Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 33.18%2,939.2萬 | 115.79%3,819.5萬 | 67.72%5,918.8萬 | -3.34%6,993.6萬 | -3.34%6,993.6萬 | -77.07%2,207萬 | -45.08%1,770萬 | -7.38%3,529萬 | -15.18%7,235萬 | -15.18%7,235萬 |
| -現金和現金等價物 | 17.29%2,588.7萬 | 115.79%3,819.5萬 | 67.72%5,918.8萬 | -3.34%6,993.6萬 | -3.34%6,993.6萬 | -77.07%2,207萬 | -45.08%1,770萬 | -7.38%3,529萬 | -15.18%7,235萬 | -15.18%7,235萬 |
| -短期投資 | --350.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 應收款項 | -30.26%2.05億 | -14.00%1.35億 | 20.86%1.04億 | 11.04%1.4億 | 11.04%1.4億 | 40.43%2.93億 | 16.31%1.57億 | -1.12%8,640.8萬 | 20.46%1.26億 | 20.46%1.26億 |
| -應收賬款 | -32.59%1.96億 | -11.08%1.24億 | 19.70%9,561.1萬 | 6.33%1.32億 | 6.33%1.32億 | 40.47%2.9億 | 5.68%1.4億 | -6.22%7,987.5萬 | 20.46%1.24億 | 20.46%1.24億 |
| -應收稅費 | 192.72%888.4萬 | -38.54%1,024.6萬 | 35.10%882.6萬 | 229.27%879.8萬 | 229.27%879.8萬 | 36.83%303.5萬 | 649.21%1,667萬 | 194.28%653.3萬 | 20.52%267.2萬 | 20.52%267.2萬 |
| 存貨 | 12.58%7,149.7萬 | 39.91%7,181.1萬 | 14.72%5,316.3萬 | 0.25%5,278萬 | 0.25%5,278萬 | -7.73%6,350.9萬 | -21.11%5,132.7萬 | -27.58%4,634.1萬 | -34.70%5,264.7萬 | -34.70%5,264.7萬 |
| 預付費用 | 37.69%422.3萬 | 9.22%868.2萬 | -26.72%792萬 | 2.30%324.7萬 | 2.30%324.7萬 | -24.29%306.7萬 | -4.19%794.9萬 | 5.45%1,080.8萬 | 12.71%317.4萬 | 12.71%317.4萬 |
| 受限制現金 | 773.36%186.9萬 | 2,306.44%486.1萬 | 2.48%20.7萬 | -1.47%20.1萬 | -1.47%20.1萬 | 9.74%21.4萬 | -0.49%20.2萬 | 2.02%20.2萬 | 5.70%20.4萬 | 5.70%20.4萬 |
| 其他流動資產 | 60.20%317.2萬 | 98.42%364.7萬 | 78.01%310.8萬 | 296.97%209.6萬 | 296.97%209.6萬 | 338.05%198萬 | 160.71%183.8萬 | 359.47%174.6萬 | -59.32%52.8萬 | -59.32%52.8萬 |
| 流動資產合計 | -18.08%3.15億 | 11.13%2.62億 | 26.12%2.28億 | 5.21%2.69億 | 5.21%2.69億 | 1.46%3.84億 | -2.28%2.36億 | -9.74%1.81億 | -7.21%2.55億 | -7.21%2.55億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 92.42%6,613萬 | 86.30%6,970.2萬 | 84.21%7,062.2萬 | 80.40%6,889.6萬 | 80.40%6,889.6萬 | -14.87%3,436.7萬 | 15.02%3,741.3萬 | 13.41%3,833.7萬 | 9.82%3,819.1萬 | 9.82%3,819.1萬 |
| -固定資產 | 20.84%1.97億 | 21.36%1.97億 | 21.23%1.95億 | 22.77%1.96億 | 22.77%1.96億 | 1.08%1.63億 | 8.47%1.62億 | 8.58%1.61億 | 6.12%1.6億 | 6.12%1.6億 |
| -累計折舊 | -1.77%-1.31億 | -1.85%-1.27億 | -1.55%-1.25億 | -4.63%-1.27億 | -4.63%-1.27億 | -6.40%-1.29億 | -6.65%-1.25億 | -7.16%-1.23億 | -5.00%-1.21億 | -5.00%-1.21億 |
| 商譽及其他無形資產 | -0.06%3,508.1萬 | -0.23%3,495萬 | 0.25%3,508.5萬 | 0.08%3,511.1萬 | 0.08%3,511.1萬 | 0.05%3,510.2萬 | -0.15%3,502.9萬 | -0.25%3,499.7萬 | 0.00%3,508.3萬 | 0.00%3,508.3萬 |
