| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 4.11%326.67億 | 6.17%86.18億 | 6.68%85.47億 | 1.29%79.86億 | 2.08%75.16億 | 3.46%313.76億 | 0.81%81.17億 | -1.66%80.12億 | 9.84%78.84億 | 5.93%73.63億 |
| 營業收入 | 4.11%326.67億 | 6.17%86.18億 | 6.68%85.47億 | 1.29%79.86億 | 2.08%75.16億 | 3.46%313.76億 | 0.81%81.17億 | -1.66%80.12億 | 9.84%78.84億 | 5.93%73.63億 |
| 主營業務成本 | -0.34%90.17億 | 3.83%26.57億 | -5.80%22.58億 | 2.03%21.65億 | -1.68%19.37億 | 5.64%90.48億 | 5.83%25.59億 | 5.50%23.97億 | 9.83%21.22億 | 1.39%19.7億 |
| 毛利 | 5.92%236.5億 | 7.25%59.61億 | 12.00%62.89億 | 1.02%58.21億 | 3.45%55.79億 | 2.60%223.28億 | -1.35%55.58億 | -4.43%56.15億 | 9.84%57.62億 | 7.69%53.93億 |
| 營業費用 | -8.78%153.12億 | 33.34%44.55億 | -31.88%36.96億 | -7.73%37.98億 | -13.84%33.63億 | 16.42%167.86億 | -25.11%33.41億 | 38.21%54.26億 | 32.56%41.16億 | 33.39%39.03億 |
| 銷售和管理費用 | -17.49%90.88億 | -0.90%26.39億 | -41.08%22.39億 | -13.18%21.4億 | -0.81%20.7億 | 17.37%110.15億 | -0.56%26.63億 | 65.51%38億 | 8.69%24.65億 | -2.61%20.87億 |
| -管理費用 | -17.49%90.88億 | -0.90%26.39億 | -41.08%22.39億 | -13.18%21.4億 | -0.81%20.7億 | 17.37%110.15億 | -0.56%26.63億 | 65.51%38億 | 8.69%24.65億 | -2.61%20.87億 |
| 研發費用 | 17.56%75.25億 | 15.71%23.5億 | 15.76%16.89億 | 37.03%20.24億 | 1.95%14.62億 | 2.86%64.01億 | -0.78%20.31億 | -7.37%14.59億 | 10.14%14.77億 | 13.81%14.34億 |
| 其他營業費用 | ---- | ---- | ---- | ---- | -97.94%1,100萬 | --900萬 | ---11.77億 | -8.72%3.35億 | --3.18億 | --5.33億 |
| 營業利潤 | 50.45%83.38億 | -32.07%15.06億 | 1,271.96%25.93億 | 22.90%20.23億 | 48.72%22.16億 | -24.55%55.42億 | 89.00%22.17億 | -90.30%1.89億 | -23.12%16.46億 | -28.43%14.9億 |
| 淨非營業利息收入(費用) | -4.98%-6.33億 | -28.21%-2.5億 | -13.71%-1.41億 | 10.67%-1.34億 | 19.40%-1.08億 | 17.96%-6.03億 | 22.31%-1.95億 | 21.52%-1.24億 | 1.32%-1.5億 | 22.99%-1.34億 |
| 利息收入 | -6.67%5,600萬 | -164.29%-7,400萬 | -18.75%2,600萬 | 108.33%5,000萬 | 68.75%5,400萬 | 25.00%6,000萬 | 26.32%-2,800萬 | 33.33%3,200萬 | -27.27%2,400萬 | 10.34%3,200萬 |
| 利息費用 | 7.34%6.87億 | 20.83%1.74億 | 7.05%1.67億 | 5.75%1.84億 | -2.41%1.62億 | -11.72%6.4億 | -7.10%1.44億 | -14.29%1.56億 | -5.95%1.74億 | -18.23%1.66億 |
| 其他財務費用 | -91.30%200萬 | ---- | ---- | ---- | ---- | -60.34%2,300萬 | ---- | ---- | ---- | ---- |
| 其他淨收入(費用) | ||||||||||
| 特殊收入(費用) | 34.06%-8.13億 | ---- | ---- | ---- | ---- | -75.14%-12.33億 | -74.89%-12.33億 | --0 | --0 | --0 |
| -減:重組與併購 | -66.82%5.81億 | ---- | ---- | ---- | ---- | 121.37%17.51億 | ---- | ---- | ---- | ---- |
| -減:其他特殊費用 | 144.79%2.32億 | ---- | ---- | ---- | ---- | -495.40%-5.18億 | ---- | ---- | ---- | ---- |
| 稅前利潤 | 112.86%74.01億 | 68.74%9.5億 | 3,737.50%24.56億 | 26.22%18.87億 | 55.57%21.08億 | -42.66%34.77億 | 48.55%5.63億 | -96.43%6,400萬 | -24.76%14.95億 | -28.95%13.55億 |
| 所得稅 | 111.41%11.12億 | 259.68%2.23億 | 31,300.00%3.12億 | 26.18%2.41億 | 22.63%3.36億 | -30.42%5.26億 | 426.32%6,200萬 | -100.39%-100萬 | -21.07%1.91億 | -0.72%2.74億 |
| 除稅後利潤 | 113.11%62.89億 | 45.11%7.27億 | 3,198.46%21.44億 | 26.23%16.46億 | 63.92%17.72億 | -44.40%29.51億 | 25.88%5.01億 | -95.76%6,500萬 | -25.27%13.04億 | -33.72%10.81億 |
| 持續經營利潤 | 113.11%62.89億 | 45.11%7.27億 | 3,198.46%21.44億 | 26.23%16.46億 | 63.92%17.72億 | -44.40%29.51億 | 25.88%5.01億 | -95.76%6,500萬 | -25.27%13.04億 | -33.72%10.81億 |
| 停止經營利潤 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 歸屬於少數股東的淨利潤 | 52.39%5.73億 | 4.60%9,100萬 | 6.50%1.31億 | 54.96%2.03億 | 322.86%1.48億 | -1.05%3.76億 | 81.25%8,700萬 | 75.71%1.23億 | 8.26%1.31億 | -75.18%3,500萬 |
| 歸屬於母公司的淨利潤 | 121.98%57.16億 | 53.62%6.36億 | 3,570.69%20.13億 | 23.02%14.43億 | 55.26%16.24億 | -47.75%25.75億 | 18.29%4.14億 | -103.96%-5,800萬 | -27.77%11.73億 | -29.80%10.46億 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 歸屬於普通股股東的淨利潤 | 121.98%57.16億 | 53.62%6.36億 | 3,570.69%20.13億 | 23.02%14.43億 | 55.26%16.24億 | -47.75%25.75億 | 18.29%4.14億 | -103.96%-5,800萬 | -27.77%11.73億 | -29.80%10.46億 |
| 基本每股收益 | 123.26%1.411 | 56.44%0.158 | 3,664.29%0.499 | 23.26%0.355 | 54.47%0.397 | -48.03%0.632 | 17.44%0.101 | -103.88%-0.014 | -28.18%0.288 | -30.16%0.257 |
| 稀釋每股收益 | 123.15%1.388 | 56.00%0.156 | 3,607.14%0.491 | 23.16%0.351 | 54.72%0.393 | -48.12%0.622 | 17.65%0.1 | -103.93%-0.014 | -28.21%0.285 | -30.41%0.254 |
| 每股派息 | 4.92%0.64 | 6.67%0.16 | 6.67%0.16 | 6.67%0.16 | 0.00%0.16 | 9.42%0.61 | 7.14%0.15 | 7.14%0.15 | 7.14%0.15 | 16.36%0.16 |
| 貨幣單位 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
| 審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |