Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United States Gasoline Fund LP
UGA
5
美國布倫特原油基金有限合伙企業
BNO
| (Q3)2023/06/30 | (Q2)2023/03/31 | (Q1)2022/12/31 | (FY)2022/09/30 | (Q4)2022/09/30 | (Q3)2022/06/30 | (Q2)2022/03/31 | (Q1)2021/12/31 | (FY)2021/09/30 | (Q4)2021/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 26.02%116.37萬 | -38.62%50.54萬 | 20.34%118.36萬 | -59.77%67.5萬 | -59.77%67.5萬 | -54.58%92.34萬 | -64.01%82.34萬 | 119.04%98.36萬 | 89.68%167.79萬 | 89.68%167.79萬 |
| -現金和現金等價物 | 26.02%116.37萬 | -38.62%50.54萬 | 20.34%118.36萬 | -59.77%67.5萬 | -59.77%67.5萬 | -54.58%92.34萬 | -64.01%82.34萬 | 119.04%98.36萬 | 89.68%167.79萬 | 89.68%167.79萬 |
| 應收款項 | 45.82%56.15萬 | 49.63%70.89萬 | 404.12%122.84萬 | -5.66%30.86萬 | -5.66%30.86萬 | 8.00%38.51萬 | 42.24%47.38萬 | -9.33%24.37萬 | 248.59%32.72萬 | 248.59%32.72萬 |
| -應收賬款 | 18.57%40.92萬 | 42.39%58.24萬 | 494.35%105.77萬 | -28.54%18.92萬 | -28.54%18.92萬 | 14.91%34.51萬 | 192.71%40.9萬 | 59.94%17.8萬 | 68,664.42%26.47萬 | 68,664.42%26.47萬 |
| -應收貸款 | ---- | ---- | ---- | --0 | --0 | --0 | -82.29%2.47萬 | -76.08%2.57萬 | --3.65萬 | --3.65萬 |
| -應收稅費 | --1.63萬 | ---9,657 | --3.46萬 | 312.76%3.76萬 | 312.76%3.76萬 | ---- | ---- | ---- | -87.02%9,117 | -87.02%9,117 |
| -其他應收款 | 240.21%13.61萬 | 240.21%13.61萬 | 240.21%13.61萬 | 387.11%8.18萬 | 387.11%8.18萬 | --4萬 | -25.62%4萬 | -20.00%4萬 | -27.60%1.68萬 | -27.60%1.68萬 |
| 存貨 | -14.31%3.19萬 | -38.96%3.19萬 | -60.21%3.19萬 | -72.86%3.21萬 | -72.86%3.21萬 | -73.87%3.73萬 | 57.61%5.23萬 | 28.57%8.03萬 | 31.90%11.84萬 | 31.90%11.84萬 |
| 預付費用 | 79.07%12.28萬 | 47.06%20.24萬 | 40.08%29.29萬 | 20.44%4.73萬 | 20.44%4.73萬 | 22.78%6.86萬 | -0.32%13.76萬 | 175.42%20.91萬 | 111.23%3.92萬 | 111.23%3.92萬 |
| 流動資產合計 | 32.92%188萬 | -2.59%144.86萬 | 80.46%273.69萬 | -50.85%106.3萬 | -50.85%106.3萬 | -45.35%141.44萬 | -46.74%148.71萬 | 77.14%151.66萬 | 99.00%216.27萬 | 99.00%216.27萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 89.65%239.91萬 | 99.38%257.41萬 | 79.40%203.09萬 | 14.64%126.47萬 | 14.64%126.47萬 | 16.48%126.51萬 | 26.40%129.11萬 | 9.78%113.2萬 | 5.32%110.31萬 | 5.32%110.31萬 |
| -固定資產 | 70.05%312.87萬 | 78.27%325.13萬 | 63.00%265.69萬 | 17.44%183.96萬 | 17.44%183.96萬 | 21.39%183.99萬 | 26.55%182.38萬 | 13.77%163萬 | 9.57%156.64萬 | 9.57%156.64萬 |
| -累計折舊 | -26.92%-72.96萬 | -27.11%-67.72萬 | -25.72%-62.6萬 | -24.09%-57.49萬 | -24.09%-57.49萬 | -33.77%-57.49萬 | -26.91%-53.27萬 | -24.02%-49.79萬 | -21.18%-46.33萬 | -21.18%-46.33萬 |
| 商譽及其他無形資產 | 23.22%2,139.8萬 | 15.62%2,176.38萬 | 14.55%2,209.45萬 | 77.08%1,658.58萬 | 77.08%1,658.58萬 | 84.85%1,736.62萬 | 179.67%1,882.42萬 | 185.05%1,928.75萬 | 37.36%936.62萬 | 37.36%936.62萬 |
| -商譽 | 9.70%1,073.19萬 | -3.38%1,073.19萬 | -4.97%1,073.19萬 | 94.89%824.77萬 | 94.89%824.77萬 | 157.49%978.34萬 | 296.27%1,110.7萬 | 302.90%1,129.29萬 | 50.98%423.19萬 | 50.98%423.19萬 |
| -其他無形資產 | 40.66%1,066.61萬 | 42.95%1,103.19萬 | 42.13%1,136.26萬 | 62.40%833.82萬 | 62.40%833.82萬 | 35.53%758.28萬 | 96.47%771.73萬 | 101.70%799.46萬 | 27.86%513.43萬 | 27.86%513.43萬 |
| 其他非流動資產 | ---- | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動資產合計 | 27.73%2,379.72萬 | 20.99%2,433.79萬 | 18.15%2,412.54萬 | 70.50%1,785.05萬 | 70.50%1,785.05萬 | 77.77%1,863.12萬 | 159.48%2,011.53萬 | 161.87%2,041.96萬 | 33.10%1,046.93萬 | 33.10%1,046.93萬 |
| 總資產 | 28.09%2,567.72萬 | 19.37%2,578.65萬 | 22.46%2,686.23萬 | 49.73%1,891.35萬 | 49.73%1,891.35萬 | 53.39%2,004.56萬 | 104.87%2,160.24萬 | 153.49%2,193.62萬 | 41.10%1,263.2萬 | 41.10%1,263.2萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 95.48%191.1萬 | 36.47%153.21萬 | 54.36%139.05萬 | 40.27%78.24萬 | 40.27%78.24萬 | 53.53%97.76萬 | 146.80%112.27萬 | 78.95%90.09萬 | -29.34%55.78萬 | -29.34%55.78萬 |
| -應付賬款 | 111.47%191.1萬 | 66.05%153.21萬 | 98.41%139.05萬 | 60.90%70.85萬 | 60.90%70.85萬 | 41.93%90.37萬 | 102.83%92.27萬 | 39.22%70.09萬 | -41.63%44.04萬 | -41.63%44.04萬 |
| -其他應付款 | ---- | ---- | ---- | -37.06%7.39萬 | -37.06%7.39萬 | --7.39萬 | --20萬 | --20萬 | 235.90%11.74萬 | 235.90%11.74萬 |
| 應計費用 | ---- | ---- | ---- | 69.36%19.69萬 | 69.36%19.69萬 | ---- | ---- | ---- | 1.78%11.63萬 | 1.78%11.63萬 |
| 短期借款與租賃負債 | 622.81%444.71萬 | 88.17%130.2萬 | 400.23%394.44萬 | 1,055.13%366.95萬 | 1,055.13%366.95萬 | 93.13%61.53萬 | 55.84%69.19萬 | -63.45%78.85萬 | -4.85%31.77萬 | -4.85%31.77萬 |
| -短期借款 | 581.58%380.67萬 | 52.10%96.61萬 | 357.64%360.85萬 | 1,036.87%361.15萬 | 1,036.87%361.15萬 | 75.81%55.85萬 | 43.70%63.52萬 | -63.45%78.85萬 | -3.67%31.77萬 | -3.67%31.77萬 |
| -短期租賃負債 | 1,028.59%64.04萬 | 491.88%33.59萬 | --33.59萬 | --5.8萬 | --5.8萬 | 6,261.66%5.67萬 | 2,798.16%5.67萬 | --0 | --0 | --0 |
| 遞延負債 | 7.41%3.62萬 | 51.06%5.08萬 | 89.64%6.82萬 | 21.65%4.57萬 | 21.65%4.57萬 | -23.63%3.37萬 | -24.75%3.36萬 | 0.44%3.6萬 | -17.37%3.76萬 | -17.37%3.76萬 |
| 流動負債總額 | 293.13%639.43萬 | 56.09%288.5萬 | 213.17%540.31萬 | 356.10%469.45萬 | 356.10%469.45萬 | 62.75%162.65萬 | 95.87%184.82萬 | -36.01%172.53萬 | -19.77%102.93萬 | -19.77%102.93萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 95.28%634.54萬 | 185.01%931.18萬 | 97.06%588.76萬 | -89.78%15.72萬 | -89.78%15.72萬 | 89.63%324.94萬 | 91.79%326.72萬 | 46.51%298.77萬 | -67.14%153.76萬 | -67.14%153.76萬 |
| -長期借款 | 87.92%588.41萬 | 167.74%840.51萬 | 85.75%554.96萬 | -95.45%7萬 | -95.45%7萬 | 82.72%313.11萬 | 84.28%313.93萬 | 46.51%298.77萬 | -67.14%153.76萬 | -67.14%153.76萬 |
| -長期租賃負債 | 289.96%46.12萬 | 608.70%90.67萬 | --33.8萬 | --8.72萬 | --8.72萬 | --11.83萬 | --12.79萬 | ---- | --0 | --0 |
| 遞延負債 | 22.94%74.68萬 | 22.94%74.68萬 | 22.94%74.68萬 | 22.94%74.68萬 | 22.94%74.68萬 | 23.32%60.74萬 | 23.32%60.74萬 | 23.32%60.74萬 | 23.32%60.74萬 | 23.32%60.74萬 |
| 衍生品負債 | ---- | ---- | ---- | --0 | --0 | --0 | -90.40%7,410 | -96.75%2.53萬 | -77.95%4.21萬 | -77.95%4.21萬 |
| 非流動負債總額 | 83.89%709.22萬 | 159.11%1,005.86萬 | 93.58%700.86萬 | -36.87%138.07萬 | -36.87%138.07萬 | 67.86%385.68萬 | 70.76%388.2萬 | 9.35%362.04萬 | -59.22%218.71萬 | -59.22%218.71萬 |
| 總負債 | 145.95%1,348.65萬 | 125.88%1,294.36萬 | 132.18%1,241.17萬 | 88.88%607.52萬 | 88.88%607.52萬 | 66.31%548.33萬 | 78.13%573.03萬 | -11.01%534.58萬 | -51.60%321.64萬 | -51.60%321.64萬 |
| 所有者權益 | ||||||||||
| 股本 | 3.86%3,113.8萬 | -1.04%3,081.32萬 | -0.71%3,071.25萬 | 20.23%2,798.32萬 | 20.23%2,798.32萬 | 37.09%2,997.95萬 | 61.91%3,113.77萬 | 120.17%3,093.23萬 | 87.63%2,327.46萬 | 87.63%2,327.46萬 |
| -普通股股本 | 3.86%3,113.8萬 | -1.04%3,081.32萬 | -0.71%3,071.25萬 | 20.23%2,798.32萬 | 20.23%2,798.32萬 | 37.09%2,997.95萬 | 61.91%3,113.77萬 | 120.17%3,093.23萬 | 87.63%2,327.46萬 | 87.63%2,327.46萬 |
| 留存收益 | -24.22%-2,199.18萬 | -16.88%-2,036.03萬 | -12.71%-1,852.6萬 | -10.04%-1,743.17萬 | -10.04%-1,743.17萬 | -24.11%-1,770.44萬 | -24.28%-1,741.94萬 | -22.07%-1,643.74萬 | -30.57%-1,584.16萬 | -30.57%-1,584.16萬 |
| 資本公積 | 0.00%3.25萬 | 0.00%3.25萬 | 0.00%3.25萬 | 0.00%3.25萬 | 0.00%3.25萬 | 0.00%3.25萬 | 0.00%3.25萬 | 0.00%3.25萬 | 0.00%3.25萬 | 0.00%3.25萬 |
| 減:庫存股 | 0.00%1.2萬 | 0.00%1.2萬 | 0.00%1.2萬 | 0.00%1.2萬 | 0.00%1.2萬 | --1.2萬 | --1.2萬 | --1.2萬 | --1.2萬 | --1.2萬 |
| 不影響留存收益的損益 | -241.41%-9.25萬 | -168.49%-4.48萬 | -183.02%-5.43萬 | -32.05%4.45萬 | -32.05%4.45萬 | 0.00%6.54萬 | 0.00%6.54萬 | 0.00%6.54萬 | 0.00%6.54萬 | 0.00%6.54萬 |
| 其他權益 | 41.58%311.66萬 | 16.76%241.44萬 | 14.35%229.79萬 | 17.14%222.2萬 | 17.14%222.2萬 | 6.35%220.13萬 | 2.70%206.79萬 | 2.28%200.96萬 | -2.10%189.68萬 | -2.10%189.68萬 |
| 股東權益總額 | -16.29%1,219.07萬 | -19.09%1,284.29萬 | -12.90%1,445.06萬 | 36.35%1,283.83萬 | 36.35%1,283.83萬 | 49.02%1,456.23萬 | 116.62%1,587.21萬 | 526.87%1,659.04萬 | 308.14%941.57萬 | 308.14%941.57萬 |
| 總權益 | -16.29%1,219.07萬 | -19.09%1,284.29萬 | -12.90%1,445.06萬 | 36.35%1,283.83萬 | 36.35%1,283.83萬 | 49.02%1,456.23萬 | 116.62%1,587.21萬 | 526.87%1,659.04萬 | 308.14%941.57萬 | 308.14%941.57萬 |
| 貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |