加拿大市場個股詳情

5N Plus Inc (VNP)

添加自選
  • 40.030
  • -0.320-0.79%
延時15分鐘行情已收盤 05/15 16:00 (美東)
36.00億總市值44.28市盈率TTM

5N Plus Inc (VNP) 現金流量表

季報+年報
顯示同比 yoy
隱藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q4)2025/12/31
(Q3)2025/09/30
(Q2)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q4)2024/12/31
(Q3)2024/09/30
(Q2)2024/06/30
經營活動現金流量(間接法)
持續經營活動現金淨額
-313.66%-1,349.5萬
1,078.65%6,739萬
787.75%2,099.7萬
1,560.00%1,773.9萬
1,364.18%2,233.8萬
842.19%631.6萬
-136.29%-688.6萬
-122.62%-305.3萬
42.93%-121.5萬
-115.53%-176.7萬
持續經營淨收入
85.54%1,776.2萬
244.64%5,056.6萬
654.47%759萬
185.34%1,817.6萬
217.96%1,522.7萬
281.85%957.3萬
-4.72%1,467.2萬
-55.95%100.6萬
319.63%637萬
-52.79%478.9萬
持續經營損益
88.56%64.3萬
144.42%160.1萬
82.93%-23.7萬
113.92%21.4萬
722.82%128.3萬
172.09%34.1萬
-364.81%-360.4萬
-321.37%-138.8萬
-314.29%-153.7萬
-119.36%-20.6萬
折舊攤銷及損耗
0.45%447.2萬
4.66%1,783.3萬
0.95%447.7萬
1.27%454.3萬
6.11%436.1萬
11.08%445.2萬
4.10%1,703.9萬
7.59%443.5萬
10.96%448.6萬
0.74%411萬
資產減值支出
----
-82.45%47.5萬
495.83%47.5萬
--0
----
----
302.68%270.6萬
-287.50%-12萬
--251.9萬
----
資產準備金與勾銷
----
160.00%6,000
----
----
----
----
91.23%-1萬
----
----
----
投資證券未實現損益
-806.42%-2,630.7萬
-213.88%-1,800.1萬
-446.75%-92.4萬
-1,582.42%-1,502.4萬
-144.37%-577.7萬
261.28%372.4萬
-238.55%-573.5萬
78.82%-16.9萬
-150.84%-89.3萬
-632.43%-236.4萬
以股票支付的報酬
1,023.43%2,250.4萬
140.95%1,732.2萬
15.42%159.4萬
1,098.06%1,235.2萬
160.91%581.3萬
-195.61%-243.7萬
159.72%718.9萬
61.71%138.1萬
55.98%103.1萬
766.93%222.8萬
遞延稅費
801.22%147.8萬
-162.63%-124.7萬
-96.75%4.9萬
401.92%125.6萬
-984.69%-271.6萬
-72.30%16.4萬
158.58%199.1萬
212.04%150.8萬
30.32%-41.6萬
119.95%30.7萬
其他非現金項目
18.24%36.3萬
4.87%129.2萬
3.17%32.5萬
5.08%33.1萬
-0.90%32.9萬
13.70%30.7萬
78.55%123.2萬
65.79%31.5萬
89.76%31.5萬
95.29%33.2萬
營運資金變化
-250.84%-3,441萬
94.20%-245.7萬
176.34%764.2萬
68.61%-410.9萬
133.88%381.8萬
-22.68%-980.8萬
-223.97%-4,236.6萬
-231.48%-1,001.1萬
-81.98%-1,309萬
-192.80%-1,127萬
-應收款項(增)減
2.07%-1,560.2萬
34.46%-622.2萬
246.08%692.5萬
99.03%-3.6萬
146.57%282萬
-814.00%-1,593.1萬
-344.35%-949.3萬
-67.33%200.1萬
20.21%-369.5萬
-653.06%-605.6萬
-存貨(增)減
-479.54%-1,473萬
40.28%-2,022.2萬
40.80%-957.9萬
-58.64%-1,057.2萬
-49.36%-395.2萬
146.35%388.1萬
-79.71%-3,386.4萬
-601.69%-1,618.1萬
-162.26%-666.4萬
56.05%-264.6萬
-應付款項及應計費用(減)增
-124.25%-135萬
2,367.00%2,260.2萬
82.58%659.3萬
513.01%1,070.1萬
376.17%591萬
-589.43%-60.2萬
90.32%-99.7萬
153.58%361.1萬
-176.59%-259.1萬
77.37%-214萬
-其他流動資產變動
-118.92%-9.5萬
-2,744.44%-23.8萬
-505.52%-58.8萬
58.61%-37.5萬
-71.45%22.3萬
4,663.64%50.2萬
-99.89%9,000
-91.46%14.5萬
67.85%-90.6萬
-91.42%78.1萬
-其他營運資本變動
-212.43%-263.3萬
-17.99%162.3萬
938.98%429.1萬
-599.61%-382.7萬
2.15%-118.3萬
16.58%234.2萬
-54.40%197.9萬
-38.72%41.3萬
230.72%76.6萬
-184.19%-120.9萬
非持續經營活動現金淨額
經營活動現金淨額
-313.66%-1,349.5萬
1,078.65%6,739萬
787.75%2,099.7萬
1,560.00%1,773.9萬
1,364.18%2,233.8萬
842.19%631.6萬
-136.29%-688.6萬
-122.62%-305.3萬
42.93%-121.5萬
-115.53%-176.7萬
投資活動現金流量
持續投資活動現金淨額
-552.07%-1,113.9萬
22.70%-1,389.9萬
-176.37%-679.6萬
-431.96%-555.9萬
10.85%-400.8萬
124.69%246.4萬
-45.45%-1,798萬
69.63%-245.9萬
61.21%-104.5萬
0.16%-449.6萬
固定資產交易淨額
-147.12%-1,086.1萬
-21.64%-2,014.6萬
-191.07%-654.9萬
-452.11%-549.9萬
15.07%-370.3萬
50.93%-439.5萬
2.38%-1,656.2萬
66.40%-225萬
60.80%-99.6萬
-0.69%-436萬
無形資產交易淨額
-612.82%-27.8萬
-55.74%-65.1萬
-18.18%-24.7萬
-22.45%-6萬
-124.26%-30.5萬
-62.50%-3.9萬
53.66%-41.8萬
47.88%-20.9萬
67.97%-4.9萬
21.39%-13.6萬
業務交易淨額
----
----
----
----
----
----
----
----
----
--0
投資產品交易淨額
--0
789.80%689.8萬
--0
--0
--0
789.80%689.8萬
-118.16%-100萬
--0
--0
--0
非持續投資活動現金淨額
投資活動現金淨額
-552.07%-1,113.9萬
22.70%-1,389.9萬
-176.37%-679.6萬
-431.96%-555.9萬
10.85%-400.8萬
124.69%246.4萬
-45.45%-1,798萬
69.63%-245.9萬
61.21%-104.5萬
0.16%-449.6萬
融資活動現金流量
持續融資活動現金淨額
2,522.59%1,104.7萬
-232.81%-1,645.2萬
-309.93%-678.7萬
-1,405.44%-829.5萬
-82.07%-91.4萬
-104.47%-45.6萬
184.13%1,238.8萬
565.85%323.3萬
89.50%-55.1萬
93.87%-50.2萬
債務發行/償還的淨額
8,016.53%982.1萬
-231.42%-1,555.6萬
-303.15%-657萬
-973.64%-831萬
-3.37%-79.7萬
-98.81%12.1萬
177.07%1,183.7萬
565.99%323.4萬
86.42%-77.4萬
90.59%-77.1萬
普通股發行/回購的淨額
--122.6萬
-90.18%6.4萬
--0
-90.58%2.1萬
-84.01%4.3萬
--0
3.00%65.2萬
--0
-50.66%22.3萬
--26.9萬
其他融資活動的淨現金流額
----
-850.50%-96萬
-21,600.00%-21.7萬
---6,000
---16萬
-477.00%-57.7萬
---10.1萬
---1,000
--0
--0
非持續融資活動現金淨額
融資活動現金淨額
2,522.59%1,104.7萬
-232.81%-1,645.2萬
-309.93%-678.7萬
-1,405.44%-829.5萬
-82.07%-91.4萬
-104.47%-45.6萬
184.13%1,238.8萬
565.85%323.3萬
89.50%-55.1萬
93.87%-50.2萬
現金淨流量
期初現金流
169.05%5,957.3萬
-36.20%2,214.2萬
112.46%5,219.2萬
79.13%4,862.4萬
-10.04%3,052.4萬
-36.20%2,214.2萬
-18.70%3,470.6萬
-17.77%2,456.5萬
-32.28%2,714.5萬
-18.09%3,392.9萬
當期現金流變化
-263.23%-1,358.7萬
396.83%3,703.9萬
425.32%741.4萬
238.21%388.5萬
357.44%1,741.6萬
1,436.12%832.4萬
-53.80%-1,247.8萬
-148.43%-227.9萬
72.08%-281.1萬
-412.50%-676.5萬
利率變動影響
-570.69%-27.3萬
555.81%39.2萬
77.08%-3.3萬
-237.23%-31.7萬
3,700.00%68.4萬
137.66%5.8萬
-167.19%-8.6萬
-215.20%-14.4萬
261.54%23.1萬
-18.75%-1.9萬
期末現金流
49.76%4,571.3萬
169.05%5,957.3萬
169.05%5,957.3萬
112.46%5,219.2萬
79.13%4,862.4萬
-10.04%3,052.4萬
-36.20%2,214.2萬
-36.20%2,214.2萬
-17.77%2,456.5萬
-32.28%2,714.5萬
自由現金流
-1,408.98%-2,463.5萬
265.97%4,658.9萬
337.25%1,419.7萬
342.05%1,218萬
353.74%1,833萬
119.14%188.2萬
-3,940.08%-2,807.1萬
-194.31%-598.4萬
-4.33%-503.2萬
-205.23%-722.4萬
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
審計意見
--
無保留意見
--
--
--
--
無保留意見
--
--
--
(Q1)2026/03/31(FY)2025/12/31(Q4)2025/12/31(Q3)2025/09/30(Q2)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q4)2024/12/31(Q3)2024/09/30(Q2)2024/06/30
經營活動現金流量(間接法)
持續經營活動現金淨額 -313.66%-1,349.5萬1,078.65%6,739萬787.75%2,099.7萬1,560.00%1,773.9萬1,364.18%2,233.8萬842.19%631.6萬-136.29%-688.6萬-122.62%-305.3萬42.93%-121.5萬-115.53%-176.7萬
持續經營淨收入 85.54%1,776.2萬244.64%5,056.6萬654.47%759萬185.34%1,817.6萬217.96%1,522.7萬281.85%957.3萬-4.72%1,467.2萬-55.95%100.6萬319.63%637萬-52.79%478.9萬
持續經營損益 88.56%64.3萬144.42%160.1萬82.93%-23.7萬113.92%21.4萬722.82%128.3萬172.09%34.1萬-364.81%-360.4萬-321.37%-138.8萬-314.29%-153.7萬-119.36%-20.6萬
折舊攤銷及損耗 0.45%447.2萬4.66%1,783.3萬0.95%447.7萬1.27%454.3萬6.11%436.1萬11.08%445.2萬4.10%1,703.9萬7.59%443.5萬10.96%448.6萬0.74%411萬
資產減值支出 -----82.45%47.5萬495.83%47.5萬--0--------302.68%270.6萬-287.50%-12萬--251.9萬----
資產準備金與勾銷 ----160.00%6,000----------------91.23%-1萬------------
投資證券未實現損益 -806.42%-2,630.7萬-213.88%-1,800.1萬-446.75%-92.4萬-1,582.42%-1,502.4萬-144.37%-577.7萬261.28%372.4萬-238.55%-573.5萬78.82%-16.9萬-150.84%-89.3萬-632.43%-236.4萬
以股票支付的報酬 1,023.43%2,250.4萬140.95%1,732.2萬15.42%159.4萬1,098.06%1,235.2萬160.91%581.3萬-195.61%-243.7萬159.72%718.9萬61.71%138.1萬55.98%103.1萬766.93%222.8萬
遞延稅費 801.22%147.8萬-162.63%-124.7萬-96.75%4.9萬401.92%125.6萬-984.69%-271.6萬-72.30%16.4萬158.58%199.1萬212.04%150.8萬30.32%-41.6萬119.95%30.7萬
其他非現金項目 18.24%36.3萬4.87%129.2萬3.17%32.5萬5.08%33.1萬-0.90%32.9萬13.70%30.7萬78.55%123.2萬65.79%31.5萬89.76%31.5萬95.29%33.2萬
營運資金變化 -250.84%-3,441萬94.20%-245.7萬176.34%764.2萬68.61%-410.9萬133.88%381.8萬-22.68%-980.8萬-223.97%-4,236.6萬-231.48%-1,001.1萬-81.98%-1,309萬-192.80%-1,127萬
-應收款項(增)減 2.07%-1,560.2萬34.46%-622.2萬246.08%692.5萬99.03%-3.6萬146.57%282萬-814.00%-1,593.1萬-344.35%-949.3萬-67.33%200.1萬20.21%-369.5萬-653.06%-605.6萬
-存貨(增)減 -479.54%-1,473萬40.28%-2,022.2萬40.80%-957.9萬-58.64%-1,057.2萬-49.36%-395.2萬146.35%388.1萬-79.71%-3,386.4萬-601.69%-1,618.1萬-162.26%-666.4萬56.05%-264.6萬
-應付款項及應計費用(減)增 -124.25%-135萬2,367.00%2,260.2萬82.58%659.3萬513.01%1,070.1萬376.17%591萬-589.43%-60.2萬90.32%-99.7萬153.58%361.1萬-176.59%-259.1萬77.37%-214萬
-其他流動資產變動 -118.92%-9.5萬-2,744.44%-23.8萬-505.52%-58.8萬58.61%-37.5萬-71.45%22.3萬4,663.64%50.2萬-99.89%9,000-91.46%14.5萬67.85%-90.6萬-91.42%78.1萬
-其他營運資本變動 -212.43%-263.3萬-17.99%162.3萬938.98%429.1萬-599.61%-382.7萬2.15%-118.3萬16.58%234.2萬-54.40%197.9萬-38.72%41.3萬230.72%76.6萬-184.19%-120.9萬
非持續經營活動現金淨額
經營活動現金淨額 -313.66%-1,349.5萬1,078.65%6,739萬787.75%2,099.7萬1,560.00%1,773.9萬1,364.18%2,233.8萬842.19%631.6萬-136.29%-688.6萬-122.62%-305.3萬42.93%-121.5萬-115.53%-176.7萬
投資活動現金流量
持續投資活動現金淨額 -552.07%-1,113.9萬22.70%-1,389.9萬-176.37%-679.6萬-431.96%-555.9萬10.85%-400.8萬124.69%246.4萬-45.45%-1,798萬69.63%-245.9萬61.21%-104.5萬0.16%-449.6萬
固定資產交易淨額 -147.12%-1,086.1萬-21.64%-2,014.6萬-191.07%-654.9萬-452.11%-549.9萬15.07%-370.3萬50.93%-439.5萬2.38%-1,656.2萬66.40%-225萬60.80%-99.6萬-0.69%-436萬
無形資產交易淨額 -612.82%-27.8萬-55.74%-65.1萬-18.18%-24.7萬-22.45%-6萬-124.26%-30.5萬-62.50%-3.9萬53.66%-41.8萬47.88%-20.9萬67.97%-4.9萬21.39%-13.6萬
業務交易淨額 --------------------------------------0
投資產品交易淨額 --0789.80%689.8萬--0--0--0789.80%689.8萬-118.16%-100萬--0--0--0
非持續投資活動現金淨額
投資活動現金淨額 -552.07%-1,113.9萬22.70%-1,389.9萬-176.37%-679.6萬-431.96%-555.9萬10.85%-400.8萬124.69%246.4萬-45.45%-1,798萬69.63%-245.9萬61.21%-104.5萬0.16%-449.6萬
融資活動現金流量
持續融資活動現金淨額 2,522.59%1,104.7萬-232.81%-1,645.2萬-309.93%-678.7萬-1,405.44%-829.5萬-82.07%-91.4萬-104.47%-45.6萬184.13%1,238.8萬565.85%323.3萬89.50%-55.1萬93.87%-50.2萬
債務發行/償還的淨額 8,016.53%982.1萬-231.42%-1,555.6萬-303.15%-657萬-973.64%-831萬-3.37%-79.7萬-98.81%12.1萬177.07%1,183.7萬565.99%323.4萬86.42%-77.4萬90.59%-77.1萬
普通股發行/回購的淨額 --122.6萬-90.18%6.4萬--0-90.58%2.1萬-84.01%4.3萬--03.00%65.2萬--0-50.66%22.3萬--26.9萬
其他融資活動的淨現金流額 -----850.50%-96萬-21,600.00%-21.7萬---6,000---16萬-477.00%-57.7萬---10.1萬---1,000--0--0
非持續融資活動現金淨額
融資活動現金淨額 2,522.59%1,104.7萬-232.81%-1,645.2萬-309.93%-678.7萬-1,405.44%-829.5萬-82.07%-91.4萬-104.47%-45.6萬184.13%1,238.8萬565.85%323.3萬89.50%-55.1萬93.87%-50.2萬
現金淨流量
期初現金流 169.05%5,957.3萬-36.20%2,214.2萬112.46%5,219.2萬79.13%4,862.4萬-10.04%3,052.4萬-36.20%2,214.2萬-18.70%3,470.6萬-17.77%2,456.5萬-32.28%2,714.5萬-18.09%3,392.9萬
當期現金流變化 -263.23%-1,358.7萬396.83%3,703.9萬425.32%741.4萬238.21%388.5萬357.44%1,741.6萬1,436.12%832.4萬-53.80%-1,247.8萬-148.43%-227.9萬72.08%-281.1萬-412.50%-676.5萬
利率變動影響 -570.69%-27.3萬555.81%39.2萬77.08%-3.3萬-237.23%-31.7萬3,700.00%68.4萬137.66%5.8萬-167.19%-8.6萬-215.20%-14.4萬261.54%23.1萬-18.75%-1.9萬
期末現金流 49.76%4,571.3萬169.05%5,957.3萬169.05%5,957.3萬112.46%5,219.2萬79.13%4,862.4萬-10.04%3,052.4萬-36.20%2,214.2萬-36.20%2,214.2萬-17.77%2,456.5萬-32.28%2,714.5萬
自由現金流 -1,408.98%-2,463.5萬265.97%4,658.9萬337.25%1,419.7萬342.05%1,218萬353.74%1,833萬119.14%188.2萬-3,940.08%-2,807.1萬-194.31%-598.4萬-4.33%-503.2萬-205.23%-722.4萬
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
審計意見 --無保留意見--------無保留意見------

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中東戰火燃至股市!投資者該如何應對?
據Axios報道,當地時間週日,特朗普拒絕伊朗最新停火提案,伊朗隨即回擊:沒人會爲了取悅特朗普而草擬方案,以色列總理稱軍事行動尚未結束。週二,伊朗與伊拉克、巴基斯坦據悉已達成祕密協議,允許海灣石油和LNG經霍爾木茲海峽運輸,標誌着伊朗從全面封鎖轉向系統性管控,多國正排隊洽談通航。 展开