| -商譽 | -0.06%3,508.1萬 | -0.23%3,495萬 | 0.25%3,508.5萬 | 0.08%3,511.1萬 | 0.08%3,511.1萬 | 0.05%3,510.2萬 | -0.15%3,502.9萬 | -0.25%3,499.7萬 | 0.00%3,508.3萬 | 0.00%3,508.3萬 |
| 非流動遞延資產 | -0.84%6,761.2萬 | 3.32%7,040.1萬 | 3.32%7,040.4萬 | 3.30%7,039.4萬 | 3.30%7,039.4萬 | 17.86%6,818.7萬 | 17.88%6,814.1萬 | 17.88%6,814.2萬 | 17.89%6,814.3萬 | 17.89%6,814.3萬 |
| 其他非流動資產 | -15.18%163.1萬 | -12.25%173.4萬 | -15.80%173.7萬 | -17.62%178.1萬 | -17.62%178.1萬 | -13.38%192.3萬 | -15.23%197.6萬 | -13.57%206.3萬 | -12.43%216.2萬 | -12.43%216.2萬 |
| 非流動資產合計 | 22.12%1.7億 | 24.01%1.77億 | 23.90%1.78億 | 22.71%1.76億 | 22.71%1.76億 | 2.99%1.4億 | 11.60%1.43億 | 11.20%1.44億 | 10.33%1.44億 | 10.33%1.44億 |
| 總資產 | -7.37%4.85億 | 15.99%4.39億 | 25.14%4.06億 | 11.51%4.45億 | 11.51%4.45億 | 1.87%5.24億 | 2.52%3.78億 | -1.53%3.24億 | -1.58%3.99億 | -1.58%3.99億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -41.97%7,772.7萬 | -12.18%6,542.2萬 | 12.90%4,558.2萬 | -2.00%5,705.6萬 | -2.00%5,705.6萬 | -4.20%1.34億 | -9.36%7,449.8萬 | -3.83%4,037.2萬 | 12.67%5,822.1萬 | 12.67%5,822.1萬 |
| -應付賬款 | -45.99%7,233.8萬 | -12.18%6,542.2萬 | 10.20%4,448.9萬 | 2.91%5,602.1萬 | 2.91%5,602.1萬 | 9.44%1.34億 | -2.46%7,449.8萬 | 12.97%4,037.2萬 | 25.12%5,443.6萬 | 25.12%5,443.6萬 |
| -應付稅費 | --538.9萬 | --0 | --109.3萬 | -72.66%103.5萬 | -72.66%103.5萬 | --0 | --0 | --0 | -53.64%378.5萬 | -53.64%378.5萬 |
| 應計費用 | -27.41%5,208.5萬 | 1.92%4,589萬 | -0.00%3,720萬 | 8.58%4,820.9萬 | 8.58%4,820.9萬 | 9.36%7,174.8萬 | -3.06%4,502.6萬 | 37.75%3,720.1萬 | 19.76%4,440.1萬 | 19.76%4,440.1萬 |
| 現行撥備 | -7.70%3,769.1萬 | -1.15%2,911.6萬 | -5.85%2,622.9萬 | -7.04%3,581.7萬 | -7.04%3,581.7萬 | -6.15%4,083.7萬 | -22.18%2,945.6萬 | -32.16%2,785.9萬 | -25.73%3,853.1萬 | -25.73%3,853.1萬 |
| 短期借款與租賃負債 | 82.36%1,350.4萬 | -2.91%1,240.5萬 | 19.05%980.6萬 | 9.63%809.1萬 | 9.63%809.1萬 | 15.43%740.5萬 | 38.49%1,277.7萬 | -34.02%823.7萬 | -79.66%738萬 | -79.66%738萬 |
| -短期借款 | ---- | ---- | ---- | ---- | ---- | ---- | --500萬 | ---- | ---- | ---- |
| -短期租賃負債 | 82.36%1,350.4萬 | 59.51%1,240.5萬 | 19.05%980.6萬 | 9.63%809.1萬 | 9.63%809.1萬 | 15.43%740.5萬 | -15.71%777.7萬 | -17.70%823.7萬 | -31.32%738萬 | -31.32%738萬 |
| 遞延負債 | ---- | ---- | ---- | -64.76%24.7萬 | -64.76%24.7萬 | ---- | ---- | ---- | -23.97%70.1萬 | -23.97%70.1萬 |
| 流動負債總額 | -28.72%1.81億 | -5.52%1.53億 | 4.53%1.19億 | 0.12%1.49億 | 0.12%1.49億 | -0.55%2.54億 | -7.94%1.62億 | -7.23%1.14億 | -16.08%1.49億 | -16.08%1.49億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 196.59%4,311.3萬 | 195.32%4,388.1萬 | 195.16%4,711萬 | 190.61%4,843.3萬 | 190.61%4,843.3萬 | -24.62%1,453.6萬 | 138.89%1,485.9萬 | -54.48%1,596.1萬 | -67.63%1,666.6萬 | -67.63%1,666.6萬 |
| -長期租賃負債 | 196.59%4,311.3萬 | 195.32%4,388.1萬 | 195.16%4,711萬 | 190.61%4,843.3萬 | 190.61%4,843.3萬 | -24.62%1,453.6萬 | 138.89%1,485.9萬 | 97.17%1,596.1萬 | 68.97%1,666.6萬 | 68.97%1,666.6萬 |
| 長期應計費用 | 92.05%350.3萬 | 40.15%322.2萬 | -8.61%290.9萬 | -31.58%256.3萬 | -31.58%256.3萬 | -51.36%182.4萬 | --229.9萬 | --318.3萬 | --374.6萬 | --374.6萬 |
| 衍生品負債 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 36.63%2,994.7萬 | 36.63%2,994.7萬 |
| 可轉換優先證券 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 33.45%599.2萬 | 33.45%599.2萬 |
| 非流動負債總額 | 143.16%4,834.8萬 | 138.59%4,914.8萬 | 131.86%5,202.8萬 | -8.36%5,461.6萬 | -8.36%5,461.6萬 | -63.59%1,988.3萬 | -44.30%2,059.9萬 | -62.46%2,243.9萬 | -26.26%5,959.6萬 | -26.26%5,959.6萬 |
| 總負債 | -16.24%2.29億 | 10.76%2.02億 | 25.52%1.71億 | -2.30%2.04億 | -2.30%2.04億 | -11.66%2.74億 | -14.26%1.82億 | -25.34%1.36億 | -19.26%2.09億 | -19.26%2.09億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%1.1萬 | 0.00%1.1萬 | 0.00%1.1萬 | 10.00%1.1萬 | 10.00%1.1萬 | -99.80%1.1萬 | -99.79%1.1萬 | -99.77%1.1萬 | 0.00%1萬 | 0.00%1萬 |
| -普通股股本 | 0.00%1.1萬 | 0.00%1.1萬 | 0.00%1.1萬 | 10.00%1.1萬 | 10.00%1.1萬 | 10.00%1.1萬 | 10.00%1.1萬 | 10.00%1.1萬 | 0.00%1萬 | 0.00%1萬 |
| 留存收益 | -7.51%-3,287.5萬 | 39.69%-4,996.5萬 | 49.09%-4,486萬 | 46.08%-3,969.2萬 | 46.08%-3,969.2萬 | 51.26%-3,057.9萬 | 25.28%-8,285.1萬 | 24.90%-8,811.7萬 | 34.29%-7,361.2萬 | 34.29%-7,361.2萬 |
| 資本公積 | 1.93%3.01億 | 1.55%2.99億 | 1.34%2.96億 | 6.66%2.97億 | 6.66%2.97億 | 6.43%2.95億 | 6.26%2.95億 | 5.92%2.92億 | 1.26%2.79億 | 1.26%2.79億 |
| 不影響留存收益的損益 | 19.30%-1,231.9萬 | 20.78%-1,291.9萬 | -2.25%-1,655.6萬 | -9.96%-1,718.4萬 | -9.96%-1,718.4萬 | 9.17%-1,526.6萬 | -1.79%-1,630.8萬 | 5.59%-1,619.2萬 | 10.61%-1,562.7萬 | 10.61%-1,562.7萬 |
| 股東權益總額 | 2.54%2.56億 | 20.90%2.36億 | 24.93%2.35億 | 26.88%2.4億 | 26.88%2.4億 | 22.57%2.5億 | 25.64%1.95億 | 28.51%1.88億 | 30.00%1.89億 | 30.00%1.89億 |
| 非控制性權益 | --0 | 0.00%50萬 | 0.00%50萬 | -29.38%50萬 | -29.38%50萬 | -29.78%50萬 | -30.84%50萬 | -49.80%50萬 | -29.27%70.8萬 | -29.27%70.8萬 |
| 總權益 | 2.34%2.56億 | 20.85%2.37億 | 24.86%2.35億 | 26.67%2.41億 | 26.67%2.41億 | 22.39%2.5億 | 25.38%1.96億 | 27.98%1.88億 | 29.60%1.9億 | 29.60%1.9億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |