270.58萬 | 11.15%50.66萬 | 11.15%50.66萬 | --45.58萬 | --45.58萬 |
| -固定資產 | 15.61%914.81萬 | 15.61%914.81萬 | 115.66%791.27萬 | 115.66%791.27萬 | 140.97%366.9萬 | 140.97%366.9萬 | 38.59%152.26萬 | 38.59%152.26萬 | --109.87萬 | --109.87萬 |
| -累計折舊 | -88.06%-233.6萬 | -88.06%-233.6萬 | -28.95%-124.21萬 | -28.95%-124.21萬 | 5.19%-96.33萬 | 5.19%-96.33萬 | -58.04%-101.6萬 | -58.04%-101.6萬 | ---64.29萬 | ---64.29萬 |
| 商譽及其他無形資產 | 24.00%9,228.21萬 | 24.00%9,228.21萬 | 64.47%7,442.35萬 | 64.47%7,442.35萬 | 13.82%4,525.02萬 | 13.82%4,525.02萬 | 63.06%3,975.74萬 | 63.06%3,975.74萬 | --2,438.26萬 | --2,438.26萬 |
| -商譽 | 15.62%8,006.3萬 | 15.62%8,006.3萬 | 59.55%6,924.93萬 | 59.55%6,924.93萬 | 11.62%4,340.2萬 | 11.62%4,340.2萬 | 60.21%3,888.29萬 | 60.21%3,888.29萬 | --2,427.07萬 | --2,427.07萬 |
| -其他無形資產 | 136.15%1,221.91萬 | 136.15%1,221.91萬 | 179.96%517.43萬 | 179.96%517.43萬 | 111.35%184.82萬 | 111.35%184.82萬 | 681.35%87.45萬 | 681.35%87.45萬 | --11.19萬 | --11.19萬 |
| 非流動遞延資產 | 28.94%176.78萬 | 28.94%176.78萬 | 16.63%137.1萬 | 16.63%137.1萬 | 83.89%117.55萬 | 83.89%117.55萬 | 5.94%63.92萬 | 5.94%63.92萬 | --60.34萬 | --60.34萬 |
| 非流動資產合計 | 22.31%1.01億 | 22.31%1.01億 | 67.85%8,246.51萬 | 67.85%8,246.51萬 | 20.12%4,913.15萬 | 20.12%4,913.15萬 | 60.77%4,090.33萬 | 60.77%4,090.33萬 | --2,544.18萬 | --2,544.18萬 |
| 總資產 | 18.41%1.33億 | 18.41%1.33億 | 42.44%1.13億 | 42.44%1.13億 | 30.88%7,901.6萬 | 30.88%7,901.6萬 | 57.66%6,037.18萬 | 57.66%6,037.18萬 | --3,829.27萬 | --3,829.27萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款與資本租賃負債 | -23.78%361.21萬 | -23.78%361.21萬 | 90.11%473.9萬 | 90.11%473.9萬 | -26.82%249.27萬 | -26.82%249.27萬 | 169.52%340.61萬 | 169.52%340.61萬 | --126.37萬 | --126.37萬 |
| -短期借款 | -29.76%295萬 | -29.76%295萬 | 110.00%420萬 | 110.00%420萬 | -39.46%200萬 | -39.46%200萬 | 230.38%330.38萬 | 230.38%330.38萬 | --100萬 | --100萬 |
| -短期資本租賃負債 | 22.83%66.21萬 | 22.83%66.21萬 | 9.40%53.9萬 | 9.40%53.9萬 | 381.69%49.27萬 | 381.69%49.27萬 | -61.21%10.23萬 | -61.21%10.23萬 | --26.37萬 | --26.37萬 |
| 應付款項 | -38.71%221.78萬 | -38.71%221.78萬 | 6.96%361.85萬 | 6.96%361.85萬 | -33.52%338.3萬 | -33.52%338.3萬 | 225.45%508.91萬 | 225.45%508.91萬 | --156.37萬 | --156.37萬 |
| -應付帳款 | -38.71%221.78萬 | -38.71%221.78萬 | 6.96%361.85萬 | 6.96%361.85萬 | -33.52%338.3萬 | -33.52%338.3萬 | 225.45%508.91萬 | 225.45%508.91萬 | --156.37萬 | --156.37萬 |
| 現行撥備 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --332.74萬 | --332.74萬 |
| 養老金及其他退休福利計劃 | 11.30%299.67萬 | 11.30%299.67萬 | 67.93%269.25萬 | 67.93%269.25萬 | 36.65%160.34萬 | 36.65%160.34萬 | 73.74%117.34萬 | 73.74%117.34萬 | --67.54萬 | --67.54萬 |
| 遞延負債 | 10.29%247.91萬 | 10.29%247.91萬 | 19.88%224.78萬 | 19.88%224.78萬 | -32.33%187.5萬 | -32.33%187.5萬 | 279.66%277.08萬 | 279.66%277.08萬 | --72.98萬 | --72.98萬 |
| 其他流動負債 | 21.77%1,042.8萬 | 21.77%1,042.8萬 | -38.51%856.35萬 | -38.51%856.35萬 | 155.42%1,392.76萬 | 155.42%1,392.76萬 | 146.08%545.28萬 | 146.08%545.28萬 | --221.58萬 | --221.58萬 |
| 流動負債總額 | -0.58%2,173.37萬 | -0.58%2,173.37萬 | -6.10%2,186.14萬 | -6.10%2,186.14萬 | 30.12%2,328.18萬 | 30.12%2,328.18萬 | 83.02%1,789.22萬 | 83.02%1,789.22萬 | --977.59萬 | --977.59萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 44.25%2,874.55萬 | 44.25%2,874.55萬 | 58.66%1,992.74萬 | 58.66%1,992.74萬 | 110.36%1,256萬 | 110.36%1,256萬 | 370.82%597.08萬 | 370.82%597.08萬 | --126.82萬 | --126.82萬 |
| -長期借款 | 58.74%2,293.73萬 | 58.74%2,293.73萬 | 35.90%1,445萬 | 35.90%1,445萬 | 83.90%1,063.27萬 | 83.90%1,063.27萬 | 362.53%578.16萬 | 362.53%578.16萬 | --125萬 | --125萬 |
| -長期租賃負債 | 6.04%580.82萬 | 6.04%580.82萬 | 184.19%547.74萬 | 184.19%547.74萬 | 918.77%192.73萬 | 918.77%192.73萬 | 941.24%18.92萬 | 941.24%18.92萬 | --1.82萬 | --1.82萬 |
| 長期撥備 | ---- | ---- | ---- | ---- | ---- | ---- | 4.42%187.5萬 | 4.42%187.5萬 | --179.57萬 | --179.57萬 |
| 遞延負債 | -25.33%77.72萬 | -25.33%77.72萬 | 192.15%104.09萬 | 192.15%104.09萬 | 126.64%35.63萬 | 126.64%35.63萬 | -43.19%15.72萬 | -43.19%15.72萬 | --27.67萬 | --27.67萬 |
| 其他非流動負債 | 1,362.90%512.02萬 | 1,362.90%512.02萬 | --35萬 | --35萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動負債總額 | 62.50%3,464.28萬 | 62.50%3,464.28萬 | 65.05%2,131.82萬 | 65.05%2,131.82萬 | 61.39%1,291.63萬 | 61.39%1,291.63萬 | 139.57%800.3萬 | 139.57%800.3萬 | --334.06萬 | --334.06萬 |
| 負債總額 | 30.56%5,637.65萬 | 30.56%5,637.65萬 | 19.29%4,317.96萬 | 19.29%4,317.96萬 | 39.79%3,619.81萬 | 39.79%3,619.81萬 | 97.43%2,589.52萬 | 97.43%2,589.52萬 | --1,311.64萬 | --1,311.64萬 |
| 所有者權益 | ||||||||||
| 股本 | 7.71%5,535.35萬 | 7.71%5,535.35萬 | 76.63%5,138.95萬 | 76.63%5,138.95萬 | 11.34%2,909.44萬 | 11.34%2,909.44萬 | 30.47%2,613.22萬 | 30.47%2,613.22萬 | --2,003萬 | --2,003萬 |
| -普通股股本 | 7.71%5,535.35萬 | 7.71%5,535.35萬 | 76.63%5,138.95萬 | 76.63%5,138.95萬 | 11.34%2,909.44萬 | 11.34%2,909.44萬 | 30.47%2,613.22萬 | 30.47%2,613.22萬 | --2,003萬 | --2,003萬 |
| 留存收益 | 21.23%2,060.34萬 | 21.23%2,060.34萬 | 32.99%1,699.57萬 | 32.99%1,699.57萬 | 65.01%1,277.93萬 | 65.01%1,277.93萬 | 59.83%774.46萬 | 59.83%774.46萬 | --484.53萬 | --484.53萬 |
| 不影響留存收益的損益 | -4.96%94萬 | -4.96%94萬 | 25.97%98.9萬 | 25.97%98.9萬 | 30.89%78.52萬 | 30.89%78.52萬 | 99.34%59.99萬 | 99.34%59.99萬 | --30.09萬 | --30.09萬 |
| 股東權益總額 | 10.84%7,689.68萬 | 10.84%7,689.68萬 | 62.63%6,937.42萬 | 62.63%6,937.42萬 | 23.73%4,265.88萬 | 23.73%4,265.88萬 | 36.94%3,447.67萬 | 36.94%3,447.67萬 | --2,517.62萬 | --2,517.62萬 |
| 總權益 | 10.84%7,689.68萬 | 10.84%7,689.68萬 | 62.63%6,937.42萬 | 62.63%6,937.42萬 | 23.73%4,265.88萬 | 23.73%4,265.88萬 | 36.94%3,447.67萬 | 36.94%3,447.67萬 | --2,517.62萬 | --2,517.62萬 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |