Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | -4.13%681.53億 | -12.16%654.06億 | -4.48%692.34億 | -10.20%2,843.12億 | -15.81%662.81億 | -6.89%710.89億 | -0.15%744.63億 | -16.65%724.78億 | -16.97%3,166.2億 | -22.28%787.32億 |
| 營業收入 | -4.13%681.53億 | -12.16%654.06億 | -4.48%692.34億 | -10.20%2,843.12億 | -15.81%662.81億 | -6.89%710.89億 | -0.15%744.63億 | -16.65%724.78億 | -16.97%3,166.2億 | -22.28%787.32億 |
| 主營業務成本 | -5.61%565.77億 | -11.01%556.78億 | -3.09%565.28億 | -11.52%2,383.71億 | -21.49%594.47億 | -2.13%599.41億 | -4.34%625.65億 | -15.72%583.31億 | -10.95%2,694.13億 | 1.54%757.22億 |
| 毛利 | 3.84%115.76億 | -18.24%97.28億 | -10.19%127.06億 | -2.68%459.41億 | 127.04%68.34億 | -26.20%111.48億 | 29.71%118.98億 | -20.31%141.47億 | -40.08%472.07億 | -88.74%30.1億 |
| 營業費用 | 2.78%38.42億 | -3.58%37.15億 | -17.83%32.35億 | -3.16%159.49億 | -3.01%44.22億 | -9.93%37.38億 | -4.98%38.53億 | 6.18%39.37億 | 5.11%164.7億 | 0.35%45.59億 |
| 銷售和管理費用 | 3.79%32.58億 | -0.55%30.77億 | -4.54%28.4億 | -7.40%124.39億 | -10.80%32.31億 | -8.94%31.39億 | -6.64%30.94億 | -2.49%29.75億 | 4.27%134.33億 | 3.75%36.22億 |
| -管理費用 | 3.79%32.58億 | -0.55%30.77億 | -4.54%28.4億 | -7.40%124.39億 | -10.80%32.31億 | -8.94%31.39億 | -6.64%30.94億 | -2.49%29.75億 | 4.27%134.33億 | 3.75%36.22億 |
| 研發費用 | 39.12%4.09億 | 5.70%2.78億 | -12.74%1.85億 | -14.61%10.99億 | -29.57%3.31億 | 10.11%2.94億 | -11.45%2.63億 | -16.21%2.12億 | 19.72%12.87億 | 16.63%4.7億 |
| 其他營業費用 | -42.62%1.75億 | -27.42%3.6億 | -72.00%2.1億 | 37.77%24.11億 | 84.15%8.6億 | -30.05%3.05億 | 11.71%4.96億 | 85.64%7.5億 | 2.22%17.5億 | -28.04%4.67億 |
| 營業利潤 | 4.37%77.34億 | -25.26%60.13億 | -7.24%94.71億 | -2.42%299.92億 | 255.71%24.12億 | -32.37%74.1億 | 57.19%80.45億 | -27.30%102.1億 | -51.30%307.37億 | -106.98%-15.49億 |
| 淨非營業利息收入(費用) | -76.52%-6.99億 | 13.03%-4.74億 | -55.18%-5.54億 | -16.59%-23.97億 | -47.65%-11億 | -24.53%-3.96億 | -9.22%-5.45億 | 27.73%-3.57億 | 52.19%-20.56億 | 61.26%-7.45億 |
| 利息收入 | -24.81%5.85億 | -12.90%6.01億 | -29.86%5.66億 | -4.32%24.61億 | -50.80%1.85億 | -4.31%7.78億 | -3.09%6.9億 | 20.27%8.07億 | 145.89%25.72億 | -15.51%3.76億 |
| 利息費用 | 9.37%12.84億 | -12.96%10.75億 | -3.78%11.2億 | 4.97%48.58億 | 14.63%12.85億 | 3.80%11.74億 | 1.98%12.35億 | -0.09%11.64億 | -13.43%46.28億 | -52.66%11.21億 |
| 其他淨收入(費用) | ||||||||||
| 特殊收入(費用) | 157.72%2.84億 | -10.49%1.28億 | -100.46%-4.37億 | -212.06%-2.88億 | -30.94%21.9億 | -81.55%-4.92億 | 120.00%1.43億 | 59.93%-2.18億 | -85.46%2.57億 | 192.05%31.71億 |
| -減:資本性資產減值 | 131.95%7.84億 | ---- | 35.96%3.1億 | ---- | ---- | 72.45%3.38億 | ---- | -61.29%2.28億 | ---- | ---- |
| -減:其他特殊費用 | -793.51%-10.68億 | 10.49%-1.28億 | 1,370.00%1.27億 | 212.06%2.88億 | ---- | 105.33%1.54億 | -120.00%-1.43億 | 77.78%-1,000萬 | 85.46%-2.57億 | 80.65%-2.22億 |
| -減:勾銷 | ---- | ---- | ---- | ---- | ---- | 72.45%3.38億 | ---- | -61.29%2.28億 | ---- | ---- |
| 其他非經營收入(費用) | ---- | ---- | ---- | 17.94%4.93億 | ---- | ---- | ---- | ---- | 31.03%4.18億 | ---- |
| 稅前利潤 | 9.00%79.24億 | -19.30%59.75億 | -18.88%89.59億 | -8.29%299.22億 | 157.34%42.05億 | -35.61%72.7億 | 38.44%74.04億 | -23.06%110.44億 | -49.66%326.27億 | -90.06%16.34億 |
| 所得稅 | -13.03%25.04億 | -37.88%23.32億 | 13.29%40.83億 | 3.16%134.01億 | 187.64%31.64億 | -30.04%28.79億 | 71.03%37.54億 | -35.44%36.04億 | -40.79%129.91億 | -81.59%11億 |
| 除稅後利潤 | 23.43%54.2億 | -0.16%36.44億 | -34.47%48.75億 | -15.86%165.21億 | 94.94%10.41億 | -38.81%43.91億 | 15.73%36.5億 | -15.20%74.39億 | -54.20%196.36億 | -94.90%5.34億 |
| 持續經營利潤 | 23.43%54.2億 | -0.16%36.44億 | -34.47%48.75億 | -15.86%165.21億 | 94.94%10.41億 | -38.81%43.91億 | 15.73%36.5億 | -15.20%74.39億 | -54.20%196.36億 | -94.90%5.34億 |
| 歸屬於少數股東的淨利潤 | -2.00%9,800萬 | -67.67%4,300萬 | 15.85%9,500萬 | 54.15%4.27億 | 82.26%1.13億 | -24.24%1億 | 565.00%1.33億 | 28.13%8,200萬 | -50.97%2.77億 | 3.33%6,200萬 |
| 歸屬於母公司的淨利潤 | 24.03%53.22億 | 2.39%36.01億 | -35.04%47.8億 | -16.87%160.94億 | 96.61%9.28億 | -39.08%42.91億 | 12.22%35.17億 | -15.51%73.58億 | -54.24%193.59億 | -95.47%4.72億 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 歸屬於普通股股東的淨利潤 | 24.03%53.22億 | 2.39%36.01億 | -35.04%47.8億 | -16.87%160.94億 | 96.61%9.28億 | -39.08%42.91億 | 12.22%35.17億 | -15.51%73.58億 | -54.24%193.59億 | -95.47%4.72億 |
| 基本每股收益 | 31.88%1.82 | 10.91%1.22 | -30.70%1.58 | -11.46%5.1 | 114.29%0.3 | -34.91%1.38 | 19.57%1.1 | -9.52%2.28 | -50.00%5.76 | -95.24%0.14 |
| 稀釋每股收益 | 32.35%1.8 | 9.09%1.2 | -30.09%1.58 | -11.23%5.06 | 114.29%0.3 | -35.24%1.36 | 19.57%1.1 | -9.60%2.26 | -50.09%5.7 | -95.21%0.14 |
| 每股派息 | 4.07%0.716 | 4.07%0.716 | 4.07%0.716 | 11.24%2.752 | 3.93%0.688 | 3.93%0.688 | 19.65%0.688 | 19.65%0.688 | 64.93%2.474 | 32.40%0.662 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |