Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
昆侖能源
00135
5
中海油田服務
02883
| (FY)2026/03/31 | (Q4)2026/03/31 | (Q2)2025/09/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q2)2024/09/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q2)2023/09/30 | (FY)2023/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 35.63%4,859.5萬 | 35.63%4,859.5萬 | 27.40%4,109.6萬 | 13.41%3,582.8萬 | 13.41%3,582.8萬 | 10.40%3,225.8萬 | -8.40%3,159.1萬 | --3,159.1萬 | -25.45%2,921.8萬 | -52.06%3,448.8萬 |
| -現金及現金等價物 | 35.63%4,859.5萬 | 35.63%4,859.5萬 | 27.40%4,109.6萬 | 13.41%3,582.8萬 | 13.41%3,582.8萬 | 10.40%3,225.8萬 | -8.40%3,159.1萬 | --3,159.1萬 | -25.45%2,921.8萬 | -52.06%3,448.8萬 |
| -應收賬款淨額 | -13.01%1,210.9萬 | -13.01%1,210.9萬 | -19.25%1,399.3萬 | -11.12%1,392萬 | -11.12%1,392萬 | 4.26%1,732.9萬 | 2.63%1,566.2萬 | --1,566.2萬 | -23.66%1,662.1萬 | -15.30%1,526.1萬 |
| -其他應收款 | -38.18%10.2萬 | -38.18%10.2萬 | ---- | --16.5萬 | --16.5萬 | ---- | ---- | ---- | 497.98%59.2萬 | ---- |
| 存貨 | -0.20%1,696.9萬 | -0.20%1,696.9萬 | 14.08%1,747.3萬 | -4.40%1,700.3萬 | -4.40%1,700.3萬 | -14.59%1,531.7萬 | 5.67%1,778.5萬 | --1,778.5萬 | -17.79%1,793.3萬 | -4.62%1,683.1萬 |
| 預付費用 | 52.72%438萬 | 52.72%438萬 | 44.51%430.2萬 | -3.79%286.8萬 | -3.79%286.8萬 | 37.82%297.7萬 | 22.52%298.1萬 | --298.1萬 | -67.73%216萬 | -46.37%243.3萬 |
| 其他流動資產 | ---- | ---- | ---- | --1,000 | --1,000 | ---- | ---- | ---- | ---- | ---- |
| 流動資產合計 | 5.97%8,244.7萬 | 5.97%8,244.7萬 | 14.13%8,562萬 | 5.43%7,780萬 | 5.43%7,780萬 | 4.83%7,501.7萬 | 0.65%7,379萬 | --7,379萬 | -20.39%7,155.9萬 | -35.53%7,331.4萬 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 5.13%5,202.8萬 | 5.13%5,202.8萬 | -1.33%4,799.6萬 | -4.90%4,948.8萬 | -4.90%4,948.8萬 | 0.33%4,864.4萬 | 8.82%5,203.9萬 | --5,203.9萬 | 61.19%4,848.5萬 | 71.88%4,782萬 |
| -物業、廠房及設備 | 9.63%8,067.1萬 | 9.63%8,067.1萬 | 3.30%7,428.3萬 | -2.77%7,358.8萬 | -2.77%7,358.8萬 | 3.93%7,190.8萬 | 13.66%7,568.7萬 | --7,568.7萬 | 52.61%6,919萬 | 61.13%6,659.3萬 |
| -累計折舊 | -18.85%-2,864.3萬 | -18.85%-2,864.3萬 | -12.99%-2,628.7萬 | -1.91%-2,410萬 | -1.91%-2,410萬 | -12.36%-2,326.4萬 | -25.97%-2,364.8萬 | ---2,364.8萬 | -35.68%-2,070.5萬 | -38.97%-1,877.3萬 |
| 長期預付費用 | 61.18%471.3萬 | 61.18%471.3萬 | --245.3萬 | -15.37%292.4萬 | -15.37%292.4萬 | ---- | -27.48%345.5萬 | --345.5萬 | ---- | --476.4萬 |
| 投資總額 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -長期股權投資 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 商譽及其他無形資產 | 4.22%311.2萬 | 4.22%311.2萬 | 16.19%272.7萬 | 23.03%298.6萬 | 23.03%298.6萬 | -3.02%234.7萬 | 2.66%242.7萬 | --242.7萬 | 28.79%242萬 | 189.71%236.4萬 |
| -其他無形資產 | 4.22%311.2萬 | 4.22%311.2萬 | 16.19%272.7萬 | 23.03%298.6萬 | 23.03%298.6萬 | -3.02%234.7萬 | 2.66%242.7萬 | --242.7萬 | 28.79%242萬 | 189.71%236.4萬 |
| 非流動資產合計 | 8.02%5,991.6萬 | 8.02%5,991.6萬 | -3.50%5,324.2萬 | -4.36%5,546.9萬 | -4.36%5,546.9萬 | -0.36%5,517.1萬 | 5.40%5,799.9萬 | --5,799.9萬 | 67.08%5,537.2萬 | 66.94%5,502.6萬 |
| 總資產 | 6.82%1.42億 | 6.82%1.42億 | 6.66%1.39億 | 1.12%1.33億 | 1.12%1.33億 | 2.57%1.3億 | 2.69%1.32億 | --1.32億 | 3.17%1.27億 | -12.50%1.28億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| -短期借款及資本租賃負債 | -32.97%1,462.5萬 | -32.97%1,462.5萬 | -9.68%1,220.1萬 | 78.77%2,181.9萬 | 78.77%2,181.9萬 | -9.12%1,350.9萬 | -4.30%1,220.5萬 | --1,220.5萬 | -4.94%1,486.5萬 | -28.29%1,275.4萬 |
| -其中:短期借款 | ---- | ---- | ---- | 84.71%2,077.1萬 | 84.71%2,077.1萬 | ---- | -4.54%1,124.5萬 | --1,124.5萬 | ---- | -31.89%1,178萬 |
| -其中:資本租賃負債 | ---- | ---- | ---- | 9.17%104.8萬 | 9.17%104.8萬 | ---- | -1.44%96萬 | --96萬 | ---- | 98.37%97.4萬 |
| 應付款項 | 47.11%2,029.2萬 | 47.11%2,029.2萬 | -23.66%1,542萬 | -1.84%1,379.4萬 | -1.84%1,379.4萬 | 122.00%2,019.8萬 | -1.06%1,405.3萬 | --1,405.3萬 | -17.99%909.8萬 | -46.51%1,420.3萬 |
| -應付帳款 | 25.21%1,422.9萬 | 25.21%1,422.9萬 | -34.32%1,158.6萬 | -10.88%1,136.4萬 | -10.88%1,136.4萬 | 114.55%1,764萬 | -3.12%1,275.1萬 | --1,275.1萬 | -6.96%822.2萬 | -46.74%1,316.1萬 |
| -應交稅費 | 200.57%368.2萬 | 200.57%368.2萬 | 92.86%237.8萬 | -4.52%122.5萬 | -4.52%122.5萬 | 92.06%123.3萬 | 74.08%128.3萬 | --128.3萬 | 88.27%64.2萬 | -54.59%73.7萬 |
| -其他應付款 | 97.59%238.1萬 | 97.59%238.1萬 | 9.89%145.6萬 | 6,242.11%120.5萬 | 6,242.11%120.5萬 | 466.24%132.5萬 | -93.77%1.9萬 | --1.9萬 | -87.79%23.4萬 | 36.77%30.5萬 |
| 流動負債合計 | -4.16%3,832.7萬 | -4.16%3,832.7萬 | -17.48%3,145.9萬 | 30.55%3,999.2萬 | 30.55%3,999.2萬 | 36.98%3,812.4萬 | -1.62%3,063.3萬 | --3,063.3萬 | -7.30%2,783.1萬 | -34.61%3,113.9萬 |
| 非流動負債 | ||||||||||
| -長期借款及資本租賃 | -8.68%2,028.7萬 | -8.68%2,028.7萬 | -3.36%2,168.8萬 | -0.81%2,221.5萬 | -0.81%2,221.5萬 | 13.46%2,244.2萬 | 11.01%2,239.7萬 | --2,239.7萬 | 356.92%1,978萬 | 410.89%2,017.5萬 |
| -其中:長期借款 | ---- | ---- | ---- | -1.06%2,123.1萬 | -1.06%2,123.1萬 | ---- | 14.21%2,145.8萬 | --2,145.8萬 | ---- | 480.95%1,878.8萬 |
| -其中:長期資本租賃負債 | ---- | ---- | ---- | 4.79%98.4萬 | 4.79%98.4萬 | ---- | -32.30%93.9萬 | --93.9萬 | ---- | 93.99%138.7萬 |
| 長期應付帳款及其他應付款 | -11.63%7.6萬 | -11.63%7.6萬 | -6.90%8.1萬 | -10.42%8.6萬 | -10.42%8.6萬 | -10.31%8.7萬 | 2.13%9.6萬 | --9.6萬 | -1.02%9.7萬 | 0.00%9.4萬 |
| 非流動負債合計 | -8.03%2,177.4萬 | -8.03%2,177.4萬 | -5.59%2,314.4萬 | -3.28%2,367.6萬 | -3.28%2,367.6萬 | 13.17%2,451.5萬 | 10.99%2,447.9萬 | --2,447.9萬 | 239.53%2,166.2萬 | 267.83%2,205.5萬 |
| 負債總額 | -5.60%6,010.1萬 | -5.60%6,010.1萬 | -12.83%5,460.3萬 | 15.52%6,366.8萬 | 15.52%6,366.8萬 | 26.56%6,263.9萬 | 3.61%5,511.2萬 | --5,511.2萬 | 35.95%4,949.3萬 | -0.78%5,319.4萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%5,716.5萬 | 0.00%5,716.5萬 | 0.00%5,716.5萬 | 0.00%5,716.5萬 | 0.00%5,716.5萬 | 0.00%5,716.5萬 | 0.00%5,716.5萬 | --5,716.5萬 | 0.00%5,716.5萬 | 0.00%5,716.5萬 |
| -普通股 | 0.00%5,716.5萬 | 0.00%5,716.5萬 | 0.00%5,716.5萬 | 0.00%5,716.5萬 | 0.00%5,716.5萬 | 0.00%5,716.5萬 | 0.00%5,716.5萬 | --5,716.5萬 | 0.00%5,716.5萬 | 0.00%5,716.5萬 |
| 留存收益 | 55.76%3,301.1萬 | 55.76%3,301.1萬 | 85.21%3,514.9萬 | -26.91%2,119.4萬 | -26.91%2,119.4萬 | -37.24%1,897.8萬 | 5.60%2,899.9萬 | --2,899.9萬 | -23.20%3,024萬 | -39.49%2,746.1萬 |
| 其他股本權益 | 0.00%68.8萬 | 0.00%68.8萬 | 0.00%68.8萬 | 0.00%68.8萬 | 0.00%68.8萬 | 5.68%68.8萬 | 5.68%68.8萬 | --68.8萬 | 45.31%65.1萬 | 45.31%65.1萬 |
| 股東權益 | 18.14%8,245.4萬 | 18.14%8,245.4萬 | 24.65%8,444.1萬 | -9.23%6,979.4萬 | -9.23%6,979.4萬 | -12.76%6,774.5萬 | 2.04%7,689.1萬 | --7,689.1萬 | -10.58%7,765.4萬 | -19.21%7,535.6萬 |
| 非控制性權益 | 0.52%-19.2萬 | 0.52%-19.2萬 | 7.14%-18.2萬 | 9.81%-19.3萬 | 9.81%-19.3萬 | 9.26%-19.6萬 | -1.90%-21.4萬 | ---21.4萬 | 0.46%-21.6萬 | -0.48%-21萬 |
| 總權益 | 18.19%8,226.2萬 | 18.19%8,226.2萬 | 24.74%8,425.9萬 | -9.23%6,960.1萬 | -9.23%6,960.1萬 | -12.77%6,754.9萬 | 2.04%7,667.7萬 | --7,667.7萬 | -10.60%7,743.8萬 | -19.25%7,514.6萬 |
| 貨幣單位 | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |