Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 59.59%1.97億 | 303.01%2.66億 | 104.35%3.08億 | 123.13%2.97億 | 123.13%2.97億 | 16.12%1.23億 | -23.62%6,601.3萬 | 3.68%1.51億 | 3.25%1.33億 | 3.25%1.33億 |
| -現金和現金等價物 | 59.59%1.97億 | 303.01%2.66億 | 104.35%3.08億 | 108.03%2.77億 | 108.03%2.77億 | 16.12%1.23億 | -23.62%6,601.3萬 | 3.68%1.51億 | 3.25%1.33億 | 3.25%1.33億 |
| -短期投資 | ---- | --0 | --0 | --2,008.8萬 | --2,008.8萬 | ---- | ---- | ---- | --0 | --0 |
| 應收款項 | -61.95%4,420萬 | -52.33%6,472.4萬 | 53.04%1.28億 | 31.88%1.2億 | 31.88%1.2億 | 28.48%1.16億 | 71.12%1.36億 | 9.61%8,378.3萬 | -3.15%9,094.5萬 | -3.15%9,094.5萬 |
| -應收賬款 | -3.63%4,420萬 | -42.95%3,540.8萬 | -18.83%4,586.2萬 | -38.18%4,021.1萬 | -38.18%4,021.1萬 | -27.51%4,586.6萬 | 10.71%6,207萬 | -0.30%5,650.1萬 | -9.39%6,504.9萬 | -9.39%6,504.9萬 |
| -其他應收款 | ---- | -60.22%2,931.6萬 | 201.87%8,235.7萬 | 207.89%7,973.1萬 | 207.89%7,973.1萬 | 158.92%7,031.2萬 | 216.64%7,370.2萬 | 38.02%2,728.2萬 | 17.14%2,589.6萬 | 17.14%2,589.6萬 |
| 存貨 | -36.69%730萬 | -33.48%798.3萬 | -46.41%795.6萬 | -22.03%1,056.7萬 | -22.03%1,056.7萬 | -5.34%1,153萬 | -35.86%1,200萬 | -20.95%1,484.6萬 | -6.11%1,355.2萬 | -6.11%1,355.2萬 |
| 其他流動資產 | --7,900萬 | ---- | --9,290萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 流動資產合計 | 28.96%3.28億 | 73.60%3.71億 | 82.38%4.55億 | 59.46%4.3億 | 59.46%4.3億 | 21.56%2.54億 | 14.68%2.14億 | 2.37%2.49億 | 13.26%2.7億 | 13.26%2.7億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -13.50%6.53億 | -7.83%6.88億 | -0.54%7.32億 | 6.94%7.65億 | 6.94%7.65億 | 3.21%7.54億 | 3.66%7.47億 | 3.64%7.36億 | 1.62%7.15億 | 1.62%7.15億 |
| -固定資產 | ---- | -1.42%12.99億 | 4.30%13.35億 | 13.23%13.95億 | 13.23%13.95億 | -15.32%13.58億 | -15.99%13.18億 | -16.43%12.8億 | -17.76%12.32億 | -17.76%12.32億 |
| -累計折舊 | ---- | -6.97%-6.11億 | -10.83%-6.03億 | -21.92%-6.31億 | -21.92%-6.31億 | 30.84%-6.03億 | 32.67%-5.71億 | 33.77%-5.44億 | 34.93%-5.17億 | 34.93%-5.17億 |
| 投資和預付款 | ---- | -99.90%1.2萬 | -91.47%107.2萬 | -91.88%102萬 | -91.88%102萬 | -92.33%107.6萬 | -14.47%1,192.2萬 | -5.50%1,256.8萬 | -2.43%1,256.4萬 | -2.43%1,256.4萬 |
| 非流動遞延資產 | ---- | -47.76%611.1萬 | -60.32%671.9萬 | -91.63%133.2萬 | -91.63%133.2萬 | -18.20%1,461.7萬 | -47.55%1,169.8萬 | -7.80%1,693.2萬 | -15.96%1,592萬 | -15.96%1,592萬 |
| 長期預付費用 | ---- | 22.40%368.3萬 | 9.36%363.5萬 | -13.48%265萬 | -13.48%265萬 | 1,918.06%290.6萬 | 2,049.29%300.9萬 | 2,517.32%332.4萬 | 2,431.40%306.3萬 | 2,431.40%306.3萬 |
| 其他非流動資產 | --2,710萬 | ---- | --3,380萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動資產合計 | -12.08%6.8億 | -9.74%6.98億 | -3.30%7.43億 | 3.10%7.7億 | 3.10%7.7億 | 1.31%7.73億 | 2.20%7.73億 | 3.62%7.69億 | 1.49%7.47億 | 1.49%7.47億 |
| 總資產 | -1.94%10.07億 | 8.32%10.69億 | 17.69%11.98億 | 18.05%12億 | 18.05%12億 | 5.66%10.27億 | 4.67%9.87億 | 3.31%10.18億 | 4.37%10.17億 | 4.37%10.17億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | ---- | -40.73%9,272.8萬 | -8.47%1.72億 | 85.23%3.37億 | 85.23%3.37億 | 3.01%1.77億 | 4.21%1.56億 | -5.19%1.88億 | -11.87%1.82億 | -11.87%1.82億 |
| -應付賬款 | ---- | -24.93%6,381.6萬 | -25.16%6,971萬 | 103.13%2.8億 | 103.13%2.8億 | -11.66%8,117.8萬 | 7.11%8,501.4萬 | 5.26%9,315萬 | -2.68%1.38億 | -2.68%1.38億 |
| -應付稅費 | ---- | -69.96%1,677.3萬 | 10.39%8,655萬 | 29.50%5,732.9萬 | 29.50%5,732.9萬 | 14.16%7,560.9萬 | -5.63%5,584.2萬 | -16.44%7,840.7萬 | -31.90%4,426.9萬 | -31.90%4,426.9萬 |
| -應付關聯方款項 | ---- | -42.33%93.2萬 | 118.23%79萬 | ---- | ---- | -19.94%400.8萬 | -45.26%161.6萬 | -85.66%36.2萬 | ---- | ---- |
| -其他應付款 | ---- | -19.88%1,120.7萬 | -6.55%1,512.6萬 | ---- | ---- | 85.40%1,629.5萬 | 62.00%1,398.7萬 | 19.35%1,618.6萬 | ---- | ---- |
| 短期借款與租賃負債 | -46.42%800萬 | 92.62%3,876萬 | 96.64%2,742.1萬 | 44.27%3,093.1萬 | 44.27%3,093.1萬 | 16.80%1,493.2萬 | -8.03%2,012.2萬 | -11.96%1,394.5萬 | -4.83%2,143.9萬 | -4.83%2,143.9萬 |
| -短期借款 | 41.52%800萬 | 145.89%3,080.5萬 | 236.03%1,899.6萬 | 78.21%2,232.6萬 | 78.21%2,232.6萬 | 0.00%565.3萬 | 0.00%1,252.8萬 | 0.00%565.3萬 | 0.00%1,252.8萬 | 0.00%1,252.8萬 |
| -短期租賃負債 | ---- | 4.75%795.5萬 | 1.60%842.5萬 | -3.43%860.5萬 | -3.43%860.5萬 | 30.12%927.9萬 | -18.79%759.4萬 | -18.59%829.2萬 | -10.89%891.1萬 | -10.89%891.1萬 |
| 遞延負債 | ---- | -52.20%336.3萬 | 242.73%1,973.1萬 | ---- | ---- | --574.2萬 | --703.5萬 | 1,544.86%575.7萬 | ---- | ---- |
| 其他流動負債 | --1.17億 | 37,251.22%1,531.4萬 | 3,641.11%1,283.2萬 | -98.28%46.4萬 | -98.28%46.4萬 | ---- | --4.1萬 | --34.3萬 | 142,100.00%2,701.8萬 | 142,100.00%2,701.8萬 |
| 流動負債總額 | -37.05%1.25億 | -18.24%1.5億 | 11.53%2.32億 | 59.92%3.69億 | 59.92%3.69億 | 3.42%1.98億 | 6.77%1.84億 | -3.01%2.08億 | 0.61%2.31億 | 0.61%2.31億 |
| 非流動負債 | ||||||||||
| 長期撥備 | ---- | -62.08%890.3萬 | -61.20%973.8萬 | -11.26%2,088.7萬 | -11.26%2,088.7萬 | -41.49%2,686.7萬 | -48.65%2,347.8萬 | -41.23%2,509.9萬 | -42.46%2,353.6萬 | -42.46%2,353.6萬 |
| 長期借款與租賃負債 | 10.27%5.62億 | 20.22%6.13億 | 28.20%6.56億 | -0.49%5.09億 | -0.49%5.09億 | -0.59%5.1億 | -0.47%5.1億 | 0.56%5.12億 | 0.92%5.12億 | 0.92%5.12億 |
| -長期借款 | 14.52%5.62億 | 21.33%5.95億 | 30.47%6.38億 | 0.73%4.92億 | 0.73%4.92億 | 0.72%4.91億 | 0.71%4.9億 | 0.70%4.89億 | 0.69%4.88億 | 0.69%4.88億 |
| -長期租賃負債 | ---- | -7.44%1,823.6萬 | -21.23%1,773.3萬 | -25.95%1,731.8萬 | -25.95%1,731.8萬 | -25.65%1,893.6萬 | -22.84%1,970.2萬 | -2.42%2,251.1萬 | 6.06%2,338.7萬 | 6.06%2,338.7萬 |
| 遞延負債 | ---- | -5.08%8,415.3萬 | 18.05%7,762.2萬 | 34.75%8,741.7萬 | 34.75%8,741.7萬 | 57.21%8,878.5萬 | 65.88%8,865.8萬 | -15.80%6,575.4萬 | -8.47%6,487.3萬 | -8.47%6,487.3萬 |
| 其他非流動負債 | 1,074.37%1.12億 | 15.79%974.4萬 | 27.59%1,158萬 | 7.45%1,046.2萬 | 7.45%1,046.2萬 | 20.31%950.3萬 | -32.48%841.5萬 | -20.52%907.6萬 | -5.35%973.7萬 | -5.35%973.7萬 |
| 非流動負債總額 | 6.11%6.74億 | 13.54%7.16億 | 23.43%7.55億 | 2.97%6.28億 | 2.97%6.28億 | 1.90%6.35億 | 1.05%6.3億 | -4.59%6.12億 | -3.06%6.1億 | -3.06%6.1億 |
| 總負債 | -4.14%7.99億 | 6.37%8.66億 | 20.41%9.87億 | 18.59%9.97億 | 18.59%9.97億 | 2.25%8.33億 | 2.28%8.14億 | -4.20%8.2億 | -2.08%8.41億 | -2.08%8.41億 |
| 所有者權益 | ||||||||||
| 股本 | ---- | 1.96%5.2萬 | -7.27%5.1萬 | -7.27%5.1萬 | -7.27%5.1萬 | -8.93%5.1萬 | -10.53%5.1萬 | -5.17%5.5萬 | -5.17%5.5萬 | -5.17%5.5萬 |
| -普通股股本 | ---- | 1.96%5.2萬 | -7.27%5.1萬 | -7.27%5.1萬 | -7.27%5.1萬 | -8.93%5.1萬 | -10.53%5.1萬 | -5.17%5.5萬 | -5.17%5.5萬 | -5.17%5.5萬 |
| 留存收益 | ---- | 33.85%1.11億 | 133.28%1.32億 | 326.78%1.26億 | 326.78%1.26億 | 6,165.96%1.1億 | 437.78%8,327.7萬 | 194.53%5,673.5萬 | 136.39%2,953萬 | 136.39%2,953萬 |
| 資本公積 | ---- | 7.64%7,850.9萬 | -35.72%7,450.1萬 | -33.73%7,375萬 | -33.73%7,375萬 | -37.97%7,340.8萬 | -40.71%7,293.6萬 | -13.41%1.16億 | -17.45%1.11億 | -17.45%1.11億 |
| 不影響留存收益的損益 | ---- | -20.60%1,339.2萬 | -85.02%378.6萬 | -90.15%346.3萬 | -90.15%346.3萬 | -70.30%1,105.7萬 | -65.49%1,686.6萬 | -54.49%2,527.6萬 | -43.19%3,515.4萬 | -43.19%3,515.4萬 |
| 股東權益總額 | 7.50%2.09億 | 17.50%2.03億 | 6.43%2.11億 | 15.49%2.03億 | 15.49%2.03億 | 23.30%1.94億 | 17.55%1.73億 | 52.96%1.98億 | 52.29%1.76億 | 52.29%1.76億 |
| 總權益 | 7.50%2.09億 | 17.50%2.03億 | 6.43%2.11億 | 15.49%2.03億 | 15.49%2.03億 | 23.30%1.94億 | 17.55%1.73億 | 52.96%1.98億 | 52.29%1.76億 | 52.29%1.76億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |