Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國海洋石油
00883
5
中國石油化工股份
00386
| (FY)2025/06/30 | (Q4)2025/06/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 24.50%1.61億 | 24.50%1.61億 | 15.51%1.3億 | 15.51%1.3億 | 18.67%1.12億 | 18.67%1.12億 | -1.58%9,451.2萬 | -1.58%9,451.2萬 | 4.63%9,602.7萬 | 4.63%9,602.7萬 |
| -現金和現金等價物 | 24.50%1.61億 | 24.50%1.61億 | 15.51%1.3億 | 15.51%1.3億 | 18.67%1.12億 | 18.67%1.12億 | -1.58%9,451.2萬 | -1.58%9,451.2萬 | 4.63%9,602.7萬 | 4.63%9,602.7萬 |
| 應收款項 | -3.60%3,824.1萬 | -3.60%3,824.1萬 | 2.36%3,966.9萬 | 2.36%3,966.9萬 | 36.50%3,875.4萬 | 36.50%3,875.4萬 | 0.10%2,839.1萬 | 0.10%2,839.1萬 | 67.70%2,836.2萬 | 67.70%2,836.2萬 |
| -應收賬款 | -18.54%3,231.5萬 | -18.54%3,231.5萬 | 2.36%3,966.9萬 | 2.36%3,966.9萬 | 59.56%3,875.4萬 | 59.56%3,875.4萬 | -11.13%2,428.8萬 | -11.13%2,428.8萬 | 68.90%2,733.1萬 | 68.90%2,733.1萬 |
| -其他應收款 | --592.6萬 | --592.6萬 | ---- | ---- | ---- | ---- | 297.96%410.3萬 | 297.96%410.3萬 | 9.68%103.1萬 | 9.68%103.1萬 |
| 存貨 | -7.94%1,863.2萬 | -7.94%1,863.2萬 | -20.60%2,023.8萬 | -20.60%2,023.8萬 | 12.71%2,549萬 | 12.71%2,549萬 | 90.60%2,261.5萬 | 90.60%2,261.5萬 | 0.23%1,186.5萬 | 0.23%1,186.5萬 |
| 預付費用 | -11.16%565.8萬 | -11.16%565.8萬 | 42.39%636.9萬 | 42.39%636.9萬 | -17.62%447.3萬 | -17.62%447.3萬 | 36.67%543萬 | 36.67%543萬 | 28.04%397.3萬 | 28.04%397.3萬 |
| 遞延資產 | -93.05%6.6萬 | -93.05%6.6萬 | --95萬 | --95萬 | ---- | ---- | --6.4萬 | --6.4萬 | ---- | ---- |
| 套期保值資產 | -38.88%62.1萬 | -38.88%62.1萬 | 182.22%101.6萬 | 182.22%101.6萬 | --36萬 | --36萬 | ---- | ---- | 194.48%192萬 | 194.48%192萬 |
| 其他流動資產 | 24.42%81萬 | 24.42%81萬 | 69.09%65.1萬 | 69.09%65.1萬 | 59.75%38.5萬 | 59.75%38.5萬 | 46.06%24.1萬 | 46.06%24.1萬 | -27.31%16.5萬 | -27.31%16.5萬 |
| 流動資產合計 | 13.54%2.25億 | 13.54%2.25億 | 9.26%1.98億 | 9.26%1.98億 | 20.08%1.82億 | 20.08%1.82億 | 6.28%1.51億 | 6.28%1.51億 | 14.26%1.42億 | 14.26%1.42億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 17.51%2,437.7萬 | 17.51%2,437.7萬 | -7.78%2,074.5萬 | -7.78%2,074.5萬 | -0.38%2,249.5萬 | -0.38%2,249.5萬 | 141.91%2,258萬 | 141.91%2,258萬 | -2.93%933.4萬 | -2.93%933.4萬 |
| -固定資產 | 17.60%5,640.3萬 | 17.60%5,640.3萬 | 6.36%4,796萬 | 6.36%4,796萬 | 10.67%4,509.1萬 | 10.67%4,509.1萬 | 74.57%4,074.4萬 | 74.57%4,074.4萬 | 13.09%2,333.9萬 | 13.09%2,333.9萬 |
| -累計折舊 | -17.68%-3,202.6萬 | -17.68%-3,202.6萬 | -20.44%-2,721.5萬 | -20.44%-2,721.5萬 | -24.40%-2,259.6萬 | -24.40%-2,259.6萬 | -29.70%-1,816.4萬 | -29.70%-1,816.4萬 | -27.06%-1,400.5萬 | -27.06%-1,400.5萬 |
| 金融資產 | 94.76%182.3萬 | 94.76%182.3萬 | 11.30%93.6萬 | 11.30%93.6萬 | 84,000.00%84.1萬 | 84,000.00%84.1萬 | -99.25%1,000 | -99.25%1,000 | -71.00%13.4萬 | -71.00%13.4萬 |
| 商譽及其他無形資產 | -90.91%1,000 | -90.91%1,000 | -88.54%1.1萬 | -88.54%1.1萬 | -55.76%9.6萬 | -55.76%9.6萬 | -21.94%21.7萬 | -21.94%21.7萬 | -43.38%27.8萬 | -43.38%27.8萬 |
| -其他無形資產 | -90.91%1,000 | -90.91%1,000 | -88.54%1.1萬 | -88.54%1.1萬 | -55.76%9.6萬 | -55.76%9.6萬 | -21.94%21.7萬 | -21.94%21.7萬 | -43.38%27.8萬 | -43.38%27.8萬 |
| 非流動遞延資產 | 13.34%1,889.6萬 | 13.34%1,889.6萬 | 15.36%1,667.2萬 | 15.36%1,667.2萬 | 8.37%1,445.2萬 | 8.37%1,445.2萬 | 32.72%1,333.6萬 | 32.72%1,333.6萬 | -14.46%1,004.8萬 | -14.46%1,004.8萬 |
| 其他非流動資產 | 289.62%206.5萬 | 289.62%206.5萬 | 27.71%53萬 | 27.71%53萬 | 46.13%41.5萬 | 46.13%41.5萬 | 43.43%28.4萬 | 43.43%28.4萬 | -4.81%19.8萬 | -4.81%19.8萬 |
| 非流動資產合計 | 21.26%4,716.2萬 | 21.26%4,716.2萬 | 1.55%3,889.4萬 | 1.55%3,889.4萬 | 5.17%3,829.9萬 | 5.17%3,829.9萬 | 82.16%3,641.8萬 | 82.16%3,641.8萬 | -11.24%1,999.2萬 | -11.24%1,999.2萬 |
| 總資產 | 14.81%2.72億 | 14.81%2.72億 | 7.92%2.37億 | 7.92%2.37億 | 17.18%2.2億 | 17.18%2.2億 | 15.63%1.88億 | 15.63%1.88億 | 10.36%1.62億 | 10.36%1.62億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款與資本租賃負債 | 9.01%342.4萬 | 9.01%342.4萬 | 8.99%314.1萬 | 8.99%314.1萬 | 12.84%288.2萬 | 12.84%288.2萬 | 72.68%255.4萬 | 72.68%255.4萬 | 19.76%147.9萬 | 19.76%147.9萬 |
| -短期資本租賃負債 | 9.01%342.4萬 | 9.01%342.4萬 | 8.99%314.1萬 | 8.99%314.1萬 | 12.84%288.2萬 | 12.84%288.2萬 | 72.68%255.4萬 | 72.68%255.4萬 | 27.72%147.9萬 | 27.72%147.9萬 |
| 應付款項 | 6.56%1,062.8萬 | 6.56%1,062.8萬 | -8.01%997.4萬 | -8.01%997.4萬 | 13.15%1,084.2萬 | 13.15%1,084.2萬 | 33.19%958.2萬 | 33.19%958.2萬 | -6.25%719.4萬 | -6.25%719.4萬 |
| -應付帳款 | -55.94%152.9萬 | -55.94%152.9萬 | -7.71%347萬 | -7.71%347萬 | 37.03%376萬 | 37.03%376萬 | 33.79%274.4萬 | 33.79%274.4萬 | -39.41%205.1萬 | -39.41%205.1萬 |
| -其他應付款 | 39.90%909.9萬 | 39.90%909.9萬 | -8.16%650.4萬 | -8.16%650.4萬 | 3.57%708.2萬 | 3.57%708.2萬 | 32.96%683.8萬 | 32.96%683.8萬 | 19.91%514.3萬 | 19.91%514.3萬 |
| 現行撥備 | 25.09%101.2萬 | 25.09%101.2萬 | -53.29%80.9萬 | -53.29%80.9萬 | -39.69%173.2萬 | -39.69%173.2萬 | 326.75%287.2萬 | 326.75%287.2萬 | -16.08%67.3萬 | -16.08%67.3萬 |
| 養老金及其他退休福利計劃 | 43.19%1,006.2萬 | 43.19%1,006.2萬 | -8.19%702.7萬 | -8.19%702.7萬 | 17.84%765.4萬 | 17.84%765.4萬 | 9.69%649.5萬 | 9.69%649.5萬 | 70.54%592.1萬 | 70.54%592.1萬 |
| 遞延負債 | 30.06%1,466.3萬 | 30.06%1,466.3萬 | 13.63%1,127.4萬 | 13.63%1,127.4萬 | 29.63%992.2萬 | 29.63%992.2萬 | 79.17%765.4萬 | 79.17%765.4萬 | -11.75%427.2萬 | -11.75%427.2萬 |
| 流動負債總額 | 23.47%3,978.9萬 | 23.47%3,978.9萬 | -2.44%3,222.5萬 | -2.44%3,222.5萬 | 13.29%3,303.2萬 | 13.29%3,303.2萬 | 49.22%2,915.7萬 | 49.22%2,915.7萬 | 8.41%1,953.9萬 | 8.41%1,953.9萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -30.83%426.2萬 | -30.83%426.2萬 | -21.38%616.2萬 | -21.38%616.2萬 | -14.41%783.8萬 | -14.41%783.8萬 | 804.94%915.8萬 | 804.94%915.8萬 | -26.35%101.2萬 | -26.35%101.2萬 |
| -長期租賃負債 | -30.83%426.2萬 | -30.83%426.2萬 | -21.38%616.2萬 | -21.38%616.2萬 | -14.41%783.8萬 | -14.41%783.8萬 | 804.94%915.8萬 | 804.94%915.8萬 | -26.35%101.2萬 | -26.35%101.2萬 |
| 衍生品負債 | 138.36%17.4萬 | 138.36%17.4萬 | -90.57%7.3萬 | -90.57%7.3萬 | 42.54%77.4萬 | 42.54%77.4萬 | 3,094.12%54.3萬 | 3,094.12%54.3萬 | -61.36%1.7萬 | -61.36%1.7萬 |
| 長期撥備 | 33.68%12.7萬 | 33.68%12.7萬 | 216.67%9.5萬 | 216.67%9.5萬 | --3萬 | --3萬 | ---- | ---- | -3.70%13萬 | -3.70%13萬 |
| 員工福利 | 27.26%70.5萬 | 27.26%70.5萬 | 17.12%55.4萬 | 17.12%55.4萬 | 3.50%47.3萬 | 3.50%47.3萬 | -22.54%45.7萬 | -22.54%45.7萬 | 17.06%59萬 | 17.06%59萬 |
| 遞延負債 | 9.28%1,751.5萬 | 9.28%1,751.5萬 | 15.20%1,602.8萬 | 15.20%1,602.8萬 | 43.95%1,391.3萬 | 43.95%1,391.3萬 | 77.40%966.5萬 | 77.40%966.5萬 | 97.46%544.8萬 | 97.46%544.8萬 |
| 非流動負債總額 | -0.56%2,278.3萬 | -0.56%2,278.3萬 | -0.50%2,291.2萬 | -0.50%2,291.2萬 | 16.17%2,302.8萬 | 16.17%2,302.8萬 | 175.43%1,982.3萬 | 175.43%1,982.3萬 | 49.44%719.7萬 | 49.44%719.7萬 |
| 負債總額 | 13.48%6,257.2萬 | 13.48%6,257.2萬 | -1.65%5,513.7萬 | -1.65%5,513.7萬 | 14.45%5,606萬 | 14.45%5,606萬 | 83.20%4,898萬 | 83.20%4,898萬 | 17.06%2,673.6萬 | 17.06%2,673.6萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.27%1.15億 | 0.27%1.15億 | 0.29%1.15億 | 0.29%1.15億 | 0.31%1.14億 | 0.31%1.14億 | 0.28%1.14億 | 0.28%1.14億 | 0.32%1.14億 | 0.32%1.14億 |
| -普通股股本 | 0.27%1.15億 | 0.27%1.15億 | 0.29%1.15億 | 0.29%1.15億 | 0.31%1.14億 | 0.31%1.14億 | 0.28%1.14億 | 0.28%1.14億 | 0.32%1.14億 | 0.32%1.14億 |
| 留存收益 | 54.82%5,839萬 | 54.82%5,839萬 | 52.43%3,771.4萬 | 52.43%3,771.4萬 | 409.20%2,474.2萬 | 409.20%2,474.2萬 | 335.00%485.9萬 | 335.00%485.9萬 | 114.97%111.7萬 | 114.97%111.7萬 |
| 不影響留存收益的損益 | 22.45%3,666.5萬 | 22.45%3,666.5萬 | 20.22%2,994.3萬 | 20.22%2,994.3萬 | 24.68%2,490.7萬 | 24.68%2,490.7萬 | -4.47%1,997.7萬 | -4.47%1,997.7萬 | 12.95%2,091.2萬 | 12.95%2,091.2萬 |
| 股東權益總額 | 15.21%2.1億 | 15.21%2.1億 | 11.19%1.82億 | 11.19%1.82億 | 18.15%1.64億 | 18.15%1.64億 | 2.30%1.39億 | 2.30%1.39億 | 9.13%1.36億 | 9.13%1.36億 |
| 總權益 | 15.21%2.1億 | 15.21%2.1億 | 11.19%1.82億 | 11.19%1.82億 | 18.15%1.64億 | 18.15%1.64億 | 2.30%1.39億 | 2.30%1.39億 | 9.13%1.36億 | 9.13%1.36億 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |