Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 17.01%2.03億 | 8.83%1.88億 | 12.54%1.96億 | 11.75%7.06億 | 11.48%1.86億 | 9.87%1.74億 | 7.30%1.72億 | 18.98%1.74億 | -5.37%6.32億 | 9.14%1.67億 |
| 營業收入 | 17.01%2.03億 | 8.83%1.88億 | 12.54%1.96億 | 11.75%7.06億 | 11.48%1.86億 | 9.87%1.74億 | 7.30%1.72億 | 18.98%1.74億 | -5.37%6.32億 | 9.14%1.67億 |
| 主營業務成本 | 79.45%3,139.1萬 | 17.09%2,215萬 | 64.15%2,306.7萬 | 47.52%7,128.6萬 | 61.46%2,082.4萬 | 43.61%1,749.3萬 | 33.39%1,891.7萬 | 55.05%1,405.2萬 | 47.15%4,832.3萬 | 70.35%1,289.7萬 |
| 毛利 | 10.01%1.72億 | 7.81%1.65億 | 8.01%1.73億 | 8.79%6.35億 | 7.28%1.65億 | 7.05%1.56億 | 4.77%1.53億 | 16.60%1.6億 | -8.09%5.83億 | 5.94%1.54億 |
| 營業費用 | -21.35%2,260.3萬 | 7.17%2,164.2萬 | -5.01%2,284.3萬 | -1.87%9,539.9萬 | 12.66%2,241.6萬 | 52.64%2,873.9萬 | -22.76%2,019.5萬 | -25.65%2,404.9萬 | 34.51%9,721.9萬 | -4.82%1,989.7萬 |
| 銷售和管理費用 | -24.75%1,997.8萬 | 5.41%1,976.5萬 | -4.83%2,064.4萬 | -1.93%8,810.4萬 | 17.70%2,111.1萬 | 55.75%2,655萬 | -22.12%1,875.1萬 | -29.51%2,169.2萬 | 41.64%8,983.4萬 | -5.61%1,793.7萬 |
| -管理費用 | -24.75%1,997.8萬 | 5.41%1,976.5萬 | -4.83%2,064.4萬 | -1.93%8,810.4萬 | 17.70%2,111.1萬 | 55.75%2,655萬 | -22.12%1,875.1萬 | -29.51%2,169.2萬 | 41.64%8,983.4萬 | -5.61%1,793.7萬 |
| 其他稅費 | 19.92%262.5萬 | 29.99%187.7萬 | -6.70%219.9萬 | -1.22%729.5萬 | -33.42%130.5萬 | 22.91%218.9萬 | -30.24%144.4萬 | 49.75%235.7萬 | -16.59%738.5萬 | 3.10%196萬 |
| 營業利潤 | 17.09%1.49億 | 7.90%1.44億 | 10.31%1.5億 | 10.92%5.39億 | 6.48%1.43億 | 0.29%1.27億 | 10.76%1.33億 | 29.62%1.36億 | -13.56%4.86億 | 7.75%1.34億 |
| 淨非營業利息收入(費用) | -25.70%587.9萬 | -53.34%502.1萬 | -58.15%410.2萬 | 12.26%3,214萬 | -58.26%366.5萬 | 0.80%791.3萬 | 59.64%1,076.1萬 | 980.1萬 | 361.25%2,863萬 | 878.1萬 |
| 利息收入 | -25.70%587.9萬 | -53.34%502.1萬 | -58.15%410.2萬 | 12.26%3,214萬 | -58.26%366.5萬 | 0.80%791.3萬 | 59.64%1,076.1萬 | --980.1萬 | 361.25%2,863萬 | --878.1萬 |
| 其他淨收入(費用) | 20.81%20.9萬 | -91.09%21.9萬 | 54.23%21.9萬 | 162.09%754.3萬 | 91.68%476.9萬 | 34.11%17.3萬 | 1,791.54%245.9萬 | -97.37%14.2萬 | 743.99%287.8萬 | 208.88%248.8萬 |
| 其他非經營收入(費用) | 20.81%20.9萬 | -91.09%21.9萬 | 54.23%21.9萬 | 162.09%754.3萬 | 91.68%476.9萬 | 34.11%17.3萬 | 1,791.54%245.9萬 | -97.37%14.2萬 | 743.99%287.8萬 | 208.88%248.8萬 |
| 稅前利潤 | 14.59%1.55億 | 1.74%1.49億 | 5.76%1.54億 | 11.84%5.79億 | 4.03%1.51億 | 0.36%1.35億 | 15.17%1.46億 | 32.30%1.46億 | -9.02%5.18億 | 13.25%1.45億 |
| 所得稅 | 17.76%3,394.1萬 | 3.13%3,285.1萬 | 6.89%3,374.2萬 | 11.57%1.25億 | 1.86%3,261.8萬 | -1.84%2,882.3萬 | 19.04%3,185.3萬 | 32.79%3,156.7萬 | -8.63%1.12億 | 12.67%3,202.2萬 |
| 除稅後利潤 | 13.74%1.21億 | 1.35%1.16億 | 5.45%1.21億 | 11.91%4.54億 | 4.64%1.18億 | 0.97%1.07億 | 14.14%1.15億 | 32.17%1.14億 | -9.12%4.06億 | 13.42%1.13億 |
| 持續經營利潤 | 13.74%1.21億 | 1.35%1.16億 | 5.45%1.21億 | 11.91%4.54億 | 4.64%1.18億 | 0.97%1.07億 | 14.14%1.15億 | 32.17%1.14億 | -9.12%4.06億 | 13.42%1.13億 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 13.74%1.21億 | 1.35%1.16億 | 5.45%1.21億 | 11.91%4.54億 | 4.64%1.18億 | 0.97%1.07億 | 14.14%1.15億 | 32.17%1.14億 | -9.12%4.06億 | 13.42%1.13億 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 13.74%1.21億 | 1.35%1.16億 | 5.45%1.21億 | 11.91%4.54億 | 4.64%1.18億 | 0.97%1.07億 | 14.14%1.15億 | 32.17%1.14億 | -9.12%4.06億 | 13.42%1.13億 |
| 基本每股收益 | 13.58%1.7567 | 1.20%1.6833 | 5.63%1.75 | 12.22%6.5833 | 4.82%1.7167 | 1.31%1.5467 | 14.71%1.6633 | 32.53%1.6567 | -8.67%5.8667 | 13.82%1.6378 |
| 稀釋每股收益 | 13.82%1.7567 | 1.41%1.6833 | 5.43%1.7467 | 12.11%6.5733 | 4.68%1.7133 | 1.09%1.5433 | 14.48%1.66 | 32.53%1.6567 | -8.67%5.8633 | 13.83%1.6367 |
| 每股派息 | 36.75%0.5333 | 36.75%0.5333 | 37.14%0.5333 | 17.85%1.7022 | 47.69%0.5333 | 8.00%0.39 | 8.00%0.39 | 7.69%0.3889 | 8.33%1.4444 | 8.33%0.3611 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |