Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/28 | (Q2)2025/06/29 | (Q1)2025/03/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/29 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 5.58%3.56億 | 4.32%1.87億 | -60.96%-1.78億 | 14.66%3.73億 | -649.97%-3,257.1萬 | 6.46%3.37億 | 49.02%1.79億 | -3.24%-1.11億 | -20.11%3.26億 | 8.78%-434.3萬 |
| 持續經營淨收入 | -958.18%-11.63億 | -234.70%-7,483.2萬 | -64.62%-2.2億 | -265.92%-2.07億 | -2,554.64%-2.64億 | -37.14%1.35億 | 3.71%5,555.3萬 | 0.80%-1.33億 | -59.52%1.25億 | -180.56%-995.3萬 |
| 持續經營損益 | 591.63%702萬 | -313.69%-1,614萬 | -125.48%-133.2萬 | 629.43%3,157萬 | 542.94%1,777.5萬 | -79.17%101.5萬 | 171.40%755.3萬 | 39.16%522.7萬 | 96.27%-596.3萬 | -573.32%-401.3萬 |
| 折舊和攤銷 | -11.42%1.28億 | 136.13%1.35億 | 892.34%1.02億 | 101.34%3.18億 | 250.77%1.06億 | 119.24%1.45億 | 18.55%5,701.5萬 | -24.63%1,031.2萬 | 3.08%1.58億 | 12.86%3,028.4萬 |
| 遞延稅費 | -217.75%-3,936萬 | 649.57%6,555萬 | -3,315.60%-1.9億 | 2,777.59%1.81億 | 5,513.61%1.9億 | -24,674.00%-1,238.7萬 | 206.63%874.5萬 | 8.07%-555.9萬 | -254.09%-675.7萬 | -128.39%-351.2萬 |
| 其他非現金項目 | 105.68%1,194.6萬 | 208.06%1,215.3萬 | 355.54%1,414.9萬 | 108.54%4,760.6萬 | 444.11%3,474.7萬 | 23.55%580.8萬 | -47.08%394.5萬 | -27.55%310.6萬 | 34.94%2,282.8萬 | 95.95%638.6萬 |
| 營運資金變化 | -559.00%-1.22億 | 52.01%5,668.6萬 | 2,113.77%9,933.2萬 | -1,101.80%-1.04億 | -320.64%-1.27億 | -204.52%-1,851萬 | 128.43%3,729.1萬 | -32.76%448.7萬 | -83.95%1,040.2萬 | 53.00%-3,030.5萬 |
| -應收款項(增)減 | -2,032.39%-5,998.4萬 | -41.66%-7,533.1萬 | 11.71%1,995.9萬 | 99.17%-7萬 | 330.43%3,805.4萬 | -124.28%-281.3萬 | -17.29%-5,317.7萬 | 8.51%1,786.6萬 | 7.36%-844.6萬 | 25.94%884.1萬 |
| -存貨(增)減 | 84.84%1,658.2萬 | -185.73%-1,615.5萬 | -11.06%-1,318.7萬 | 649.02%959.5萬 | 66.59%1,815.2萬 | -17.24%897.1萬 | 36.51%-565.4萬 | -2.81%-1,187.4萬 | 109.56%128.1萬 | 149.56%1,089.6萬 |
| -應付款項及應計費用(減)增 | -129.43%-1,374.1萬 | 7,297.16%4,941.3萬 | 681.39%3,535.8萬 | -184.41%-5,978.3萬 | -208.69%-1.12億 | -4.70%4,668.5萬 | 102.12%66.8萬 | 289.97%452.5萬 | -120.67%-2,102萬 | -145.98%-3,617.2萬 |
| -其他流動資產變化 | -73.47%776.8萬 | -100.08%-761.9萬 | 64.27%-605.6萬 | -16.49%1,073.8萬 | -74.84%221.6萬 | 43.09%2,927.9萬 | 36.45%-380.8萬 | -62.64%-1,694.9萬 | 129.81%1,285.8萬 | 521.69%880.9萬 |
| -其他流動負債變化 | -122.25%-362.1萬 | 52.01%1,472.8萬 | 69.17%444.4萬 | 245.90%2,470.4萬 | 13.69%-388.9萬 | 1,227.22%1,627.7萬 | -3.33%968.9萬 | -14.40%262.7萬 | 91.89%714.2萬 | -21.29%-450.6萬 |
| -其他營運資本變化 | 40.99%-6,898.5萬 | 2.32%9,165萬 | 609.29%5,881.4萬 | -580.93%-8,939.1萬 | -287.10%-7,034.7萬 | -60.76%-1.17億 | -8.59%8,957.3萬 | -27.85%829.2萬 | 178.50%1,858.7萬 | 87.78%-1,817.3萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 5.58%3.56億 | 4.32%1.87億 | -60.96%-1.78億 | 14.66%3.73億 | -649.97%-3,257.1萬 | 6.46%3.37億 | 49.02%1.79億 | -3.24%-1.11億 | -20.11%3.26億 | 8.78%-434.3萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 61.65%-9,999.6萬 | -176.19%-1.68億 | -145.12%-1.4億 | -114.41%-4.73億 | -84.71%-9,391.1萬 | -478.32%-2.61億 | 12.77%-6,088.2萬 | -4.37%-5,708.6萬 | -274.04%-2.2億 | -12.22%-5,084.3萬 |
| 資本性支出 | 8.81%-9,999.6萬 | -176.19%-1.68億 | -145.12%-1.4億 | -45.55%-3.21億 | -83.31%-9,319.9萬 | -143.21%-1.1億 | 12.77%-6,088.2萬 | -4.37%-5,708.6萬 | -20.22%-2.2億 | -12.22%-5,084.3萬 |
| 固定資產交易的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 業務交易的淨現金流 | ---- | ---- | ---- | ---1.52億 | ---71.2萬 | ---- | ---- | ---- | --0 | --0 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 61.65%-9,999.6萬 | -176.19%-1.68億 | -145.12%-1.4億 | -114.41%-4.73億 | -84.71%-9,391.1萬 | -478.32%-2.61億 | 12.77%-6,088.2萬 | -4.37%-5,708.6萬 | -274.04%-2.2億 | -12.22%-5,084.3萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -654.60%-2.91億 | 127.18%2,731.7萬 | 114.93%2.96億 | 182.50%1.18億 | 825.31%1.19億 | 79.09%-3,857.8萬 | -177.44%-1.01億 | 46.44%1.38億 | 70.79%-1.43億 | 88.02%-1,642.6萬 |
| 債務發行/償還的淨現金流 | -2,470.37%-2.64億 | 162.81%4,396.6萬 | 96.63%3.11億 | --2.53億 | --1.54億 | 107.09%1,113.3萬 | -438.46%-7,000萬 | -7.06%1.58億 | --0 | --0 |
| 普通股發行/償還的淨現金流 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 58.15%-7,727.2萬 | 97.73%-273.5萬 |
| 現金股利支付 | --0 | --0 | --0 | 49.65%-3,076.4萬 | --0 | --0 | -0.32%-1,545.1萬 | 1.64%-1,531.3萬 | -82.65%-6,110.6萬 | 9.15%-1,483.1萬 |
| 其他融資活動的淨現金流額 | 45.25%-2,721.8萬 | -10.62%-1,664.9萬 | -198.41%-1,424.3萬 | -2,158.19%-1.04億 | -3,157.98%-3,486.1萬 | -26,916.85%-4,971.1萬 | -8,500.57%-1,505.1萬 | 11.68%-477.3萬 | 35.80%-462.3萬 | 1,525.00%114萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -654.60%-2.91億 | 127.18%2,731.7萬 | 114.93%2.96億 | 182.50%1.18億 | 825.31%1.19億 | 79.09%-3,857.8萬 | -177.44%-1.01億 | 46.44%1.38億 | 70.79%-1.43億 | 88.02%-1,642.6萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 103.16%1.07億 | 75.11%6,151.2萬 | 27.01%8,317.4萬 | -35.28%6,548.8萬 | -33.25%8,970.5萬 | 7.48%5,285.8萬 | 4.67%3,512.8萬 | -35.28%6,548.8萬 | 65.56%1.01億 | -53.40%1.34億 |
| 當期現金流變化 | -191.77%-3,491.1萬 | 158.50%4,615萬 | 27.66%-2,154.3萬 | 149.72%1,876.9萬 | 89.75%-734.3萬 | -56.41%3,804.1萬 | 25.23%1,785.3萬 | 55.98%-2,978.2萬 | -184.32%-3,774.8萬 | 61.74%-7,161.2萬 |
| 利率變動影響 | -50.08%-179.2萬 | -124.39%-27.6萬 | 79.41%-11.9萬 | -152.91%-108.3萬 | -69.99%81.2萬 | 41.93%-119.4萬 | -109.04%-12.3萬 | -1,705.56%-57.8萬 | 143.57%204.7萬 | 45,200.00%270.6萬 |
| 期末現金流 | -21.21%7,068.3萬 | 103.16%1.07億 | 75.11%6,151.2萬 | 27.01%8,317.4萬 | 27.01%8,317.4萬 | -33.25%8,970.5萬 | 7.48%5,285.8萬 | 4.67%3,512.8萬 | -35.28%6,548.8萬 | -35.28%6,548.8萬 |
| 自由現金流 | 12.51%2.56億 | -84.09%1,883.3萬 | -89.61%-3.18億 | -50.03%5,259.3萬 | -127.90%-1.26億 | -16.22%2.28億 | 134.45%1.18億 | -3.62%-1.68億 | -53.08%1.05億 | -10.22%-5,518.6萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |