Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Clean Energy Fuels
CLNE
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 3.64%1.03億 | -16.99%8,995.7萬 | -16.56%1.05億 | 8.03%1.2億 | 8.03%1.2億 | -6.88%9,968.1萬 | 2.21%1.08億 | 18.27%1.26億 | 24.36%1.11億 | 24.36%1.11億 |
| -現金和現金等價物 | 4.41%1.03億 | -16.43%8,995.7萬 | -16.87%1.05億 | 6.45%1.13億 | 6.45%1.13億 | -6.40%9,894.2萬 | 2.89%1.08億 | 22.73%1.26億 | 27.55%1.06億 | 27.55%1.06億 |
| -短期投資 | -99.73%2,000 | --0 | 779.59%43.1萬 | 38.29%762.1萬 | 38.29%762.1萬 | -45.10%73.9萬 | -48.61%72.2萬 | -98.74%4.9萬 | -15.97%551.1萬 | -15.97%551.1萬 |
| 應收款項 | 12.10%1.82億 | 14.74%1.76億 | 11.70%1.65億 | 7.32%1.5億 | 7.32%1.5億 | 20.22%1.62億 | 0.13%1.53億 | -9.83%1.48億 | -10.08%1.4億 | -10.08%1.4億 |
| -應收賬款 | 12.17%1.61億 | 15.14%1.53億 | 14.07%1.44億 | 13.61%1.23億 | 13.61%1.23億 | 17.97%1.43億 | -1.06%1.33億 | -15.41%1.26億 | -8.25%1.08億 | -8.25%1.08億 |
| -應收關聯方款項 | ---- | ---- | ---- | -11.86%280.1萬 | -11.86%280.1萬 | ---- | ---- | ---- | 3.28%317.8萬 | 3.28%317.8萬 |
| -其他應收款 | 11.60%2,134.5萬 | 12.09%2,285.6萬 | -2.18%2,109.4萬 | -14.83%2,384.9萬 | -14.83%2,384.9萬 | 40.30%1,912.6萬 | 8.64%2,039.1萬 | 46.97%2,156.5萬 | -17.67%2,800.2萬 | -17.67%2,800.2萬 |
| 預付費用 | ---- | ---- | ---- | 7.31%601.6萬 | 7.31%601.6萬 | ---- | ---- | ---- | 31.53%560.6萬 | 31.53%560.6萬 |
| 流動資產合計 | 8.88%2.85億 | 1.59%2.66億 | -1.29%2.7億 | 7.63%2.76億 | 7.63%2.76億 | 8.23%2.62億 | 0.98%2.62億 | 1.23%2.74億 | 3.02%2.57億 | 3.02%2.57億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 1.55%3,246.8萬 | 3.85%3,379.3萬 | -0.79%3,168.2萬 | -4.55%3,217.4萬 | -4.55%3,217.4萬 | 3.28%3,197.2萬 | -0.01%3,254萬 | -7.32%3,193.5萬 | -6.04%3,370.6萬 | -6.04%3,370.6萬 |
| -固定資產 | 1.55%3,246.8萬 | 3.85%3,379.3萬 | -0.79%3,168.2萬 | 3.09%5,070.6萬 | 3.09%5,070.6萬 | 3.28%3,197.2萬 | -0.01%3,254萬 | -7.32%3,193.5萬 | -0.02%4,918.5萬 | -0.02%4,918.5萬 |
| -累計折舊 | ---- | ---- | ---- | -19.72%-1,853.2萬 | -19.72%-1,853.2萬 | ---- | ---- | ---- | -16.22%-1,547.9萬 | -16.22%-1,547.9萬 |
| 商譽及其他無形資產 | 3.24%2.26億 | 3.85%2.26億 | 2.72%2.18億 | 0.50%2.18億 | 0.50%2.18億 | 3.11%2.19億 | -3.90%2.18億 | 3.20%2.12億 | 2.83%2.17億 | 2.83%2.17億 |
| -商譽 | ---- | ---- | ---- | 3.88%1.73億 | 3.88%1.73億 | ---- | ---- | ---- | 4.64%1.66億 | 4.64%1.66億 |
| -其他無形資產 | ---- | ---- | ---- | -10.60%4,528.7萬 | -10.60%4,528.7萬 | ---- | ---- | ---- | -2.69%5,065.8萬 | -2.69%5,065.8萬 |
| 長期應收款 | 32.31%1,092.6萬 | 30.42%1,017.9萬 | 14.09%882萬 | 7.40%926.1萬 | 7.40%926.1萬 | -18.22%825.8萬 | 21.78%780.5萬 | 20.53%773.1萬 | 48.80%862.3萬 | 48.80%862.3萬 |
| 關聯方資產 | ---- | ---- | ---- | -11.86%280.1萬 | -11.86%280.1萬 | ---- | ---- | ---- | 3.28%317.8萬 | 3.28%317.8萬 |
| 非流動遞延資產 | -0.02%553.8萬 | -20.70%573.5萬 | -50.85%530萬 | -27.26%489.5萬 | -27.26%489.5萬 | -22.57%553.9萬 | 41.50%723.2萬 | 169.33%1,078.4萬 | 85.99%672.9萬 | 85.99%672.9萬 |
| 非流動資產合計 | 3.88%2.75億 | 3.96%2.76億 | 0.43%2.64億 | -0.62%2.64億 | -0.62%2.64億 | 1.59%2.64億 | -1.97%2.65億 | 4.85%2.63億 | 3.80%2.66億 | 3.80%2.66億 |
| 總資產 | 6.37%5.6億 | 2.79%5.42億 | -0.45%5.34億 | 3.43%5.4億 | 3.43%5.4億 | 4.79%5.26億 | -0.53%5.27億 | 2.97%5.37億 | 3.42%5.22億 | 3.42%5.22億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 76.66%4,912.7萬 | -35.98%2,535.8萬 | 70.00%4,611.5萬 | 41.97%4,034萬 | 41.97%4,034萬 | 14.34%2,780.8萬 | 53.87%3,960.7萬 | -37.41%2,712.6萬 | 2.96%2,841.5萬 | 2.96%2,841.5萬 |
| -應付賬款 | 24.40%3,459.4萬 | -14.31%2,535.8萬 | 10.82%3,006萬 | 1.19%2,875.3萬 | 1.19%2,875.3萬 | 14.34%2,780.8萬 | 14.96%2,959.1萬 | -5.18%2,712.6萬 | 2.96%2,841.5萬 | 2.96%2,841.5萬 |
| -應付股利 | --1,453.3萬 | --0 | --1,605.5萬 | --1,158.7萬 | --1,158.7萬 | ---- | --1,001.6萬 | ---- | --0 | --0 |
| 應計費用 | 20.92%5,925.8萬 | 23.65%5,597.3萬 | 21.41%5,341.1萬 | 40.29%5,820.9萬 | 40.29%5,820.9萬 | 22.05%4,900.6萬 | 1.93%4,526.9萬 | 7.93%4,399.3萬 | -11.42%4,149.2萬 | -11.42%4,149.2萬 |
| 短期借款與租賃負債 | 24.59%3,910.5萬 | 9.15%3,306.8萬 | -32.84%2,870.4萬 | -16.02%2,800.5萬 | -16.02%2,800.5萬 | -9.44%3,138.7萬 | -14.04%3,029.7萬 | 39.07%4,273.8萬 | 31.57%3,334.7萬 | 31.57%3,334.7萬 |
| -短期借款 | 29.05%3,486.6萬 | 10.21%2,853.1萬 | -34.88%2,394.1萬 | -19.88%2,318.7萬 | -19.88%2,318.7萬 | -12.33%2,701.7萬 | -16.31%2,588.8萬 | 40.30%3,676.3萬 | 39.44%2,894.1萬 | 39.44%2,894.1萬 |
| -短期租賃負債 | -3.00%423.9萬 | 2.90%453.7萬 | -20.28%476.3萬 | 9.35%481.8萬 | 9.35%481.8萬 | 13.77%437萬 | 2.27%440.9萬 | 31.93%597.5萬 | -4.03%440.6萬 | -4.03%440.6萬 |
| 遞延負債 | -5.55%1,812萬 | 13.62%2,380.2萬 | 8.40%2,364.5萬 | 55.36%2,103.1萬 | 55.36%2,103.1萬 | 77.94%1,918.5萬 | 48.10%2,094.9萬 | 27.47%2,181.3萬 | 38.02%1,353.7萬 | 38.02%1,353.7萬 |
| 其他流動負債 | 25.04%2,715.5萬 | 25.23%2,709.5萬 | 2.80%2,663.9萬 | -8.78%2,272萬 | -8.78%2,272萬 | -21.14%2,171.7萬 | -23.78%2,163.6萬 | -35.51%2,591.3萬 | -46.39%2,490.8萬 | -46.39%2,490.8萬 |
| 流動負債總額 | 29.28%1.93億 | 4.78%1.65億 | 10.48%1.79億 | 20.19%1.7億 | 20.19%1.7億 | 8.48%1.49億 | 6.65%1.58億 | -6.12%1.62億 | -9.20%1.42億 | -9.20%1.42億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -6.84%5,678萬 | 5.60%6,489.9萬 | -13.42%5,341.7萬 | -22.85%5,814.7萬 | -22.85%5,814.7萬 | -22.07%6,095.1萬 | -23.62%6,145.7萬 | -4.30%6,170萬 | 37.80%7,536.8萬 | 37.80%7,536.8萬 |
| -長期借款 | -11.36%3,433.9萬 | 6.68%4,157.3萬 | -22.24%3,236.8萬 | -30.92%3,610.7萬 | -30.92%3,610.7萬 | -32.09%3,873.9萬 | -33.57%3,896.8萬 | 0.94%4,162.8萬 | 71.86%5,226.7萬 | 71.86%5,226.7萬 |
| -長期租賃負債 | 1.03%2,244.1萬 | 3.72%2,332.6萬 | 4.87%2,104.9萬 | -4.59%2,204萬 | -4.59%2,204萬 | 4.90%2,221.2萬 | 3.17%2,248.9萬 | -13.59%2,007.2萬 | -4.86%2,310.1萬 | -4.86%2,310.1萬 |
| 遞延負債 | -9.85%801.5萬 | -28.48%784.7萬 | -45.57%793.6萬 | -32.40%784.8萬 | -32.40%784.8萬 | -29.99%889.1萬 | 2.94%1,097.1萬 | 17.98%1,457.9萬 | 8.65%1,161萬 | 8.65%1,161萬 |
| 員工福利 | 26.13%141.9萬 | 18.18%131.3萬 | 9.87%120.2萬 | 5.82%118.1萬 | 5.82%118.1萬 | 9.86%112.5萬 | 6.32%111.1萬 | 21.29%109.4萬 | 23.86%111.6萬 | 23.86%111.6萬 |
| 衍生品負債 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -44.64%62萬 | -44.64%62萬 |
| 其他非流動負債 | ---- | ---- | ---- | 69.78%178.1萬 | 69.78%178.1萬 | -15.70%167萬 | 62.36%160.9萬 | 4.87%107.6萬 | -80.49%104.9萬 | -80.49%104.9萬 |
| 非流動負債總額 | -8.84%6,621.4萬 | -1.45%7,405.9萬 | -20.26%6,255.5萬 | -23.18%6,895.7萬 | -23.18%6,895.7萬 | -23.50%7,263.7萬 | -20.24%7,514.8萬 | -1.75%7,844.9萬 | 23.34%8,976.3萬 | 23.34%8,976.3萬 |
| 總負債 | 16.79%2.59億 | 2.77%2.39億 | 0.43%2.41億 | 3.37%2.39億 | 3.37%2.39億 | -4.59%2.22億 | -3.82%2.33億 | -4.74%2.4億 | 1.15%2.31億 | 1.15%2.31億 |
| 所有者權益 | ||||||||||
| 股本 | ---- | ---- | ---- | 0.00%116.6萬 | 0.00%116.6萬 | ---- | ---- | ---- | 0.00%116.6萬 | 0.00%116.6萬 |
| -普通股股本 | ---- | ---- | ---- | 0.00%116.6萬 | 0.00%116.6萬 | ---- | ---- | ---- | 0.00%116.6萬 | 0.00%116.6萬 |
| 留存收益 | ---- | ---- | ---- | 16.51%1.08億 | 16.51%1.08億 | ---- | ---- | ---- | 7.22%9,252.2萬 | 7.22%9,252.2萬 |
| 資本公積 | ---- | ---- | ---- | -1.24%1.8億 | -1.24%1.8億 | ---- | ---- | ---- | 0.32%1.83億 | 0.32%1.83億 |
| 不影響留存收益的損益 | ---- | ---- | ---- | -17.45%-1,211.4萬 | -17.45%-1,211.4萬 | ---- | ---- | ---- | -57.25%-1,031.4萬 | -57.25%-1,031.4萬 |
| 股東權益總額 | -1.21%2.76億 | 3.68%2.79億 | -1.07%2.69億 | 4.21%2.77億 | 4.21%2.77億 | 11.76%2.79億 | 2.48%2.69億 | 6.73%2.72億 | 1.16%2.66億 | 1.16%2.66億 |
| 非控制性權益 | -1.39%2,479萬 | -6.59%2,346萬 | -2.23%2,362.9萬 | -4.34%2,387.9萬 | -4.34%2,387.9萬 | 26.90%2,513.9萬 | -0.27%2,511.4萬 | 73.56%2,416.8萬 | 86.51%2,496.3萬 | 86.51%2,496.3萬 |
| 總權益 | -1.22%3.01億 | 2.80%3.02億 | -1.16%2.93億 | 3.48%3.01億 | 3.48%3.01億 | 12.87%3.05億 | 2.24%2.94億 | 10.19%2.96億 | 5.30%2.91億 | 5.30%2.91億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |