Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 49.16%1,231.89億 | 46.81%1,200.1億 | 71.67%1,248.46億 | 71.29%1,149.89億 | 71.29%1,149.89億 | 30.29%825.87億 | 49.98%817.47億 | 69.46%727.25億 | 94.36%671.3億 | 94.36%671.3億 |
| -現金和現金等價物 | 41.69%847.03億 | 47.00%826.93億 | 75.45%925.26億 | 59.07%842.12億 | 59.07%842.12億 | 11.55%597.82億 | 9.97%562.55億 | 22.88%527.35億 | 53.27%529.39億 | 53.27%529.39億 |
| -短期投資 | 68.76%384.86億 | 46.38%373.17億 | 61.68%323.21億 | 116.88%307.77億 | 116.88%307.77億 | 132.88%228.06億 | 660.31%254.93億 | --199.9億 | --141.91億 | --141.91億 |
| 應收款項 | -9.32%136.02億 | -21.55%124.07億 | -15.60%137.53億 | -25.50%122.8億 | -25.50%122.8億 | -5.74%150.01億 | 5.48%158.15億 | 23.08%162.95億 | 27.33%164.82億 | 27.33%164.82億 |
| -應收賬款 | -16.74%92.65億 | -19.71%94.83億 | -10.38%102.95億 | -20.92%90.17億 | -20.92%90.17億 | 2.22%111.28億 | 2.43%118.11億 | 16.29%114.87億 | 18.05%114.02億 | 18.05%114.02億 |
| -應收稅費 | 4.50%2.41億 | 11.11%1.58億 | 12.29%7,619.38萬 | -10.41%3.13億 | -10.41%3.13億 | -11.26%2.31億 | -18.84%1.42億 | -24.18%6,785.47萬 | 9.97%3.49億 | 9.97%3.49億 |
| -應收關聯方款項 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -其他應收款 | 11.88%42.77億 | -27.13%29.47億 | -27.61%35.63億 | -36.26%31.31億 | -36.26%31.31億 | -22.85%38.23億 | 16.44%40.44億 | 42.34%49.22億 | 55.74%49.12億 | 55.74%49.12億 |
| -應收賬款調整額 | 0.00%-1.81億 | 0.55%-1.81億 | 0.55%-1.81億 | 0.00%-1.81億 | 0.00%-1.81億 | 2.69%-1.81億 | 2.15%-1.82億 | 2.15%-1.82億 | 2.69%-1.81億 | 2.69%-1.81億 |
| 存貨 | 39.19%46.92億 | -14.63%44.91億 | -19.62%42.96億 | -23.86%40億 | -23.86%40億 | -34.40%33.71億 | 12.48%52.6億 | 19.96%53.45億 | 18.09%52.54億 | 18.09%52.54億 |
| 預付費用 | -26.82%20.65億 | -29.00%18.51億 | -56.07%19.17億 | -34.40%20.06億 | -34.40%20.06億 | -11.62%28.22億 | -13.56%26.07億 | -12.16%43.64億 | -29.34%30.58億 | -29.34%30.58億 |
| 其他流動資產 | -100.51%-47.12萬 | -100.32%-117.41萬 | -99.80%28.62萬 | -99.28%35.44萬 | -99.28%35.44萬 | -87.29%9,215.71萬 | -44.69%3.66億 | -63.13%1.45億 | -93.81%4,926.27萬 | -93.81%4,926.27萬 |
| 流動資產合計 | 35.84%1,453.27億 | 29.29%1,409.41億 | 43.87%1,464.53億 | 43.51%1,350.09億 | 43.51%1,350.09億 | 17.34%1,069.85億 | 34.13%1,090.08億 | 48.80%1,017.98億 | 57.31%940.76億 | 57.31%940.76億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -3.36%1,116.99億 | -3.00%1,143.9億 | 4.26%1,162.21億 | 1.61%1,113.92億 | 1.61%1,113.92億 | 6.70%1,155.87億 | 8.94%1,179.27億 | 2.48%1,114.68億 | 1.66%1,096.27億 | 1.66%1,096.27億 |
| -固定資產 | -3.36%1,116.99億 | -3.00%1,143.9億 | 4.26%1,162.21億 | -0.13%3,028.6億 | -0.13%3,028.6億 | 6.70%1,155.87億 | 8.94%1,179.27億 | 2.48%1,114.68億 | -12.55%3,032.5億 | -12.55%3,032.5億 |
| -累計折舊 | ---- | ---- | ---- | 1.11%-1,914.68億 | 1.11%-1,914.68億 | ---- | ---- | ---- | 18.96%-1,936.23億 | 18.96%-1,936.23億 |
| 商譽及其他無形資產 | -12.79%9,062.47萬 | -10.98%9,397.81萬 | -11.89%9,723.91萬 | -17.39%1.01億 | -17.39%1.01億 | -21.94%1.04億 | -26.54%1.06億 | -28.98%1.1億 | -26.73%1.22億 | -26.73%1.22億 |
| -其他無形資產 | ---- | ---- | ---- | -17.39%1.01億 | -17.39%1.01億 | ---- | ---- | ---- | -26.73%1.22億 | -26.73%1.22億 |
| 投資和預付款 | -19.60%17.2億 | -53.79%17.02億 | -52.99%17.62億 | -50.34%18.45億 | -50.34%18.45億 | -43.05%21.39億 | -3.17%36.82億 | -0.94%37.49億 | -1.03%37.16億 | -1.03%37.16億 |
| 長期應收款 | --6.8億 | ---- | ---- | ---- | ---- | ---- | ---- | -99.00%500萬 | ---- | ---- |
| 關聯方資產 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 金融資產 | 65.76%18.83億 | --18.98億 | --1.35億 | --21.39億 | --21.39億 | --11.36億 | ---- | ---- | --0 | --0 |
| 非流動遞延資產 | -0.00%109.98億 | 0.00%109.97億 | 0.01%109.98億 | 0.03%109.98億 | 0.03%109.98億 | 7.21%109.98億 | 10.27%109.97億 | 13.89%109.97億 | 14.54%109.95億 | 14.54%109.95億 |
| 長期預付費用 | 8.53%130.77億 | 2.82%127.45億 | -55.21%46.55億 | 174.32%126.68億 | 174.32%126.68億 | --120.49億 | --123.95億 | 906.00%103.92億 | 479.42%46.18億 | 479.42%46.18億 |
| 其他非流動資產 | -3.31%142.56億 | -9.06%149.24億 | -6.23%174.32億 | 15.91%183.57億 | 15.91%183.57億 | -28.55%147.44億 | -17.44%164.12億 | 15.22%185.9億 | 0.57%158.37億 | 0.57%158.37億 |
| 非流動資產合計 | -1.50%1,544.04億 | -2.95%1,567.51億 | -2.58%1,513.01億 | 8.68%1,574.99億 | 8.68%1,574.99億 | 9.53%1,567.58億 | 13.70%1,615.18億 | 10.91%1,553.11億 | 4.73%1,449.15億 | 4.73%1,449.15億 |
| 總資產 | 13.64%2,997.3億 | 10.04%2,976.91億 | 15.81%2,977.53億 | 22.39%2,925.08億 | 22.39%2,925.08億 | 12.57%2,637.43億 | 21.14%2,705.26億 | 23.35%2,571.1億 | 20.59%2,389.91億 | 20.59%2,389.91億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 3.50%205.4億 | 6.16%224.47億 | 14.98%205.27億 | 23.45%195.85億 | 23.45%195.85億 | 0.30%198.45億 | 8.89%211.44億 | 6.06%178.53億 | -8.21%158.65億 | -8.21%158.65億 |
| -應付賬款 | 44.42%80.18億 | 84.73%107.42億 | 114.93%88.53億 | 252.01%80.4億 | 252.01%80.4億 | 59.27%55.52億 | 48.49%58.15億 | 69.65%41.19億 | -51.51%22.84億 | -51.51%22.84億 |
| -應付稅費 | -25.27%479.18萬 | -33.69%881.01萬 | -1.72%1,508.47萬 | 39.25%1,102.93萬 | 39.25%1,102.93萬 | 2.49%641.25萬 | 17.34%1,328.55萬 | 58.67%1,534.89萬 | 75.99%792.06萬 | 75.99%792.06萬 |
| -應付股利 | 14.04%49.71萬 | -99.08%50.46萬 | -99.12%48.18萬 | -99.16%45.9萬 | -99.16%45.9萬 | -99.20%43.59萬 | 0.11%5,464.16萬 | 0.11%5,464.94萬 | 0.11%5,462.66萬 | 0.11%5,462.66萬 |
| -其他應付款 | -12.38%125.17億 | -23.36%116.96億 | -14.68%116.58億 | -14.68%115.34億 | -14.68%115.34億 | -12.02%142.86億 | -1.13%152.61億 | -4.72%136.64億 | 8.02%135.18億 | 8.02%135.18億 |
| 應計費用 | 13.31%84.12億 | -38.58%75.45億 | -31.25%91.62億 | -31.45%87.37億 | -31.45%87.37億 | -45.68%74.24億 | 16.22%122.84億 | 29.14%133.26億 | 63.73%127.45億 | 63.73%127.45億 |
| 短期借款與租賃負債 | 12.81%95.73億 | 3.70%100.19億 | -19.00%73.46億 | 32.33%95.1億 | 32.33%95.1億 | 54.88%84.86億 | 140.00%96.62億 | 305.82%90.69億 | 190.66%71.87億 | 190.66%71.87億 |
| -短期借款 | --4.93億 | --4.3億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -短期租賃負債 | 7.00%90.8億 | -0.75%95.9億 | -19.00%73.46億 | 32.33%95.1億 | 32.33%95.1億 | 54.88%84.86億 | 140.00%96.62億 | 313.40%90.69億 | 263.00%71.87億 | 263.00%71.87億 |
| 遞延負債 | -9.63%389.48億 | -2.89%382.9億 | 4.52%375.81億 | 3.14%387.54億 | 3.14%387.54億 | 10.40%430.96億 | 8.02%394.3億 | 1.49%359.57億 | 5.32%375.76億 | 5.32%375.76億 |
| 其他流動負債 | -99.51%43.1萬 | -97.95%364.04萬 | -99.98%12.94萬 | -99.99%10.8萬 | -99.99%10.8萬 | -90.17%8,818.01萬 | -77.87%1.77億 | 57.84%6.39億 | 101.64%8.24億 | 101.64%8.24億 |
| 流動負債總額 | -1.86%774.74億 | -5.31%783.05億 | -2.90%746.16億 | 3.22%765.87億 | 3.22%765.87億 | 0.09%789.4億 | 15.94%826.98億 | 17.80%768.44億 | 16.56%741.96億 | 16.56%741.96億 |
| 非流動負債 | ||||||||||
| 長期撥備 | -17.67%269.87億 | -20.02%282.14億 | 5.67%350.92億 | 17.86%345.8億 | 17.86%345.8億 | 12.08%327.77億 | 22.96%352.76億 | 22.74%332.08億 | 9.57%293.4億 | 9.57%293.4億 |
| 長期借款與租賃負債 | -32.93%1,086.13億 | -36.83%1,098.94億 | -30.12%1,164.59億 | -24.17%1,192.31億 | -24.17%1,192.31億 | 1.69%1,619.42億 | 11.03%1,739.55億 | 9.87%1,666.57億 | -1.44%1,572.31億 | -1.44%1,572.31億 |
| -長期借款 | -52.27%393.76億 | -52.85%388.42億 | -52.45%386.94億 | -52.43%381.34億 | -52.43%381.34億 | 4.84%825.03億 | 6.64%823.85億 | 7.27%813.75億 | 7.75%801.57億 | 7.75%801.57億 |
| -長期租賃負債 | -12.84%692.38億 | -22.41%710.52億 | -8.81%777.65億 | 5.22%810.97億 | 5.22%810.97億 | -1.39%794.39億 | 15.29%915.7億 | 12.46%852.82億 | -9.48%770.74億 | -9.48%770.74億 |
| 員工福利 | 29.62%71.82億 | 29.18%72.15億 | 28.92%72.49億 | 29.01%72.87億 | 29.01%72.87億 | 0.98%55.41億 | 1.99%55.85億 | 3.26%56.23億 | 4.06%56.49億 | 4.06%56.49億 |
| 衍生品負債 | --8.29億 | --7.47億 | --1.35億 | --5,237.55萬 | --5,237.55萬 | ---- | ---- | ---- | --0 | --0 |
| 其他非流動負債 | -13.05%1,655.08萬 | -8.64%1,756.76萬 | -4.08%1,785.67萬 | 6.71%1,858.33萬 | 6.71%1,858.33萬 | 23.94%1,903.49萬 | 41.24%1,922.85萬 | 47.71%1,861.64萬 | 42.65%1,741.49萬 | 42.65%1,741.49萬 |
| 非流動負債總額 | -29.36%1,502.79億 | -33.48%1,518.29億 | -24.11%1,676.98億 | -18.08%1,703.32億 | -18.08%1,703.32億 | 1.25%2,127.44億 | 9.61%2,282.59億 | 9.55%2,209.85億 | 1.16%2,079.37億 | 1.16%2,079.37億 |
| 總負債 | -21.92%2,277.53億 | -25.99%2,301.34億 | -18.64%2,423.14億 | -12.48%2,469.2億 | -12.48%2,469.2億 | 0.93%2,916.84億 | 11.23%3,109.56億 | 11.57%2,978.29億 | 4.80%2,821.33億 | 4.80%2,821.33億 |
| 所有者權益 | ||||||||||
| 股本 | 68.57%367.94億 | 68.57%367.94億 | 68.57%367.94億 | 1,196.67%2,830.33億 | 1,196.67%2,830.33億 | 0.00%218.28億 | 0.00%218.28億 | 0.00%218.28億 | 0.00%218.28億 | 0.00%218.28億 |
| -普通股股本 | 68.57%367.94億 | 68.57%367.94億 | 68.57%367.94億 | 1,196.67%2,830.33億 | 1,196.67%2,830.33億 | 0.00%218.28億 | 0.00%218.28億 | 0.00%218.28億 | 0.00%218.28億 | 0.00%218.28億 |
| 留存收益 | 143.29%262.12億 | 129.78%217.78億 | 113.11%96.33億 | -37.24%-1,041.36億 | -37.24%-1,041.36億 | 30.78%-605.54億 | 17.87%-731.29億 | 19.56%-734.53億 | 26.93%-758.8億 | 26.93%-758.8億 |
| 資本公積 | --0 | --0 | --0 | -7,739.50%-1,423.22億 | -7,739.50%-1,423.22億 | 0.00%18.63億 | 0.00%18.63億 | 0.00%18.63億 | 0.00%18.63億 | 0.00%18.63億 |
| 不影響留存收益的損益 | ---- | ---- | ---- | ---- | ---- | --88.51億 | --89.4億 | -1.09%89.58億 | ---- | ---- |
| 其他權益 | --88.98億 | --89.2億 | --89.26億 | -0.45%89.35億 | -0.45%89.35億 | ---- | ---- | ---- | -1.10%89.75億 | -1.10%89.75億 |
| 股東權益總額 | 356.69%719.04億 | 266.65%674.92億 | 235.66%553.53億 | 205.31%455.1億 | 205.31%455.1億 | 48.86%-280.12億 | 28.09%-404.98億 | 30.33%-408.04億 | 39.21%-432.14億 | 39.21%-432.14億 |
| 非控制性權益 | 2.54%7,300.93萬 | -3.62%6,541.92萬 | 1.26%8,628.62萬 | 10.17%7,866.54萬 | 10.17%7,866.54萬 | -1.87%7,119.81萬 | 5.87%6,787.99萬 | 27.18%8,521.09萬 | 22.95%7,140.32萬 | 22.95%7,140.32萬 |
| 總權益 | 357.61%719.77億 | 267.10%675.57億 | 236.15%554.39億 | 205.67%455.89億 | 205.67%455.89億 | 48.93%-279.41億 | 28.13%-404.3億 | 30.40%-407.19億 | 39.26%-431.42億 | 39.26%-431.42億 |
| 貨幣單位 | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |