Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Power Shares德銀石油基金
DBO
5
石油服務指數ETF-VanEck
OIH
| (Q3)2005/04/30 | (Q2)2005/01/31 | (Q1)2004/10/31 | (FY)2004/07/31 | (Q4)2004/07/31 | (Q3)2004/04/30 | (Q2)2004/01/31 | (Q1)2003/10/31 | (FY)2003/07/31 | (Q4)2003/07/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 74.78%29.24萬 | -108.30%-5.34萬 | -51.40%-46.43萬 | 60.86%-15.56萬 | -210.90%-65.9萬 | 151.13%16.73萬 | 195.93%64.28萬 | 65.23%-30.67萬 | -6,572.79%-39.76萬 | 180.70%59.42萬 |
| 持續經營淨收入 | -1,346.47%-214.72萬 | 67.29%12.97萬 | 283.72%2.56萬 | -1,368.07%-357.23萬 | -576.25%-348.75萬 | 84.25%-14.84萬 | 379.67%7.75萬 | -159.72%-1.39萬 | -1,420.02%-24.33萬 | 363.50%73.23萬 |
| 持續經營損益 | ---- | ---- | ---- | 2,361.62%206.61萬 | 1,020.82%205.78萬 | -94.47%1.39萬 | 112.65%1.4萬 | -111.81%-1.97萬 | -86.89%8.39萬 | -229.54%-22.35萬 |
| 折舊和攤銷 | -7.94%1.8萬 | 1.36%1.99萬 | -2.69%1.79萬 | -0.50%7.03萬 | 118.79%1.28萬 | -59.12%1.95萬 | -73.67%1.96萬 | 11.33%1.84萬 | 20.42%7.07萬 | -59.23%-6.81萬 |
| 遞延稅費 | 111.39%8,100 | 56.34%6.66萬 | 327.12%1.34萬 | ---- | ---- | -29.74%-7.11萬 | 145.17%4.26萬 | -107.20%-5,900 | -1,038.95%-8.92萬 | -129.19%-2.21萬 |
| 營運資金變化 | 74.52%61.67萬 | -155.13%-26.96萬 | -82.53%-52.12萬 | 682.92%128.03萬 | 311.84%72.34萬 | -4.63%35.34萬 | 30.15%48.9萬 | 74.99%-28.55萬 | 69.53%-21.96萬 | 215.77%17.57萬 |
| -應收款項(增)減 | 80.95%41.66萬 | -6.95%74.34萬 | -4.47%-115.57萬 | -142.74%-1.95萬 | -80.86%5.77萬 | -65.70%23.02萬 | 26.51%79.89萬 | 29.02%-110.63萬 | 122.31%4.55萬 | -41.22%30.14萬 |
| -存貨(增)減 | -46.50%30.84萬 | -72.78%-12.57萬 | -72.44%-67.04萬 | 60.54%-8.39萬 | -587.63%-19.89萬 | 1,113.99%57.65萬 | -113.20%-7.27萬 | 47.99%-38.88萬 | 71.73%-21.26萬 | 109.68%4.08萬 |
| -應付款項及應計費用(減)增 | 101.21%7,247 | -182.93%-92.67萬 | 12.31%142.4萬 | 132.59%13.3萬 | 47.04%-20.72萬 | -67.85%-60.02萬 | 57.31%-32.75萬 | 14.42%126.79萬 | -195.93%-40.8萬 | -231.50%-39.13萬 |
| -其他流動資產變化 | -77.02%3.38萬 | -56.47%3.93萬 | -103.98%-11.91萬 | -42.50%16萬 | -112.72%-1.88萬 | 29.14%14.69萬 | 329.02%9.03萬 | -203.67%-5.84萬 | 232.69%27.83萬 | 202.00%14.77萬 |
| -其他流動負債變化 | ---- | ---- | ---- | 1,313.19%109.07萬 | ---- | ---- | ---- | ---- | 287.28%7.72萬 | ---- |
| 非持續經營活動現金淨額 | 31.96%-57.73萬 | |||||||||
| 經營活動現金淨額 | 74.78%29.24萬 | -108.30%-5.34萬 | -51.40%-46.43萬 | 84.04%-15.56萬 | -3,993.38%-65.9萬 | 151.13%16.73萬 | 33.70%64.28萬 | 73.23%-30.67萬 | -15.73%-97.49萬 | 102.66%1.69萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -41.36%-2.55萬 | 100.38%189 | 17.00%-6,737 | -22.58%-13.18萬 | -124.18%-5.6萬 | 53.78%-1.8萬 | -26.32%-4.96萬 | -93.22%-8,117 | -117.66%-10.75萬 | -104.08%-2.5萬 |
| 固定資產交易的淨現金流 | -5.14%-2.55萬 | 100.38%189 | 17.00%-6,737 | -22.58%-13.18萬 | -99.29%-4.98萬 | 37.86%-2.43萬 | -26.32%-4.96萬 | -93.22%-8,117 | -117.66%-10.75萬 | -115.41%-2.5萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -41.36%-2.55萬 | 100.38%189 | 17.00%-6,737 | 12.88%-13.18萬 | 18.55%-5.6萬 | 53.78%-1.8萬 | -46.32%-4.96萬 | 15.22%-8,117 | 77.56%-15.13萬 | -432.56%-6.87萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -2,513.20%-51.72萬 | 19.93萬 | 29.89萬 | -61.45%8.37萬 | 132.46%10.35萬 | -108.97%-1.98萬 | 0 | 0 | 5,510.52%21.71萬 | 30.69%-31.89萬 |
| 債務發行/償還的淨現金流 | ---49.96萬 | --19.11萬 | --28.95萬 | -1,056.89%-16.39萬 | 19.99%-25.65萬 | ---- | ---- | ---- | 103.40%1.71萬 | 66.06%-32.07萬 |
| 普通股發行/償還的淨現金流 | ---- | ---- | ---- | -80.95%3.81萬 | --2,100 | ---- | ---- | ---- | --20萬 | --0 |
| 其他融資活動的淨現金流額 | ---- | --8,208 | --9,361 | --20.95萬 | --35.79萬 | ---- | ---- | ---- | ---- | ---- |
| 非持續融資活動現金淨額 | 88.21%65.15萬 | |||||||||
| 融資活動現金淨額 | -2,513.20%-51.72萬 | --19.93萬 | --29.89萬 | -90.36%8.37萬 | -68.89%10.35萬 | -108.97%-1.98萬 | --0 | --0 | 153.88%86.86萬 | 392.02%33.26萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -43.16%66.91萬 | -10.45%52.3萬 | -22.66%69.51萬 | -22.27%89.88萬 | 68.26%130.67萬 | 27.65%117.72萬 | 113.17%58.41萬 | -22.27%89.88萬 | -50.38%115.64萬 | -60.96%77.66萬 |
| 當期現金流變化 | -293.36%-25.03萬 | -75.36%14.61萬 | 45.31%-17.22萬 | 20.91%-20.37萬 | -317.76%-61.15萬 | 188.87%12.94萬 | 21.13%59.32萬 | 64.33%-31.48萬 | 78.07%-25.75萬 | 136.77%28.08萬 |
| 期末現金流 | -67.95%41.88萬 | -43.16%66.91萬 | -10.45%52.3萬 | -22.66%69.51萬 | -22.66%69.51萬 | 68.26%130.67萬 | 27.65%117.72萬 | 113.17%58.41萬 | -22.27%89.88萬 | -22.27%89.88萬 |
| 自由現金流 | 86.59%26.69萬 | -108.97%-5.32萬 | -49.64%-47.1萬 | 73.45%-28.74萬 | -8,713.65%-70.88萬 | 139.06%14.3萬 | 34.36%59.32萬 | 72.62%-31.48萬 | -21.37%-108.24萬 | 98.31%-8,042 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |