Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -26.86%1,943.4萬 | -19.27%1,984.6萬 | 20.61%1,878.8萬 | 77.12%2,174.9萬 | 77.12%2,174.9萬 | 70.57%2,657.1萬 | 63.51%2,458.3萬 | -0.99%1,557.7萬 | -3.06%1,227.9萬 | -3.06%1,227.9萬 |
| -現金和現金等價物 | -26.86%1,943.4萬 | -19.27%1,984.6萬 | 20.61%1,878.8萬 | 77.12%2,174.9萬 | 77.12%2,174.9萬 | 70.57%2,657.1萬 | 63.51%2,458.3萬 | -0.99%1,557.7萬 | -3.06%1,227.9萬 | -3.06%1,227.9萬 |
| 應收款項 | 24.01%599.7萬 | -5.18%579.7萬 | -37.04%508.2萬 | -41.41%497.5萬 | -41.41%497.5萬 | -63.29%483.6萬 | -46.75%611.4萬 | -17.68%807.2萬 | 54.58%849.1萬 | 54.58%849.1萬 |
| -應收賬款 | 109.69%183.9萬 | 106.67%216.8萬 | 6.68%166.2萬 | -18.38%155.9萬 | -18.38%155.9萬 | -69.64%87.7萬 | -63.98%104.9萬 | 19.85%155.8萬 | 93.32%191萬 | 93.32%191萬 |
| -應收票據 | 5.03%415.8萬 | -28.35%362.9萬 | -47.50%342萬 | -48.09%341.6萬 | -48.09%341.6萬 | -61.50%395.9萬 | -40.89%506.5萬 | -23.42%651.4萬 | 46.08%658.1萬 | 46.08%658.1萬 |
| 存貨 | 18.85%561.1萬 | 31.30%562.6萬 | 7.31%508.1萬 | 5.40%534.8萬 | 5.40%534.8萬 | 6.19%472.1萬 | -15.13%428.5萬 | 35.60%473.5萬 | 9.85%507.4萬 | 9.85%507.4萬 |
| 其他流動資產 | -8.52%76.2萬 | -11.75%84.1萬 | 10.61%54.2萬 | 135.71%105.6萬 | 135.71%105.6萬 | 22.32%83.3萬 | -3.54%95.3萬 | -56.60%49萬 | -59.75%44.8萬 | -59.75%44.8萬 |
| 流動資產合計 | -13.95%3,180.4萬 | -10.64%3,211萬 | 2.14%2,949.3萬 | 26.00%3,312.8萬 | 26.00%3,312.8萬 | 9.10%3,696.1萬 | 10.39%3,593.5萬 | -4.26%2,887.4萬 | 10.05%2,629.2萬 | 10.05%2,629.2萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 174.49%1,118萬 | 180.03%1,099.4萬 | 173.06%1,108.9萬 | -9.26%385.1萬 | -9.26%385.1萬 | -7.98%407.3萬 | -14.67%392.6萬 | -4.56%406.1萬 | -2.37%424.4萬 | -2.37%424.4萬 |
| -固定資產 | 191.73%1,188.2萬 | 196.61%1,164.5萬 | 187.76%1,168.6萬 | -4.23%439.6萬 | -4.23%439.6萬 | -7.98%407.3萬 | -14.67%392.6萬 | -4.56%406.1萬 | 0.55%459萬 | 0.55%459萬 |
| -累計折舊 | ---70.2萬 | ---65.1萬 | ---59.7萬 | -57.51%-54.5萬 | -57.51%-54.5萬 | ---- | ---- | ---- | -58.72%-34.6萬 | -58.72%-34.6萬 |
| 商譽及其他無形資產 | -2.71%1,061萬 | -2.97%1,067.7萬 | -3.23%1,074.2萬 | -3.49%1,080.8萬 | -3.49%1,080.8萬 | -3.46%1,090.6萬 | -3.43%1,100.4萬 | -3.40%1,110.1萬 | -3.37%1,119.9萬 | -3.37%1,119.9萬 |
| -商譽 | 0.00%744.6萬 | 0.00%744.6萬 | 0.00%744.6萬 | 0.00%744.6萬 | 0.00%744.6萬 | 0.00%744.6萬 | 0.00%744.6萬 | 0.00%744.6萬 | 0.00%744.6萬 | 0.00%744.6萬 |
| -其他無形資產 | -8.55%316.4萬 | -9.19%323.1萬 | -9.82%329.6萬 | -10.42%336.2萬 | -10.42%336.2萬 | -10.15%346萬 | -9.90%355.8萬 | -9.66%365.5萬 | -9.44%375.3萬 | -9.44%375.3萬 |
| 投資和預付款 | -0.53%2,133.3萬 | -4.92%2,127.8萬 | 7.01%2,169.1萬 | -2.20%2,089.2萬 | -2.20%2,089.2萬 | 32.96%2,144.7萬 | 41.84%2,238萬 | 52.12%2,027.1萬 | 52.87%2,136.1萬 | 52.87%2,136.1萬 |
| 長期應收票據 | -29.64%516.2萬 | -35.10%553.8萬 | -41.05%630.7萬 | -39.78%655.8萬 | -39.78%655.8萬 | -28.59%733.7萬 | 33.33%853.3萬 | 42.17%1,069.8萬 | 156.54%1,089萬 | 156.54%1,089萬 |
| 非流動遞延資產 | -37.61%482.9萬 | -33.17%545.3萬 | -33.74%572.3萬 | -34.09%600.8萬 | -34.09%600.8萬 | -7.45%774萬 | -10.19%815.9萬 | -0.92%863.7萬 | -3.53%911.5萬 | -3.53%911.5萬 |
| 其他非流動資產 | 2,385.94%159.1萬 | 2,456.25%163.6萬 | 2,459.38%163.8萬 | -4.48%6.4萬 | -4.48%6.4萬 | -5.88%6.4萬 | -8.57%6.4萬 | -13.51%6.4萬 | 4.69%6.7萬 | 4.69%6.7萬 |
| 非流動資產合計 | 6.09%5,470.5萬 | 2.79%5,557.6萬 | 4.30%5,719萬 | -15.29%4,818.1萬 | -15.29%4,818.1萬 | 1.99%5,156.7萬 | 14.23%5,406.6萬 | 20.80%5,483.2萬 | 30.25%5,687.6萬 | 30.25%5,687.6萬 |
| 總資產 | -2.28%8,650.9萬 | -2.57%8,768.6萬 | 3.56%8,668.3萬 | -2.24%8,130.9萬 | -2.24%8,130.9萬 | 4.84%8,852.8萬 | 12.67%9,000.1萬 | 10.80%8,370.6萬 | 23.10%8,316.8萬 | 23.10%8,316.8萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -32.63%1,306.5萬 | -4.95%1,472.1萬 | 20.32%1,369.2萬 | 31.49%841.3萬 | 31.49%841.3萬 | 21.27%1,939.3萬 | 5.97%1,548.8萬 | -30.28%1,138萬 | 45.54%639.8萬 | 45.54%639.8萬 |
| -應付賬款 | -32.63%1,306.5萬 | -4.95%1,472.1萬 | 20.32%1,369.2萬 | 49.09%741.7萬 | 49.09%741.7萬 | 21.27%1,939.3萬 | 5.97%1,548.8萬 | -30.28%1,138萬 | 56.05%497.5萬 | 56.05%497.5萬 |
| -應付稅費 | ---- | ---- | ---- | -21.25%49.3萬 | -21.25%49.3萬 | ---- | ---- | ---- | 184.55%62.6萬 | 184.55%62.6萬 |
| -應付關聯方款項 | ---- | ---- | ---- | -60.19%25.4萬 | -60.19%25.4萬 | ---- | ---- | ---- | -19.55%63.8萬 | -19.55%63.8萬 |
| -其他應付款 | ---- | ---- | ---- | 56.60%24.9萬 | 56.60%24.9萬 | ---- | ---- | ---- | -18.46%15.9萬 | -18.46%15.9萬 |
| 應計費用 | ---- | ---- | ---- | -16.63%443.3萬 | -16.63%443.3萬 | ---- | ---- | ---- | -28.51%531.7萬 | -28.51%531.7萬 |
| 短期借款與租賃負債 | -37.98%82.3萬 | -62.51%95.1萬 | -57.63%107.8萬 | -52.34%120.2萬 | -52.34%120.2萬 | -67.52%132.7萬 | 3.21%253.7萬 | -51.19%254.4萬 | -38.70%252.2萬 | -38.70%252.2萬 |
| -短期借款 | ---- | -92.54%13.4萬 | -84.99%26.5萬 | -77.21%39.5萬 | -77.21%39.5萬 | -84.11%52.5萬 | 6.90%179.7萬 | -61.05%176.5萬 | -49.19%173.3萬 | -49.19%173.3萬 |
| -短期租賃負債 | 2.62%82.3萬 | 10.41%81.7萬 | 4.36%81.3萬 | 2.28%80.7萬 | 2.28%80.7萬 | 2.43%80.2萬 | -4.76%74萬 | 14.39%77.9萬 | 12.23%78.9萬 | 12.23%78.9萬 |
| 遞延負債 | ---- | ---- | ---- | 10.66%55萬 | 10.66%55萬 | ---- | ---- | ---- | 78.14%49.7萬 | 78.14%49.7萬 |
| 流動負債總額 | -32.97%1,388.8萬 | -13.05%1,567.2萬 | 6.08%1,477萬 | -0.92%1,459.8萬 | -0.92%1,459.8萬 | 3.20%2,072萬 | 5.57%1,802.5萬 | -35.34%1,392.4萬 | -9.20%1,473.4萬 | -9.20%1,473.4萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 201.96%507.6萬 | -14.68%525.8萬 | -19.45%543.7萬 | -79.47%151萬 | -79.47%151萬 | -78.89%168.1萬 | -28.03%616.3萬 | 142.72%675萬 | 142.31%735.4萬 | 142.31%735.4萬 |
| -長期借款 | --410萬 | -10.46%410萬 | -18.65%410萬 | ---- | ---- | ---- | -28.25%457.9萬 | 573.80%504萬 | 530.88%549.5萬 | 530.88%549.5萬 |
| -長期租賃負債 | -41.94%97.6萬 | -26.89%115.8萬 | -21.81%133.7萬 | -18.77%151萬 | -18.77%151萬 | -16.82%168.1萬 | -27.37%158.4萬 | -15.89%171萬 | -14.09%185.9萬 | -14.09%185.9萬 |
| 其他非流動負債 | --105萬 | --105萬 | --105萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動負債總額 | 264.43%612.6萬 | 2.35%630.8萬 | -3.90%648.7萬 | -79.47%151萬 | -79.47%151萬 | -78.89%168.1萬 | -28.03%616.3萬 | 142.72%675萬 | 142.31%735.4萬 | 142.31%735.4萬 |
| 總負債 | -10.66%2,001.4萬 | -9.13%2,198萬 | 2.82%2,125.7萬 | -27.07%1,610.8萬 | -27.07%1,610.8萬 | -20.11%2,240.1萬 | -5.65%2,418.8萬 | -14.98%2,067.4萬 | 14.68%2,208.8萬 | 14.68%2,208.8萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.79%38.2萬 | 0.79%38.2萬 | 0.79%38.2萬 | 0.53%38萬 | 0.53%38萬 | 0.26%37.9萬 | 0.53%37.9萬 | 0.53%37.9萬 | 0.80%37.8萬 | 0.80%37.8萬 |
| -普通股股本 | 0.80%37.6萬 | 0.80%37.6萬 | 0.80%37.6萬 | 0.54%37.4萬 | 0.54%37.4萬 | 0.27%37.3萬 | 0.54%37.3萬 | 0.54%37.3萬 | 0.81%37.2萬 | 0.81%37.2萬 |
| -優先股股本 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 |
| 留存收益 | 1.35%-2.25億 | 1.57%-2.25億 | 1.92%-2.27億 | 2.22%-2.28億 | 2.22%-2.28億 | 4.32%-2.28億 | 4.65%-2.29億 | 4.72%-2.31億 | 4.99%-2.33億 | 4.99%-2.33億 |
| 資本公積 | 0.36%2.96億 | 0.38%2.96億 | 0.40%2.96億 | 0.39%2.96億 | 0.39%2.96億 | 0.31%2.95億 | 0.27%2.95億 | 0.26%2.95億 | 0.32%2.95億 | 0.32%2.95億 |
| 減:庫存股 | 203.40%561.9萬 | 607.68%561.9萬 | 408.06%403.4萬 | 276.83%299.2萬 | 276.83%299.2萬 | 368.86%185.2萬 | 101.01%79.4萬 | 101.01%79.4萬 | 101.01%79.4萬 | 101.01%79.4萬 |
| 股東權益總額 | 0.56%6,649.5萬 | -0.16%6,570.6萬 | 3.80%6,542.6萬 | 6.75%6,520.1萬 | 6.75%6,520.1萬 | 17.25%6,612.7萬 | 21.33%6,581.3萬 | 23.03%6,303.2萬 | 26.46%6,108萬 | 26.46%6,108萬 |
| 總權益 | 0.56%6,649.5萬 | -0.16%6,570.6萬 | 3.80%6,542.6萬 | 6.75%6,520.1萬 | 6.75%6,520.1萬 | 17.25%6,612.7萬 | 21.33%6,581.3萬 | 23.03%6,303.2萬 | 26.46%6,108萬 | 26.46%6,108萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |