加拿大市場個股詳情

PyroGenesis Inc (PYR)

添加自選
  • 0.440
  • -0.020-4.35%
延時15分鐘行情已收盤 05/13 16:00 (美東)
9067.80萬總市值-5.50市盈率TTM

PyroGenesis Inc (PYR) 現金流量表

季報+年報
顯示同比 yoy
隱藏空行 yoy
(FY)2025/12/31
(Q4)2025/12/31
(Q3)2025/09/30
(Q2)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q4)2024/12/31
(Q3)2024/09/30
(Q2)2024/06/30
(Q1)2024/03/31
經營活動現金流量(間接法)
持續經營活動現金淨額
-380.51%-1,009.45萬
-215.45%-398.47萬
65.31%-173.11萬
-206.77%-235.07萬
26.61%-202.8萬
82.56%-210.08萬
361.37%345.15萬
-52.48%-499.07萬
339.08%220.17萬
57.69%-276.33萬
持續經營淨收入
-121.11%-1,475.87萬
-3,762.70%-532.26萬
41.20%-225.85萬
-305.30%-291.55萬
3.11%-426.2萬
76.58%-667.48萬
101.48%14.53萬
38.32%-384.13萬
122.37%142.01萬
28.34%-439.88萬
持續經營損益
60.24%-7.87萬
502.37%42.39萬
-709.72%-33.5萬
-139.57%-6.3萬
-321.44%-10.46萬
-1,463.00%-19.78萬
-414.55%-10.53萬
-24.37%-4.14萬
-181.01%-2.63萬
-39.28%-2.48萬
折舊攤銷及損耗
47.33%207.06萬
337.25%116.65萬
-38.45%26.51萬
-20.61%26.5萬
-0.04%37.4萬
-36.24%140.54萬
-52.22%26.68萬
-23.43%43.07萬
-38.72%33.38萬
-30.52%37.41萬
投資證券未實現損益
1,237.43%311.45萬
19,627.09%101.16萬
522.95%2.17萬
2,936.26%135.27萬
286.83%72.85萬
-25.41%23.29萬
-99.03%5,128
99.56%-5,129
-96.41%4.46萬
162.59%18.83萬
以股票支付的報酬
-67.55%68.54萬
-59.61%46.79萬
-63.80%6.46萬
-52.57%14.01萬
-97.36%1.27萬
-32.16%211.2萬
58.69%115.85萬
-72.70%17.85萬
-60.13%29.54萬
-51.47%47.96萬
遞延稅費
---10.3萬
----
----
----
----
--0
----
----
----
----
其他非現金項目
-204.17%-113.02萬
-1,959.82%-89.65萬
-46.75%24.72萬
-312.62%-76.72萬
35.23%28.62萬
174.49%108.49萬
-61.34%4.82萬
94.78%46.43萬
138.76%36.08萬
123.82%21.16萬
營運資金變化
266.50%10.57萬
-137.89%-73.24萬
112.12%26.38萬
-60.07%-36.29萬
130.45%93.72萬
-100.65%-6.35萬
-52.29%193.3萬
-180.85%-217.64萬
-105.97%-22.67萬
157.18%40.67萬
-應收款項(增)減
276.94%173.63萬
79.24%-21.45萬
1,595.93%31.58萬
301.60%118.59萬
271.27%44.9萬
-110.00%-98.13萬
-127.02%-103.3萬
102.44%1.86萬
-90.45%29.53萬
-107.17%-26.22萬
-存貨(增)減
126.12%16.65萬
1,443.44%16.73萬
563.67%1.91萬
124.05%10.15萬
38.93%-12.14萬
-2,105.11%-63.73萬
74.34%-1.25萬
88.73%-4,118
-14,720.51%-42.19萬
-473.14%-19.88萬
-預付費用(增)減
-119.67%-3.89萬
-156.46%-22.74萬
39.69%32.87萬
44.68%65.18萬
11.08%-79.2萬
164.24%19.8萬
-24.93%40.29萬
-66.27%23.53萬
128.47%45.05萬
-2,330.85%-89.07萬
-應付款項及應計費用(減)增
-178.72%-262.84萬
-160.54%-141.91萬
83.66%-30.27萬
-232.33%-116.88萬
-86.65%26.22萬
533.20%333.88萬
1,417.09%234.41萬
-427.53%-185.25萬
-63.52%88.33萬
173.75%196.4萬
-其他營運資本變動
143.92%87.03萬
315.22%96.13萬
83.07%-9.71萬
20.96%-113.33萬
653.95%113.94萬
-275.09%-198.17萬
381.68%23.15萬
-118.25%-57.36萬
-973.37%-143.39萬
88.55%-20.57萬
非持續經營活動現金淨額
經營活動現金淨額
-380.51%-1,009.45萬
-215.45%-398.47萬
65.31%-173.11萬
-206.77%-235.07萬
26.61%-202.8萬
82.56%-210.08萬
361.37%345.15萬
-52.48%-499.07萬
339.08%220.17萬
57.69%-276.33萬
投資活動現金流量
持續投資活動現金淨額
54.01%256.12萬
98.26%-7,437
1,227.64%99.7萬
185.92%168.8萬
-107.33%-11.64萬
-45.55%166.3萬
-128.92%-42.79萬
-112.42%-8.84萬
-3.54%59.04萬
533.82%158.9萬
固定資產交易淨額
96.19%-1.34萬
98.35%-5,563
87.46%-5,521
--0
-105.37%-2,266
-352.21%-35.03萬
-669.77%-33.66萬
-138.65%-4.4萬
83.67%-1.19萬
193.20%4.22萬
無形資產交易淨額
9.42%-24.86萬
97.95%-1,874
-71.52%-7.61萬
1.87%-5.65萬
-40.53%-11.41萬
-10.98%-27.45萬
-48.39%-9.13萬
38.17%-4.44萬
26.18%-5.76萬
-125.46%-8.12萬
投資產品交易淨額
23.40%282.32萬
--0
--107.87萬
164.39%174.45萬
--0
-32.29%228.78萬
--0
--0
-13.50%65.98萬
390.32%162.8萬
非持續投資活動現金淨額
投資活動現金淨額
54.01%256.12萬
98.26%-7,437
1,227.64%99.7萬
185.92%168.8萬
-107.33%-11.64萬
-45.55%166.3萬
-128.92%-42.79萬
-112.42%-8.84萬
-3.54%59.04萬
533.82%158.9萬
融資活動現金流量
持續融資活動現金淨額
271.38%565.42萬
3,153.89%496.35萬
-121.32%-36.29萬
262.04%165.96萬
-27.35%-60.59萬
-79.35%152.25萬
-120.78%-16.25萬
-34.48%170.24萬
163.01%45.84萬
-110.08%-47.58萬
債務發行/償還的淨額
131.35%62.21萬
74.81%-9.92萬
82.36%-30.36萬
195.53%156.75萬
-29.54%-54.27萬
-171.94%-198.43萬
-139.40%-39.38萬
-163.95%-172.1萬
163.91%53.04萬
-277.30%-41.89萬
普通股發行/回購的淨額
86.34%522.61萬
--522.61萬
--0
----
----
-43.46%280.46萬
--0
--280.46萬
----
----
已支付現金股息
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
職工行使股票期權收到的現金
-79.21%25.61萬
--0
--0
--25.61萬
----
705.31%123.21萬
--40.86萬
--82.35萬
--0
----
已付利息(籌資活動產生的現金流)
15.06%-45.01萬
7.84%-16.34萬
71.00%-5.93萬
-127.79%-16.41萬
-11.26%-6.33萬
-6.56%-52.99萬
22.83%-17.73萬
-154.19%-20.47萬
-42.42%-7.2萬
55.57%-5.69萬
非持續融資活動現金淨額
融資活動現金淨額
271.38%565.42萬
3,153.89%496.35萬
-121.32%-36.29萬
262.04%165.96萬
-27.35%-60.59萬
-79.35%152.25萬
-120.78%-16.25萬
-34.48%170.24萬
163.01%45.84萬
-110.08%-47.58萬
現金淨流量
期初現金流
65.06%297.55萬
159.19%10.03萬
-65.25%119.55萬
31.92%22.42萬
65.06%297.55萬
-47.68%180.26萬
-95.57%3.87萬
314.69%344.02萬
-90.99%16.99萬
-47.68%180.26萬
當期現金流變化
-273.23%-187.91萬
-66.05%97.14萬
67.51%-109.7萬
-69.33%99.69萬
-66.68%-275.04萬
167.09%108.47萬
203.99%286.11萬
-9,214.63%-337.67萬
413.67%325.05萬
-5.88%-165.01萬
利率變動影響
-108.66%-7,632
-77.52%1.7萬
107.62%1,891
-228.92%-2.56萬
-105.36%-934
436.38%8.81萬
728.17%7.57萬
-461.46%-2.48萬
193.72%1.99萬
10,468.45%1.74萬
期末現金流
-63.41%108.87萬
-63.41%108.87萬
159.19%10.03萬
-65.25%119.55萬
31.92%22.42萬
65.06%297.55萬
65.06%297.55萬
-95.57%3.87萬
314.69%344.02萬
-90.99%16.99萬
自由現金流
-279.98%-1,035.65萬
-230.21%-399.21萬
64.31%-181.28萬
-212.90%-240.72萬
24.61%-214.44萬
77.97%-272.55萬
331.73%306.58萬
-51.01%-507.91萬
298.97%213.22萬
56.98%-284.45萬
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
審計意見
帶解釋段的無保留意見
--
--
--
--
帶解釋段的無保留意見
--
--
--
--
(FY)2025/12/31(Q4)2025/12/31(Q3)2025/09/30(Q2)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q4)2024/12/31(Q3)2024/09/30(Q2)2024/06/30(Q1)2024/03/31
經營活動現金流量(間接法)
持續經營活動現金淨額 -380.51%-1,009.45萬-215.45%-398.47萬65.31%-173.11萬-206.77%-235.07萬26.61%-202.8萬82.56%-210.08萬361.37%345.15萬-52.48%-499.07萬339.08%220.17萬57.69%-276.33萬
持續經營淨收入 -121.11%-1,475.87萬-3,762.70%-532.26萬41.20%-225.85萬-305.30%-291.55萬3.11%-426.2萬76.58%-667.48萬101.48%14.53萬38.32%-384.13萬122.37%142.01萬28.34%-439.88萬
持續經營損益 60.24%-7.87萬502.37%42.39萬-709.72%-33.5萬-139.57%-6.3萬-321.44%-10.46萬-1,463.00%-19.78萬-414.55%-10.53萬-24.37%-4.14萬-181.01%-2.63萬-39.28%-2.48萬
折舊攤銷及損耗 47.33%207.06萬337.25%116.65萬-38.45%26.51萬-20.61%26.5萬-0.04%37.4萬-36.24%140.54萬-52.22%26.68萬-23.43%43.07萬-38.72%33.38萬-30.52%37.41萬
投資證券未實現損益 1,237.43%311.45萬19,627.09%101.16萬522.95%2.17萬2,936.26%135.27萬286.83%72.85萬-25.41%23.29萬-99.03%5,12899.56%-5,129-96.41%4.46萬162.59%18.83萬
以股票支付的報酬 -67.55%68.54萬-59.61%46.79萬-63.80%6.46萬-52.57%14.01萬-97.36%1.27萬-32.16%211.2萬58.69%115.85萬-72.70%17.85萬-60.13%29.54萬-51.47%47.96萬
遞延稅費 ---10.3萬------------------0----------------
其他非現金項目 -204.17%-113.02萬-1,959.82%-89.65萬-46.75%24.72萬-312.62%-76.72萬35.23%28.62萬174.49%108.49萬-61.34%4.82萬94.78%46.43萬138.76%36.08萬123.82%21.16萬
營運資金變化 266.50%10.57萬-137.89%-73.24萬112.12%26.38萬-60.07%-36.29萬130.45%93.72萬-100.65%-6.35萬-52.29%193.3萬-180.85%-217.64萬-105.97%-22.67萬157.18%40.67萬
-應收款項(增)減 276.94%173.63萬79.24%-21.45萬1,595.93%31.58萬301.60%118.59萬271.27%44.9萬-110.00%-98.13萬-127.02%-103.3萬102.44%1.86萬-90.45%29.53萬-107.17%-26.22萬
-存貨(增)減 126.12%16.65萬1,443.44%16.73萬563.67%1.91萬124.05%10.15萬38.93%-12.14萬-2,105.11%-63.73萬74.34%-1.25萬88.73%-4,118-14,720.51%-42.19萬-473.14%-19.88萬
-預付費用(增)減 -119.67%-3.89萬-156.46%-22.74萬39.69%32.87萬44.68%65.18萬11.08%-79.2萬164.24%19.8萬-24.93%40.29萬-66.27%23.53萬128.47%45.05萬-2,330.85%-89.07萬
-應付款項及應計費用(減)增 -178.72%-262.84萬-160.54%-141.91萬83.66%-30.27萬-232.33%-116.88萬-86.65%26.22萬533.20%333.88萬1,417.09%234.41萬-427.53%-185.25萬-63.52%88.33萬173.75%196.4萬
-其他營運資本變動 143.92%87.03萬315.22%96.13萬83.07%-9.71萬20.96%-113.33萬653.95%113.94萬-275.09%-198.17萬381.68%23.15萬-118.25%-57.36萬-973.37%-143.39萬88.55%-20.57萬
非持續經營活動現金淨額
經營活動現金淨額 -380.51%-1,009.45萬-215.45%-398.47萬65.31%-173.11萬-206.77%-235.07萬26.61%-202.8萬82.56%-210.08萬361.37%345.15萬-52.48%-499.07萬339.08%220.17萬57.69%-276.33萬
投資活動現金流量
持續投資活動現金淨額 54.01%256.12萬98.26%-7,4371,227.64%99.7萬185.92%168.8萬-107.33%-11.64萬-45.55%166.3萬-128.92%-42.79萬-112.42%-8.84萬-3.54%59.04萬533.82%158.9萬
固定資產交易淨額 96.19%-1.34萬98.35%-5,56387.46%-5,521--0-105.37%-2,266-352.21%-35.03萬-669.77%-33.66萬-138.65%-4.4萬83.67%-1.19萬193.20%4.22萬
無形資產交易淨額 9.42%-24.86萬97.95%-1,874-71.52%-7.61萬1.87%-5.65萬-40.53%-11.41萬-10.98%-27.45萬-48.39%-9.13萬38.17%-4.44萬26.18%-5.76萬-125.46%-8.12萬
投資產品交易淨額 23.40%282.32萬--0--107.87萬164.39%174.45萬--0-32.29%228.78萬--0--0-13.50%65.98萬390.32%162.8萬
非持續投資活動現金淨額
投資活動現金淨額 54.01%256.12萬98.26%-7,4371,227.64%99.7萬185.92%168.8萬-107.33%-11.64萬-45.55%166.3萬-128.92%-42.79萬-112.42%-8.84萬-3.54%59.04萬533.82%158.9萬
融資活動現金流量
持續融資活動現金淨額 271.38%565.42萬3,153.89%496.35萬-121.32%-36.29萬262.04%165.96萬-27.35%-60.59萬-79.35%152.25萬-120.78%-16.25萬-34.48%170.24萬163.01%45.84萬-110.08%-47.58萬
債務發行/償還的淨額 131.35%62.21萬74.81%-9.92萬82.36%-30.36萬195.53%156.75萬-29.54%-54.27萬-171.94%-198.43萬-139.40%-39.38萬-163.95%-172.1萬163.91%53.04萬-277.30%-41.89萬
普通股發行/回購的淨額 86.34%522.61萬--522.61萬--0---------43.46%280.46萬--0--280.46萬--------
已支付現金股息 --0--0--0--0--0--0--0--0--0--0
職工行使股票期權收到的現金 -79.21%25.61萬--0--0--25.61萬----705.31%123.21萬--40.86萬--82.35萬--0----
已付利息(籌資活動產生的現金流) 15.06%-45.01萬7.84%-16.34萬71.00%-5.93萬-127.79%-16.41萬-11.26%-6.33萬-6.56%-52.99萬22.83%-17.73萬-154.19%-20.47萬-42.42%-7.2萬55.57%-5.69萬
非持續融資活動現金淨額
融資活動現金淨額 271.38%565.42萬3,153.89%496.35萬-121.32%-36.29萬262.04%165.96萬-27.35%-60.59萬-79.35%152.25萬-120.78%-16.25萬-34.48%170.24萬163.01%45.84萬-110.08%-47.58萬
現金淨流量
期初現金流 65.06%297.55萬159.19%10.03萬-65.25%119.55萬31.92%22.42萬65.06%297.55萬-47.68%180.26萬-95.57%3.87萬314.69%344.02萬-90.99%16.99萬-47.68%180.26萬
當期現金流變化 -273.23%-187.91萬-66.05%97.14萬67.51%-109.7萬-69.33%99.69萬-66.68%-275.04萬167.09%108.47萬203.99%286.11萬-9,214.63%-337.67萬413.67%325.05萬-5.88%-165.01萬
利率變動影響 -108.66%-7,632-77.52%1.7萬107.62%1,891-228.92%-2.56萬-105.36%-934436.38%8.81萬728.17%7.57萬-461.46%-2.48萬193.72%1.99萬10,468.45%1.74萬
期末現金流 -63.41%108.87萬-63.41%108.87萬159.19%10.03萬-65.25%119.55萬31.92%22.42萬65.06%297.55萬65.06%297.55萬-95.57%3.87萬314.69%344.02萬-90.99%16.99萬
自由現金流 -279.98%-1,035.65萬-230.21%-399.21萬64.31%-181.28萬-212.90%-240.72萬24.61%-214.44萬77.97%-272.55萬331.73%306.58萬-51.01%-507.91萬298.97%213.22萬56.98%-284.45萬
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
審計意見 帶解釋段的無保留意見--------帶解釋段的無保留意見--------

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中東戰火燃至股市!投資者該如何應對?
據Axios報道,當地時間週日,特朗普拒絕伊朗最新停火提案,伊朗隨即回擊:沒人會爲了取悅特朗普而草擬方案,以色列總理稱軍事行動尚未結束。週二,伊朗與伊拉克、巴基斯坦據悉已達成祕密協議,允許海灣石油和LNG經霍爾木茲海峽運輸,標誌着伊朗從全面封鎖轉向系統性管控,多國正排隊洽談通航。 展开