澳洲市場個股詳情

Cyclopharm Ltd (CYC)

添加自選
  • 0.830
  • +0.060+7.79%
延時20分鐘行情已收盤 05/14 15:56 (悉尼)
1.05億總市值-5.32市盈率(靜)

Cyclopharm Ltd (CYC) 資產負債表

季報+年報
顯示同比 yoy
隱藏空行 yoy
(FY)2025/12/30
(Q4)2025/12/30
(FY)2024/12/30
(Q4)2024/12/30
(FY)2023/12/30
(Q4)2023/12/30
(FY)2022/12/30
(Q4)2022/12/30
(FY)2021/12/30
(Q4)2021/12/30
資產
流動資產
現金及現金等價物和短期投資
-67.78%662.65萬
-67.78%662.65萬
75.40%2,056.79萬
75.40%2,056.79萬
-42.22%1,172.64萬
-42.22%1,172.64萬
-30.61%2,029.62萬
-30.61%2,029.62萬
1,460.56%2,924.93萬
1,460.56%2,924.93萬
-現金和現金等價物
-67.78%662.65萬
-67.78%662.65萬
75.40%2,056.79萬
75.40%2,056.79萬
-42.22%1,172.64萬
-42.22%1,172.64萬
-30.61%2,029.62萬
-30.61%2,029.62萬
1,460.56%2,924.93萬
1,460.56%2,924.93萬
應收款項
12.83%846.58萬
12.83%846.58萬
-4.96%750.32萬
-4.96%750.32萬
2.45%789.51萬
2.45%789.51萬
-4.16%770.6萬
-4.16%770.6萬
-9.01%804.07萬
-9.01%804.07萬
-應收賬款
37.75%697.53萬
37.75%697.53萬
-13.37%506.36萬
-13.37%506.36萬
8.06%584.5萬
8.06%584.5萬
13.29%540.9萬
13.29%540.9萬
-12.45%477.45萬
-12.45%477.45萬
-其他應收款
-38.18%160.47萬
-38.18%160.47萬
20.71%259.57萬
20.71%259.57萬
-12.37%215.04萬
-12.37%215.04萬
-27.33%245.39萬
-27.33%245.39萬
-3.20%337.66萬
-3.20%337.66萬
-應收賬款調整額
26.87%-11.41萬
26.87%-11.41萬
-55.59%-15.61萬
-55.59%-15.61萬
36.07%-10.03萬
36.07%-10.03萬
-42.12%-15.69萬
-42.12%-15.69萬
-5.75%-11.04萬
-5.75%-11.04萬
存貨
-13.69%1,143.47萬
-13.69%1,143.47萬
30.88%1,324.77萬
30.88%1,324.77萬
22.06%1,012.2萬
22.06%1,012.2萬
50.46%829.27萬
50.46%829.27萬
16.37%551.14萬
16.37%551.14萬
遞延資產
-17.86%12.57萬
-17.86%12.57萬
89,893.53%15.3萬
89,893.53%15.3萬
-96.56%170
-96.56%170
-91.58%4,947
-91.58%4,947
-74.88%5.88萬
-74.88%5.88萬
其他流動資產
98.03%180.87萬
98.03%180.87萬
102.02%91.33萬
102.02%91.33萬
-20.76%45.21萬
-20.76%45.21萬
45.44%57.05萬
45.44%57.05萬
31.92%39.23萬
31.92%39.23萬
流動資產合計
-32.85%2,846.14萬
-32.85%2,846.14萬
40.37%4,238.52萬
40.37%4,238.52萬
-18.10%3,019.58萬
-18.10%3,019.58萬
-14.76%3,687.03萬
-14.76%3,687.03萬
170.68%4,325.24萬
170.68%4,325.24萬
非流動資產
固定資產淨額
2.27%1,339.68萬
2.27%1,339.68萬
42.60%1,309.98萬
42.60%1,309.98萬
39.19%918.62萬
39.19%918.62萬
5.66%659.96萬
5.66%659.96萬
7.42%624.59萬
7.42%624.59萬
-固定資產
-18.21%2,370.39萬
-18.21%2,370.39萬
72.48%2,898.1萬
72.48%2,898.1萬
85.78%1,680.23萬
85.78%1,680.23萬
-33.58%904.43萬
-33.58%904.43萬
7.74%1,361.76萬
7.74%1,361.76萬
-累計折舊
35.10%-1,030.7萬
35.10%-1,030.7萬
-108.52%-1,588.12萬
-108.52%-1,588.12萬
-211.54%-761.61萬
-211.54%-761.61萬
66.84%-244.47萬
66.84%-244.47萬
-8.02%-737.18萬
-8.02%-737.18萬
商譽及其他無形資產
-54.66%267.33萬
-54.66%267.33萬
2.79%589.61萬
2.79%589.61萬
5.51%573.61萬
5.51%573.61萬
0.26%543.64萬
0.26%543.64萬
2.46%542.23萬
2.46%542.23萬
-商譽
4.90%97.46萬
4.90%97.46萬
2.83%92.91萬
2.83%92.91萬
4.42%90.35萬
4.42%90.35萬
0.00%86.53萬
0.00%86.53萬
0.00%86.53萬
0.00%86.53萬
-其他無形資產
-65.80%169.87萬
-65.80%169.87萬
2.78%496.7萬
2.78%496.7萬
5.72%483.26萬
5.72%483.26萬
0.31%457.11萬
0.31%457.11萬
2.94%455.7萬
2.94%455.7萬
非流動遞延資產
110.50%156.94萬
110.50%156.94萬
-2.19%74.56萬
-2.19%74.56萬
19.90%76.23萬
19.90%76.23萬
-22.50%63.58萬
-22.50%63.58萬
-31.04%82.04萬
-31.04%82.04萬
其他非流動資產
----
----
----
----
--3.38萬
--3.38萬
----
----
----
----
非流動資產合計
-10.65%1,763.95萬
-10.65%1,763.95萬
25.59%1,974.15萬
25.59%1,974.15萬
24.04%1,571.84萬
24.04%1,571.84萬
1.47%1,267.18萬
1.47%1,267.18萬
1.56%1,248.85萬
1.56%1,248.85萬
總資產
-25.80%4,610.09萬
-25.80%4,610.09萬
35.31%6,212.67萬
35.31%6,212.67萬
-7.32%4,591.42萬
-7.32%4,591.42萬
-11.12%4,954.22萬
-11.12%4,954.22萬
97.14%5,574.09萬
97.14%5,574.09萬
負債
流動負債
短期借款與資本租賃負債
-10.34%56.12萬
-10.34%56.12萬
191.83%62.59萬
191.83%62.59萬
2.13%21.45萬
2.13%21.45萬
17.80%21萬
17.80%21萬
19.99%17.83萬
19.99%17.83萬
-短期資本租賃負債
-10.34%56.12萬
-10.34%56.12萬
191.83%62.59萬
191.83%62.59萬
2.13%21.45萬
2.13%21.45萬
17.80%21萬
17.80%21萬
19.99%17.83萬
19.99%17.83萬
應付款項
5.26%760.69萬
5.26%760.69萬
4.10%722.66萬
4.10%722.66萬
6.75%694.19萬
6.75%694.19萬
10.08%650.29萬
10.08%650.29萬
34.26%590.76萬
34.26%590.76萬
-應付帳款
6.93%406.18萬
6.93%406.18萬
20.69%379.86萬
20.69%379.86萬
-28.47%314.74萬
-28.47%314.74萬
102.38%439.98萬
102.38%439.98萬
-34.06%217.4萬
-34.06%217.4萬
-其他應付款
3.41%354.51萬
3.41%354.51萬
-9.66%342.8萬
-9.66%342.8萬
80.42%379.45萬
80.42%379.45萬
-43.67%210.31萬
-43.67%210.31萬
238.38%373.36萬
238.38%373.36萬
養老金及其他退休福利計劃
12.18%309.4萬
12.18%309.4萬
86.94%275.82萬
86.94%275.82萬
30.16%147.54萬
30.16%147.54萬
-8.16%113.36萬
-8.16%113.36萬
20.84%123.43萬
20.84%123.43萬
遞延負債
----
----
----
----
-58.41%3.71萬
-58.41%3.71萬
-9.10%8.92萬
-9.10%8.92萬
-13.96%9.81萬
-13.96%9.81萬
流動負債總額
6.14%1,126.21萬
6.14%1,126.21萬
22.40%1,061.07萬
22.40%1,061.07萬
9.24%866.89萬
9.24%866.89萬
6.97%793.57萬
6.97%793.57萬
30.51%741.83萬
30.51%741.83萬
非流動負債
長期借款與租賃負債
-6.27%717.98萬
-6.27%717.98萬
90.88%765.99萬
90.88%765.99萬
-2.64%401.28萬
-2.64%401.28萬
-4.85%412.16萬
-4.85%412.16萬
-4.97%433.15萬
-4.97%433.15萬
-長期租賃負債
-6.27%717.98萬
-6.27%717.98萬
90.88%765.99萬
90.88%765.99萬
-2.64%401.28萬
-2.64%401.28萬
-4.85%412.16萬
-4.85%412.16萬
-4.97%433.15萬
-4.97%433.15萬
長期應付帳款及其他應付款項
--2.35萬
--2.35萬
----
----
----
----
----
----
----
----
員工福利
4.46%23.44萬
4.46%23.44萬
215.27%22.44萬
215.27%22.44萬
--7.12萬
--7.12萬
----
----
----
----
遞延負債
-67.84%29萬
-67.84%29萬
0.00%90.18萬
0.00%90.18萬
-4.90%90.18萬
-4.90%90.18萬
2.69%94.83萬
2.69%94.83萬
0.69%92.34萬
0.69%92.34萬
非流動負債總額
-12.05%772.77萬
-12.05%772.77萬
76.22%878.61萬
76.22%878.61萬
-1.66%498.58萬
-1.66%498.58萬
-3.52%506.99萬
-3.52%506.99萬
-4.02%525.49萬
-4.02%525.49萬
負債總額
-2.10%1,898.98萬
-2.10%1,898.98萬
42.05%1,939.68萬
42.05%1,939.68萬
4.99%1,365.47萬
4.99%1,365.47萬
2.62%1,300.55萬
2.62%1,300.55萬
13.57%1,267.32萬
13.57%1,267.32萬
所有者權益
股本
0.00%8,707.37萬
0.00%8,707.37萬
36.52%8,707.37萬
36.52%8,707.37萬
0.57%6,378.13萬
0.57%6,378.13萬
0.71%6,342.08萬
0.71%6,342.08萬
99.08%6,297.44萬
99.08%6,297.44萬
-普通股股本
0.00%8,707.37萬
0.00%8,707.37萬
36.52%8,707.37萬
36.52%8,707.37萬
0.57%6,378.13萬
0.57%6,378.13萬
0.71%6,342.08萬
0.71%6,342.08萬
99.08%6,297.44萬
99.08%6,297.44萬
留存收益
-35.98%-6,507.6萬
-35.98%-6,507.6萬
-38.08%-4,785.61萬
-38.08%-4,785.61萬
-19.21%-3,465.85萬
-19.21%-3,465.85萬
-34.73%-2,907.28萬
-34.73%-2,907.28萬
-37.82%-2,157.87萬
-37.82%-2,157.87萬
不影響留存收益的損益
45.59%511.33萬
45.59%511.33萬
11.97%351.22萬
11.97%351.22萬
43.32%313.67萬
43.32%313.67萬
30.90%218.86萬
30.90%218.86萬
46.56%167.2萬
46.56%167.2萬
股東權益總額
-36.55%2,711.11萬
-36.55%2,711.11萬
32.46%4,272.99萬
32.46%4,272.99萬
-11.71%3,225.95萬
-11.71%3,225.95萬
-15.16%3,653.66萬
-15.16%3,653.66萬
151.62%4,306.77萬
151.62%4,306.77萬
總權益
-36.55%2,711.11萬
-36.55%2,711.11萬
32.46%4,272.99萬
32.46%4,272.99萬
-11.71%3,225.95萬
-11.71%3,225.95萬
-15.16%3,653.66萬
-15.16%3,653.66萬
151.62%4,306.77萬
151.62%4,306.77萬
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)2025/12/30(Q4)2025/12/30(FY)2024/12/30(Q4)2024/12/30(FY)2023/12/30(Q4)2023/12/30(FY)2022/12/30(Q4)2022/12/30(FY)2021/12/30(Q4)2021/12/30
資產
流動資產
現金及現金等價物和短期投資 -67.78%662.65萬-67.78%662.65萬75.40%2,056.79萬75.40%2,056.79萬-42.22%1,172.64萬-42.22%1,172.64萬-30.61%2,029.62萬-30.61%2,029.62萬1,460.56%2,924.93萬1,460.56%2,924.93萬
-現金和現金等價物 -67.78%662.65萬-67.78%662.65萬75.40%2,056.79萬75.40%2,056.79萬-42.22%1,172.64萬-42.22%1,172.64萬-30.61%2,029.62萬-30.61%2,029.62萬1,460.56%2,924.93萬1,460.56%2,924.93萬
應收款項 12.83%846.58萬12.83%846.58萬-4.96%750.32萬-4.96%750.32萬2.45%789.51萬2.45%789.51萬-4.16%770.6萬-4.16%770.6萬-9.01%804.07萬-9.01%804.07萬
-應收賬款 37.75%697.53萬37.75%697.53萬-13.37%506.36萬-13.37%506.36萬8.06%584.5萬8.06%584.5萬13.29%540.9萬13.29%540.9萬-12.45%477.45萬-12.45%477.45萬
-其他應收款 -38.18%160.47萬-38.18%160.47萬20.71%259.57萬20.71%259.57萬-12.37%215.04萬-12.37%215.04萬-27.33%245.39萬-27.33%245.39萬-3.20%337.66萬-3.20%337.66萬
-應收賬款調整額 26.87%-11.41萬26.87%-11.41萬-55.59%-15.61萬-55.59%-15.61萬36.07%-10.03萬36.07%-10.03萬-42.12%-15.69萬-42.12%-15.69萬-5.75%-11.04萬-5.75%-11.04萬
存貨 -13.69%1,143.47萬-13.69%1,143.47萬30.88%1,324.77萬30.88%1,324.77萬22.06%1,012.2萬22.06%1,012.2萬50.46%829.27萬50.46%829.27萬16.37%551.14萬16.37%551.14萬
遞延資產 -17.86%12.57萬-17.86%12.57萬89,893.53%15.3萬89,893.53%15.3萬-96.56%170-96.56%170-91.58%4,947-91.58%4,947-74.88%5.88萬-74.88%5.88萬
其他流動資產 98.03%180.87萬98.03%180.87萬102.02%91.33萬102.02%91.33萬-20.76%45.21萬-20.76%45.21萬45.44%57.05萬45.44%57.05萬31.92%39.23萬31.92%39.23萬
流動資產合計 -32.85%2,846.14萬-32.85%2,846.14萬40.37%4,238.52萬40.37%4,238.52萬-18.10%3,019.58萬-18.10%3,019.58萬-14.76%3,687.03萬-14.76%3,687.03萬170.68%4,325.24萬170.68%4,325.24萬
非流動資產
固定資產淨額 2.27%1,339.68萬2.27%1,339.68萬42.60%1,309.98萬42.60%1,309.98萬39.19%918.62萬39.19%918.62萬5.66%659.96萬5.66%659.96萬7.42%624.59萬7.42%624.59萬
-固定資產 -18.21%2,370.39萬-18.21%2,370.39萬72.48%2,898.1萬72.48%2,898.1萬85.78%1,680.23萬85.78%1,680.23萬-33.58%904.43萬-33.58%904.43萬7.74%1,361.76萬7.74%1,361.76萬
-累計折舊 35.10%-1,030.7萬35.10%-1,030.7萬-108.52%-1,588.12萬-108.52%-1,588.12萬-211.54%-761.61萬-211.54%-761.61萬66.84%-244.47萬66.84%-244.47萬-8.02%-737.18萬-8.02%-737.18萬
商譽及其他無形資產 -54.66%267.33萬-54.66%267.33萬2.79%589.61萬2.79%589.61萬5.51%573.61萬5.51%573.61萬0.26%543.64萬0.26%543.64萬2.46%542.23萬2.46%542.23萬
-商譽 4.90%97.46萬4.90%97.46萬2.83%92.91萬2.83%92.91萬4.42%90.35萬4.42%90.35萬0.00%86.53萬0.00%86.53萬0.00%86.53萬0.00%86.53萬
-其他無形資產 -65.80%169.87萬-65.80%169.87萬2.78%496.7萬2.78%496.7萬5.72%483.26萬5.72%483.26萬0.31%457.11萬0.31%457.11萬2.94%455.7萬2.94%455.7萬
非流動遞延資產 110.50%156.94萬110.50%156.94萬-2.19%74.56萬-2.19%74.56萬19.90%76.23萬19.90%76.23萬-22.50%63.58萬-22.50%63.58萬-31.04%82.04萬-31.04%82.04萬
其他非流動資產 ------------------3.38萬--3.38萬----------------
非流動資產合計 -10.65%1,763.95萬-10.65%1,763.95萬25.59%1,974.15萬25.59%1,974.15萬24.04%1,571.84萬24.04%1,571.84萬1.47%1,267.18萬1.47%1,267.18萬1.56%1,248.85萬1.56%1,248.85萬
總資產 -25.80%4,610.09萬-25.80%4,610.09萬35.31%6,212.67萬35.31%6,212.67萬-7.32%4,591.42萬-7.32%4,591.42萬-11.12%4,954.22萬-11.12%4,954.22萬97.14%5,574.09萬97.14%5,574.09萬
負債
流動負債
短期借款與資本租賃負債 -10.34%56.12萬-10.34%56.12萬191.83%62.59萬191.83%62.59萬2.13%21.45萬2.13%21.45萬17.80%21萬17.80%21萬19.99%17.83萬19.99%17.83萬
-短期資本租賃負債 -10.34%56.12萬-10.34%56.12萬191.83%62.59萬191.83%62.59萬2.13%21.45萬2.13%21.45萬17.80%21萬17.80%21萬19.99%17.83萬19.99%17.83萬
應付款項 5.26%760.69萬5.26%760.69萬4.10%722.66萬4.10%722.66萬6.75%694.19萬6.75%694.19萬10.08%650.29萬10.08%650.29萬34.26%590.76萬34.26%590.76萬
-應付帳款 6.93%406.18萬6.93%406.18萬20.69%379.86萬20.69%379.86萬-28.47%314.74萬-28.47%314.74萬102.38%439.98萬102.38%439.98萬-34.06%217.4萬-34.06%217.4萬
-其他應付款 3.41%354.51萬3.41%354.51萬-9.66%342.8萬-9.66%342.8萬80.42%379.45萬80.42%379.45萬-43.67%210.31萬-43.67%210.31萬238.38%373.36萬238.38%373.36萬
養老金及其他退休福利計劃 12.18%309.4萬12.18%309.4萬86.94%275.82萬86.94%275.82萬30.16%147.54萬30.16%147.54萬-8.16%113.36萬-8.16%113.36萬20.84%123.43萬20.84%123.43萬
遞延負債 -----------------58.41%3.71萬-58.41%3.71萬-9.10%8.92萬-9.10%8.92萬-13.96%9.81萬-13.96%9.81萬
流動負債總額 6.14%1,126.21萬6.14%1,126.21萬22.40%1,061.07萬22.40%1,061.07萬9.24%866.89萬9.24%866.89萬6.97%793.57萬6.97%793.57萬30.51%741.83萬30.51%741.83萬
非流動負債
長期借款與租賃負債 -6.27%717.98萬-6.27%717.98萬90.88%765.99萬90.88%765.99萬-2.64%401.28萬-2.64%401.28萬-4.85%412.16萬-4.85%412.16萬-4.97%433.15萬-4.97%433.15萬
-長期租賃負債 -6.27%717.98萬-6.27%717.98萬90.88%765.99萬90.88%765.99萬-2.64%401.28萬-2.64%401.28萬-4.85%412.16萬-4.85%412.16萬-4.97%433.15萬-4.97%433.15萬
長期應付帳款及其他應付款項 --2.35萬--2.35萬--------------------------------
員工福利 4.46%23.44萬4.46%23.44萬215.27%22.44萬215.27%22.44萬--7.12萬--7.12萬----------------
遞延負債 -67.84%29萬-67.84%29萬0.00%90.18萬0.00%90.18萬-4.90%90.18萬-4.90%90.18萬2.69%94.83萬2.69%94.83萬0.69%92.34萬0.69%92.34萬
非流動負債總額 -12.05%772.77萬-12.05%772.77萬76.22%878.61萬76.22%878.61萬-1.66%498.58萬-1.66%498.58萬-3.52%506.99萬-3.52%506.99萬-4.02%525.49萬-4.02%525.49萬
負債總額 -2.10%1,898.98萬-2.10%1,898.98萬42.05%1,939.68萬42.05%1,939.68萬4.99%1,365.47萬4.99%1,365.47萬2.62%1,300.55萬2.62%1,300.55萬13.57%1,267.32萬13.57%1,267.32萬
所有者權益
股本 0.00%8,707.37萬0.00%8,707.37萬36.52%8,707.37萬36.52%8,707.37萬0.57%6,378.13萬0.57%6,378.13萬0.71%6,342.08萬0.71%6,342.08萬99.08%6,297.44萬99.08%6,297.44萬
-普通股股本 0.00%8,707.37萬0.00%8,707.37萬36.52%8,707.37萬36.52%8,707.37萬0.57%6,378.13萬0.57%6,378.13萬0.71%6,342.08萬0.71%6,342.08萬99.08%6,297.44萬99.08%6,297.44萬
留存收益 -35.98%-6,507.6萬-35.98%-6,507.6萬-38.08%-4,785.61萬-38.08%-4,785.61萬-19.21%-3,465.85萬-19.21%-3,465.85萬-34.73%-2,907.28萬-34.73%-2,907.28萬-37.82%-2,157.87萬-37.82%-2,157.87萬
不影響留存收益的損益 45.59%511.33萬45.59%511.33萬11.97%351.22萬11.97%351.22萬43.32%313.67萬43.32%313.67萬30.90%218.86萬30.90%218.86萬46.56%167.2萬46.56%167.2萬
股東權益總額 -36.55%2,711.11萬-36.55%2,711.11萬32.46%4,272.99萬32.46%4,272.99萬-11.71%3,225.95萬-11.71%3,225.95萬-15.16%3,653.66萬-15.16%3,653.66萬151.62%4,306.77萬151.62%4,306.77萬
總權益 -36.55%2,711.11萬-36.55%2,711.11萬32.46%4,272.99萬32.46%4,272.99萬-11.71%3,225.95萬-11.71%3,225.95萬-15.16%3,653.66萬-15.16%3,653.66萬151.62%4,306.77萬151.62%4,306.77萬
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
熱門市場機會
中東戰火燃至股市!投資者該如何應對?
據Axios報道,當地時間週日,特朗普拒絕伊朗最新停火提案,伊朗隨即回擊:沒人會爲了取悅特朗普而草擬方案,以色列總理稱軍事行動尚未結束。週二,伊朗與伊拉克、巴基斯坦據悉已達成祕密協議,允許海灣石油和LNG經霍爾木茲海峽運輸,標誌着伊朗從全面封鎖轉向系統性管控,多國正排隊洽談通航。 展开