Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國海洋石油
00883
5
中國石油化工股份
00386
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -14.66%2.52億 | -4.15%2.95億 | 29.92%3.08億 | 60.65%2.37億 | -29.98%1.48億 | -50.44%2.11億 | 191.16%4.25億 | 347.39%1.31億 | 84.85%1.41億 | 276.73%1.26億 |
| 扣除非現金調整前淨利潤 | 40.59%-1.77億 | -280.02%-2.97億 | -52.45%1.65億 | 241.44%3.47億 | 125.13%1.02億 | -225.79%-4.05億 | 468.27%3.22億 | 288.81%1.1億 | 1,627.91%1.28億 | 467.78%7,155.7萬 |
| 非現金項目調整總額 | -23.48%4.54億 | 361.88%5.93億 | 200.05%1.28億 | -586.90%-1.28億 | -95.54%2,636.6萬 | 673.39%5.91億 | -223.44%-1.03億 | 35.93%-1,012.7萬 | -360.15%-1.06億 | -274.39%-3,493.5萬 |
| -折舊與攤銷 | 7.51%6,774.5萬 | 4.33%6,301.1萬 | 15.45%6,039.3萬 | 2.43%5,231.3萬 | 4.59%5,107萬 | -4.82%4,883萬 | 623.30%5,130.4萬 | 755.18%1,329.8萬 | 693.22%1,251.7萬 | 580.79%1,286.7萬 |
| -在損益中確認的減值損失回撥 | 858.86%2,477.7萬 | 105.16%258.4萬 | 27.38%-5,012.3萬 | -164.89%-6,901.7萬 | 7.89%1.06億 | 411.46%9,858.9萬 | -17.09%1,927.6萬 | -16.23%1,947.4萬 | --0 | --0 |
| -資產準備金與勾銷 | ---- | ---- | ---- | 81.80%-91萬 | ---500萬 | --0 | ---- | ---- | ---- | ---- |
| -聯營企業份額 | -2.60%1.72億 | 508.06%1.76億 | 72.48%-4,319.9萬 | 32.31%-1.57億 | -94.38%-2.32億 | 30.11%-1.19億 | -323.98%-1.71億 | -354.01%-5,913.5萬 | -733.79%-8,169.5萬 | -133.99%-1,736.9萬 |
| -處置利潤 | -76.66%4,389.5萬 | 233.59%1.88億 | 191.41%5,636.9萬 | -83.49%-6,166.5萬 | -107.05%-3,360.6萬 | 347.68%4.77億 | -174.69%-1.92億 | 59.07%-3,106.3萬 | -636.27%-6,964萬 | -485.67%-8,950.8萬 |
| -匯兌損益淨額 | 51.48%2,144.3萬 | 213.53%1,415.6萬 | -6.60%451.5萬 | -49.61%483.4萬 | --959.3萬 | ---- | ---- | ---- | ---- | ---- |
| -遞延所得稅 | -10.65%1,065.1萬 | 196.05%1,192.1萬 | -123.04%-1,241.1萬 | 47.63%5,387.8萬 | 190.14%3,649.5萬 | -184.53%-4,048.9萬 | 1.88%4,790萬 | -61.78%1,029.4萬 | 202.60%1,603.2萬 | 122.71%1,857.2萬 |
| -其他非現金項目 | -17.12%1.14億 | 21.57%1.37億 | 129.71%1.13億 | -47.33%4,914.7萬 | -26.43%9,331.4萬 | -10.40%1.27億 | 21.53%1.42億 | 73.10%3,700.5萬 | -45.88%1,663.6萬 | 24.59%4,050.3萬 |
| 營運資本變動 | -3,842.06%-2,530.8萬 | -104.42%-64.2萬 | -20.51%1,451萬 | -6.58%1,825.3萬 | -20.03%1,953.8萬 | -88.18%2,443.2萬 | 3,368.15%2.07億 | 85.03%3,104萬 | 326.87%1.19億 | 10,715.24%8,944.2萬 |
| -應收款(增)減 | -192.75%-1,163.2萬 | 250.39%1,254.1萬 | -136.15%-833.9萬 | -60.55%2,307萬 | 685.78%5,847.8萬 | 54.06%-998.3萬 | -159.75%-2,173.1萬 | 3,761.06%3,675.7萬 | -176.56%-1,556.2萬 | -301.32%-1,929.7萬 |
| -存貨(增)減 | -100.23%-2萬 | 10.42%879.8萬 | 6,768.97%796.8萬 | -90.92%11.6萬 | -98.97%127.8萬 | -60.64%1.24億 | 459.12%3.14億 | 194.54%5,375.4萬 | 193.84%1.2億 | 13,698.33%1.38億 |
| -應付款(減)增 | 27.34%-1,322.2萬 | -621.24%-1,819.7萬 | 52.69%-252.3萬 | 85.45%-533.3萬 | 40.36%-3,664.7萬 | -62.68%-6,144.3萬 | -30.54%-3,776.9萬 | -1,011.42%-5,116.7萬 | 12,773.51%2,344.6萬 | 103.86%30.4萬 |
| -其他流動資產變動 | 88.53%-43.4萬 | -121.74%-378.4萬 | 4,251.00%1,740.4萬 | 111.20%40萬 | 87.16%-357.1萬 | 42.08%-2,781.3萬 | -271.05%-4,801.7萬 | -36.49%-830.4萬 | -19.06%-832.1萬 | -22,618.18%-2,972.4萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -51.53%-4,481.4萬 | -22.12%-2,957.4萬 | 40.14%-2,421.7萬 | -141.25%-4,045.8萬 | 44.23%-1,677萬 | -4.40%-3,007萬 | -7.78%-2,880.3萬 | -130.75%-715.1萬 | 26.56%-758.9萬 | 4.69%-1,067.8萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -22.03%2.07億 | -6.39%2.66億 | 44.33%2.84億 | 50.32%1.97億 | -27.61%1.31億 | -54.43%1.81億 | 232.20%3.97億 | 373.05%1.24億 | 102.34%1.33億 | 418.36%1.15億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -2.12%-3,032.6萬 | 40.30%-2,969.7萬 | 9.14%-4,974.1萬 | 26.33%-5,474.2萬 | -494.62%-7,430.4萬 | -37.73%-1,249.6萬 | -30.34%-907.3萬 | 12.61%-257.2萬 | -420.00%-486.2萬 | -65.33%-198.4萬 |
| 業務交易淨額 | -92.42%2,128.2萬 | 495.09%2.81億 | -781.52%-7,105.5萬 | 117.81%1,042.6萬 | -178.45%-5,853.3萬 | 142.10%7,461.4萬 | 20.19%-1.77億 | 99.05%-193.8萬 | -53,935.71%-1.59億 | -199.04%-888.4萬 |
| 投資物業交易淨額 | -46.18%-1,286.2萬 | -130.22%-879.9萬 | 89.63%-382.2萬 | -103.91%-3,685.2萬 | 64.43%9.42億 | 119.39%5.73億 | 742.28%2.61億 | 3,226.13%2.82億 | 38.14%-524.3萬 | 51.57%-503.6萬 |
| 投資產品交易淨額 | -804.96%-2,389.1萬 | -85.60%338.9萬 | -73.53%2,354.2萬 | 152.01%8,893.8萬 | -741.02%-1.71億 | -108.30%-2,033.4萬 | 205.84%2.45億 | -20.33%8,287.6萬 | 120.26%1,376.4萬 | 185.46%1.53億 |
| 向其他方提供的預付現金及貸款 | ---551.2萬 | --0 | ---2,400萬 | --0 | -28.38%-1,251.7萬 | 2.35%-975萬 | -296.54%-998.5萬 | -1,827.61%-998.5萬 | --0 | --0 |
| 償還對其他方提供的預付款及貸款產生的現金收入 | 3,408.33%4,210萬 | -93.80%120萬 | 48.10%1,934.8萬 | 222.81%1,306.4萬 | -75.03%404.7萬 | 333.11%1,620.7萬 | --374.2萬 | ---3,000 | --374.5萬 | ---- |
| 已收到的股息(投資活動產生的現金流) | 35.85%1,528.2萬 | -40.10%1,124.9萬 | -75.19%1,878萬 | -8.34%7,570.9萬 | 33.40%8,259.6萬 | -1.76%6,191.5萬 | 28.93%6,302.4萬 | -51.70%613.6萬 | 122.80%1,662.3萬 | 39.61%2,964.3萬 |
| 已收到的利息(投資活動產生的現金流) | 79.69%993.7萬 | -39.02%553萬 | 40.13%906.8萬 | 181.35%647.1萬 | -39.49%230萬 | -31.04%380.1萬 | 41.70%551.2萬 | -32.53%114.7萬 | -21.37%76.9萬 | 163.74%177.5萬 |
| 其他投資變動淨額 | ---- | --3,485.7萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | -108.74%-2,609萬 | 483.23%2.98億 | -175.60%-7,788萬 | -85.57%1.03億 | 4.02%7.14億 | 79.78%6.87億 | 184.72%3.82億 | 466.00%3.58億 | -2,790.53%-1.34億 | 204.20%1.68億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -178.70%-1.92億 | 372.51%2.43億 | 51.50%-8,934.4萬 | 71.48%-1.84億 | -23.63%-6.46億 | -33.04%-5.22億 | -2,127.13%-3.93億 | -31.69%-2.13億 | -21.28%5,298.1萬 | -1,929.52%-3.13億 |
| 普通股發行/回購的淨額 | 94.62%-584.9萬 | -2,661.86%-1.09億 | 87.88%-393.6萬 | -134.20%-3,246.9萬 | 36.39%-1,386.4萬 | ---2,179.5萬 | --0 | --0 | --0 | --0 |
| 租賃融資增減 | -18.62%-808.9萬 | -1.94%-681.9萬 | 1.21%-668.9萬 | -57.98%-677.1萬 | -626.44%-428.6萬 | 97.38%-59萬 | ---2,247.7萬 | ---23.8萬 | ---571.7萬 | ---826萬 |
| 發行費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| 已支付現金股息 | 11.53%-1.12億 | -5.32%-1.27億 | -4.73%-1.21億 | -17.30%-1.15億 | 11.62%-9,818萬 | 33.87%-1.11億 | -158.99%-1.68億 | ---664.3萬 | -25.58%-3,006.9萬 | -356.10%-1.15億 |
| 已付利息(籌資活動產生的現金流) | 14.34%-1.25億 | -14.20%-1.46億 | -6.25%-1.28億 | -23.03%-1.2億 | 23.99%-9,779.9萬 | -2.11%-1.29億 | 3.21%-1.26億 | 6.22%-4,531.3萬 | 7.65%-2,085.1萬 | -6.00%-4,051.7萬 |
| 其他籌資費用淨額 | -1,185.36%-1,638.9萬 | 179.89%151萬 | -121.24%-189萬 | 145.16%889.9萬 | -4,137.42%-1,970.4萬 | 98.45%-46.5萬 | -9,497.44%-3,004萬 | -26,100.88%-2,986.9萬 | -52.07%-18.4萬 | 68.67%-7.3萬 |
| 融資活動現金淨額 | -219.98%-4.59億 | 59.02%-1.44億 | 22.16%-3.5億 | 48.84%-4.5億 | -12.06%-8.8億 | -6.20%-7.85億 | -459.89%-7.39億 | -412.38%-2.95億 | -118.59%-384萬 | -912.76%-4.77億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 233.88%5.98億 | -45.08%1.79億 | -33.10%3.26億 | -6.28%4.88億 | 18.47%5.21億 | 9.55%4.39億 | -23.93%4.01億 | -33.03%2.54億 | -10.04%2.58億 | -4.68%4.51億 |
| 現金變動 | -166.16%-2.78億 | 391.44%4.21億 | 4.00%-1.44億 | -332.14%-1.5億 | -142.32%-3,479.1萬 | 109.58%8,221.4萬 | 131.14%3,922.8萬 | 720.48%1.87億 | -105.22%-476.9萬 | -3.58%-1.93億 |
| 匯率變動影響 | 257.41%218.8萬 | 50.48%-139萬 | 74.86%-280.7萬 | -637.51%-1,116.4萬 | 300.48%207.7萬 | -11.76%-103.6萬 | -319.46%-92.7萬 | ---- | ---- | ---- |
| 期末現金 | -46.13%3.22億 | 233.88%5.98億 | -45.08%1.79億 | -33.10%3.26億 | -6.28%4.88億 | 18.47%5.21億 | 9.55%4.39億 | 9.55%4.39億 | -33.03%2.54億 | -10.04%2.58億 |
| 自由現金流 | -25.08%1.77億 | 0.84%2.36億 | 65.01%2.34億 | 151.34%1.42億 | -66.42%5,643.4萬 | -56.37%1.68億 | 243.25%3.85億 | 420.37%1.21億 | 97.79%1.28億 | 441.51%1.13億 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |