Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Alphabet-A
GOOGL
5
Warner Bros Discovery
WBD
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 158.52%1.85億 | 292.22%1.11億 | 297.89%1.28億 | 395.64%2.22億 | 616.25%8,999.7萬 | 1,029.79%7,162.2萬 | 152.51%2,838.5萬 | 686.85%3,206.4萬 | 20.11%-7,511.4萬 | 51.22%-1,743.3萬 |
| 持續經營淨收入 | 444.88%1.63億 | 984.22%8,929.7萬 | 104.55%2,615.8萬 | -433.20%-4.84億 | 283.27%7,103.6萬 | 504.35%2,985.3萬 | 75.43%-1,009.9萬 | -844.81%-5.75億 | 42.72%-9,082.4萬 | 183.39%1,853.4萬 |
| 折舊和攤銷 | -1.74%390萬 | 4.35%393.4萬 | 5.88%396.3萬 | 14.17%1,564.3萬 | 10.81%416.1萬 | 20.71%396.9萬 | 13.52%377萬 | 12.13%374.3萬 | 71.28%1,370.2萬 | 11.33%375.5萬 |
| 其他非現金項目 | 169.93%224.6萬 | 9.15%161.1萬 | -23.48%133萬 | -100.65%-7.7萬 | -105.78%-7.9萬 | -188.56%-321.2萬 | -58.60%147.6萬 | -47.09%173.8萬 | -18.68%1,184.3萬 | -61.05%136.6萬 |
| 營運資金變化 | -182.81%-6,038.9萬 | -235.05%-6,589萬 | -39.27%1,959.7萬 | -124.96%-6,746.8萬 | -21.91%-5,871.9萬 | -136.89%-2,135.3萬 | 17.31%-1,966.6萬 | -36.69%3,227萬 | -197.53%-2,999.1萬 | -47.98%-4,816.4萬 |
| -應收款項(增)減 | -83.63%-8,099.7萬 | -227.17%-8,111.6萬 | -22.10%2,335.9萬 | -95.58%-1.04億 | -24.27%-6,536.6萬 | -72.10%-4,410.8萬 | -180.69%-2,479.3萬 | -11.14%2,998.7萬 | -76.37%-5,331.8萬 | -47.06%-5,260.1萬 |
| -預付費用(增)減 | -65.14%293.4萬 | -49.15%-935.2萬 | -22.24%-1,700.6萬 | -602.45%-1,948.5萬 | -534.38%-771.9萬 | 561.12%841.6萬 | -440.76%-627萬 | -1,274.70%-1,391.2萬 | 302.93%387.8萬 | -62.93%177.7萬 |
| -應付款項及應計費用(減)增 | 25.42%1,971.2萬 | 114.89%2,616.7萬 | -10.17%1,502.4萬 | 132.85%5,869.4萬 | 344.29%1,407.5萬 | -10.24%1,571.7萬 | 183.52%1,217.7萬 | -12.47%1,672.5萬 | -22.17%2,520.7萬 | 308.25%316.8萬 |
| -其他營運資本變化 | -47.90%-203.8萬 | -103.72%-158.9萬 | -235.85%-178萬 | 58.37%-239.7萬 | 157.28%29.1萬 | 36.44%-137.8萬 | 64.72%-78萬 | 39.15%-53萬 | 44.23%-575.8萬 | 78.37%-50.8萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 158.52%1.85億 | 292.22%1.11億 | 297.89%1.28億 | 395.64%2.22億 | 616.25%8,999.7萬 | 1,029.79%7,162.2萬 | 152.51%2,838.5萬 | 686.85%3,206.4萬 | 20.11%-7,511.4萬 | 51.22%-1,743.3萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 107.89%1,651.3萬 | 99.60%-207.6萬 | -124.10%-2,750.2萬 | -1,167.27%-4.41億 | -134.06%-4,309.7萬 | 208.47%794.3萬 | -1,529.31%-5.2億 | 28.18%1.14億 | 105.13%4,129.1萬 | -42.92%-1,841.3萬 |
| 固定資產交易的淨現金流 | -52.11%-205.8萬 | 57.99%-50.5萬 | 65.66%-97.9萬 | 35.75%-624.8萬 | 81.70%-84.2萬 | 65.63%-135.3萬 | -44.82%-120.2萬 | -700.84%-285.1萬 | -56.01%-972.4萬 | -246.54%-460.2萬 |
| 無形資產交易淨現金流 | ---- | ---- | ---- | --686.9萬 | --0 | --686.9萬 | ---- | ---- | --0 | --0 |
| 業務交易的淨現金流 | --0 | ---- | ---- | ---1,713.7萬 | --0 | ---1,713.7萬 | ---- | ---- | --0 | --0 |
| 投資產品交易的淨現金流 | 1.48%1,935.9萬 | 99.24%-392.5萬 | -123.44%-2,741.2萬 | -932.21%-4.23億 | -193.69%-4,074.7萬 | 192.86%1,907.7萬 | -1,566.69%-5.18億 | 30.97%1.17億 | 106.73%5,084.3萬 | -26.97%-1,387.4萬 |
| 其他投資活動的淨現金流 | -110.71%-78.8萬 | 19,716.67%235.4萬 | 6,026.67%88.9萬 | -709.30%-104.8萬 | -13,396.83%-837.7萬 | 245,300.00%735.6萬 | -128.57%-1.2萬 | -121.43%-1.5萬 | 368.75%17.2萬 | 200.00%6.3萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 107.89%1,651.3萬 | 99.60%-207.6萬 | -124.10%-2,750.2萬 | -1,167.27%-4.41億 | -134.06%-4,309.7萬 | 208.47%794.3萬 | -1,529.31%-5.2億 | 28.18%1.14億 | 105.13%4,129.1萬 | -42.92%-1,841.3萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 23.85%-2,407.9萬 | -17.30%-1,092.2萬 | -106.29%-2,649.1萬 | 46,898.40%3.8億 | -125.96%-70.3萬 | -14,080.27%-3,162.2萬 | -2,887.72%-931.1萬 | 11,702.51%4.21億 | 78.57%-81.1萬 | 1,047.46%270.8萬 |
| 普通股發行/償還的淨現金流 | --0 | --0 | --0 | --6億 | --0 | --0 | --0 | --6億 | --0 | --0 |
| 職工行使股票期權收到的現金 | -84.18%601.3萬 | 133.48%430.3萬 | -55.89%1,018.4萬 | 955.67%8,897.2萬 | 345.64%2,603.9萬 | 4,686.02%3,800.1萬 | 122.05%184.3萬 | 2,302.60%2,308.9萬 | 19.82%842.8萬 | 580.21%584.3萬 |
| 其他融資活動的淨現金流額 | 56.78%-3,009.2萬 | -36.50%-1,522.5萬 | 81.84%-3,667.5萬 | -3,249.49%-3.09億 | -753.01%-2,674.2萬 | -6,745.92%-6,962.3萬 | -2,148.79%-1,115.4萬 | -4,298.61%-2.02億 | 14.60%-923.9萬 | -403.21%-313.5萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 23.85%-2,407.9萬 | -17.30%-1,092.2萬 | -106.29%-2,649.1萬 | 46,898.40%3.8億 | -125.96%-70.3萬 | -14,080.27%-3,162.2萬 | -2,887.72%-931.1萬 | 11,702.51%4.21億 | 78.57%-81.1萬 | 1,047.46%270.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 56.85%7.34億 | -34.36%6.36億 | 40.11%5.62億 | -7.95%4.01億 | 18.78%5.16億 | 6.43%4.68億 | 84.37%9.69億 | -7.95%4.01億 | -67.42%4.36億 | -10.30%4.34億 |
| 當期現金流變化 | 270.43%1.78億 | 119.64%9,833.3萬 | -87.03%7,358.5萬 | 564.62%1.61億 | 239.41%4,619.7萬 | 995.96%4,794.3萬 | -484.69%-5.01億 | 534.13%5.67億 | 96.16%-3,463.4萬 | 31.51%-3,313.8萬 |
| 期末現金流 | 76.70%9.12億 | 56.85%7.34億 | -34.36%6.36億 | 40.11%5.62億 | 40.11%5.62億 | 18.78%5.16億 | 6.43%4.68億 | 84.37%9.69億 | -7.95%4.01億 | -7.95%4.01億 |
| 自由現金流 | 160.57%1.83億 | 307.70%1.11億 | 333.37%1.27億 | 354.39%2.16億 | 504.61%8,915.5萬 | 703.74%7,026.9萬 | 149.53%2,718.3萬 | 685.51%2,921.3萬 | 15.38%-8,483.8萬 | 40.55%-2,203.5萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |