沪深市场个股详情

国脉科技 (002093)

添加自选
  • 11.40
  • +0.13+1.15%
未开盘 02/25 15:00 (北京)
114.86亿总市值53.02市盈率TTM

国脉科技 (002093) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
4.54%3.82亿
11.78%2.5亿
2.46%1.18亿
3.15%5.49亿
14.91%3.65亿
9.98%2.24亿
11.25%1.15亿
3.52%5.33亿
8.39%3.18亿
2.55%2.03亿
营业收入
4.54%3.82亿
11.78%2.5亿
2.46%1.18亿
3.15%5.49亿
14.91%3.65亿
9.98%2.24亿
11.25%1.15亿
3.52%5.33亿
8.39%3.18亿
2.55%2.03亿
其他业务收入
----
-84.48%174.91万
----
-44.59%899.45万
----
43.61%1,127.33万
----
-0.69%1,623.39万
----
4.00%785.02万
营业总成本
1.98%2.58亿
6.30%1.6亿
2.01%7,210.48万
0.50%4.35亿
11.73%2.53亿
1.14%1.51亿
1.89%7,068.74万
-2.30%4.33亿
-9.48%2.27亿
-15.12%1.49亿
营业成本
16.86%1.99亿
40.12%1.19亿
25.84%5,109.4万
18.36%3.33亿
36.05%1.7亿
5.02%8,517.47万
35.35%4,060.21万
13.98%2.81亿
59.77%1.25亿
29.06%8,110.29万
营业税金及附加
-11.26%358.69万
9.09%283.98万
19.81%132.38万
-50.51%605.23万
-58.86%404.19万
-66.19%260.32万
-62.59%110.49万
47.03%1,223.04万
79.21%982.39万
109.54%769.86万
销售费用
2.48%763.54万
-4.75%472.11万
-10.36%204.13万
-4.84%1,079.2万
-11.31%745.05万
-14.66%495.65万
-4.53%227.71万
-29.09%1,134.14万
-54.53%840.04万
-49.83%580.8万
管理费用
-37.18%2,948.95万
-48.76%2,096.46万
-37.01%1,186.37万
-43.56%5,234.29万
-21.38%4,694.26万
5.01%4,091.7万
-28.96%1,883.35万
-30.65%9,273.28万
-50.97%5,970.67万
-51.03%3,896.65万
财务费用
-77.00%123.99万
-78.39%81.52万
-72.21%34.77万
218.27%613.09万
350.65%539万
213.07%377.3万
38.72%125.12万
-55.04%192.63万
-64.96%119.61万
-48.27%120.51万
-利息费用
-78.33%148.86万
-78.90%97.65万
-72.26%47.63万
33.68%789.69万
53.50%686.99万
42.49%462.78万
-0.02%171.73万
-16.13%590.74万
-15.24%447.54万
-8.39%324.77万
-利息收入
76.81%-36.6万
74.67%-23.46万
69.64%-14.91万
53.99%-188.15万
53.12%-157.8万
55.98%-92.63万
41.93%-49.09万
-42.90%-408.98万
-72.76%-336.6万
-66.56%-210.44万
研发费用
-9.41%1,734.72万
-13.47%1,144.87万
-17.89%543.44万
-19.50%2,693.58万
-14.36%1,915万
-6.67%1,323.01万
-0.14%661.85万
-1.74%3,345.93万
-2.25%2,236.16万
-8.44%1,417.63万
信用减值损失
107.64%98.27万
105.29%41.78万
106.84%49.43万
68.05%-263.14万
-258.55%-1,287万
-16,357.85%-790.35万
-319.02%-722.92万
35.30%-823.64万
-5,194.48%-358.94万
94.53%-4.8万
资产减值损失
-88.50%14.73万
-38.80%11.15万
-98.72%665.2
-502.93%-2,648.45万
168.56%128.11万
108.48%18.22万
103.34%5.2万
-211.60%-439.26万
-513.87%-186.86万
-956.65%-214.69万
非经营性净收益
58.63%1.23亿
301.89%1.03亿
161.01%7,003.9万
249.89%1.07亿
305.91%7,762.29万
75.50%2,551.37万
66.38%2,683.38万
728.55%3,062.11万
1,445.26%1,912.32万
45.85%1,453.74万
公允价值变动净收益
-37.45%3,936.02万
185.99%4,608.48万
58,655.47%5,277.61万
563.75%7,900.92万
4,466.18%6,292.68万
7,856.67%1,611.42万
-101.35%-9.01万
174.05%1,190.34万
105.52%137.81万
101.65%20.25万
投资净收益
283.86%8,132.16万
347.55%5,515.51万
172.89%1,660.44万
108.46%5,158.83万
23.93%2,118.5万
-14.88%1,232.37万
-46.67%608.46万
0.41%2,474.68万
-25.33%1,709.48万
-29.25%1,447.85万
-其中:对联营合营企业的投资收益
3.79%2,127.44万
-5.62%1,210.21万
-13.04%505.82万
83.42%2,578.99万
84.88%2,049.68万
62.96%1,282.22万
28.83%581.67万
-34.65%1,406.07万
-41.07%1,108.63万
-34.35%786.82万
资产处置收益
-100.95%-428.06
----
----
1,806.73%9,452.71
8,250.93%4.51万
472.70%1.54万
11,810,481.38%2,479.99万
-101.71%-553.85
-101.76%-553.85
-106.43%-4,124.31
其他收益
-73.83%132.26万
-83.92%76.89万
-94.92%16.36万
-14.41%564.9万
-17.25%505.48万
132.65%478.18万
138.84%321.67万
-28.52%660.04万
66.54%610.88万
-25.76%205.53万
营业利润
30.10%2.47亿
95.34%1.92亿
62.66%1.16亿
69.85%2.22亿
71.90%1.9亿
42.92%9,846.99万
41.90%7,120.3万
73.38%1.3亿
150.26%1.1亿
110.35%6,889.76万
加:营业外收入
1,303.41%21.98万
1,314.66%21.22万
14,629.35%21.07万
-61.15%3.26万
237.39%1.57万
37,498,925.00%1.5万
14,304,500.00%1,430.46
-67.19%8.39万
-54.61%4,642.99
-100.00%0.04
减:营业外支出
-97.97%6.38万
-98.31%5.28万
-99.92%46.38
159.54%344.75万
1,461.17%313.81万
1,534.91%312.51万
-67.90%6万
-65.92%132.83万
-73.23%20.1万
16.03%19.11万
利润总额
32.36%2.47亿
101.88%1.93亿
63.09%1.16亿
68.84%2.18亿
69.37%1.86亿
38.79%9,535.98万
42.32%7,114.44万
80.47%1.29亿
154.08%1.1亿
110.76%6,870.65万
减:所得税费用
34.03%4,822.68万
131.24%3,908.04万
89.35%2,421.06万
92.05%4,364.9万
77.74%3,598.14万
16.10%1,690.06万
60.58%1,278.59万
965.50%2,272.76万
663.30%2,024.34万
2,823.51%1,455.74万
净利润
31.96%1.99亿
95.56%1.53亿
57.33%9,181.65万
63.88%1.74亿
67.48%1.51亿
44.89%7,845.92万
38.86%5,835.85万
43.46%1.06亿
91.49%8,986.71万
63.42%5,414.91万
持续经营净利润
31.96%1.99亿
95.56%1.53亿
57.33%9,181.65万
63.88%1.74亿
67.48%1.51亿
44.89%7,845.92万
38.86%5,835.85万
43.46%1.06亿
91.49%8,986.71万
63.42%5,414.91万
终止经营净利润
----
----
----
----
----
----
----
----
----
--0
减:少数股东损益
11.07%266.18万
250.53%205.43万
251.76%43.48万
192.55%586.61万
104.27%239.65万
159.29%58.61万
64.58%-28.65万
-23.71%200.52万
74.18%117.32万
-138.76%-98.85万
归属于母公司所有者的净利润
32.30%1.96亿
94.39%1.51亿
55.82%9,138.16万
61.41%1.69亿
66.99%1.48亿
41.23%7,787.31万
36.90%5,864.5万
45.92%1.04亿
91.74%8,869.39万
64.35%5,513.76万
每股收益
基本每股收益
32.73%0.1975
95.39%0.1526
57.44%0.0921
63.45%0.1695
69.09%0.1488
42.78%0.0781
37.65%0.0585
45.85%0.1037
91.72%0.088
64.26%0.0547
稀释每股收益
32.73%0.1975
95.39%0.1526
57.44%0.0921
63.45%0.1695
69.09%0.1488
42.78%0.0781
37.65%0.0585
45.85%0.1037
91.72%0.088
64.26%0.0547
其他综合收益
-113.11%-134.11万
-100.50%-5.14万
1.24万
910.70%1,023.28万
910.70%1,023.28万
910.70%1,023.28万
-137.53%-126.22万
-137.53%-126.22万
-126.22万
归属于母公司所有者的其他综合收益总额
-113.11%-134.11万
-100.50%-5.14万
--1.24万
910.70%1,023.28万
910.70%1,023.28万
910.70%1,023.28万
----
-137.53%-126.22万
-137.53%-126.22万
---126.22万
综合收益总额
22.73%1.97亿
72.94%1.53亿
57.35%9,182.89万
75.58%1.85亿
81.41%1.61亿
67.70%8,869.21万
38.86%5,835.85万
35.61%1.05亿
76.18%8,860.49万
59.61%5,288.69万
归属于母公司所有者的综合收益总额
22.91%1.95亿
71.76%1.51亿
55.84%9,139.41万
73.30%1.79亿
81.11%1.58亿
63.54%8,810.6万
36.90%5,864.5万
37.69%1.03亿
76.20%8,743.16万
60.59%5,387.54万
归属于少数股东的综合收益总额
11.07%266.18万
250.53%205.43万
251.76%43.48万
192.55%586.61万
104.27%239.65万
159.29%58.61万
64.58%-28.65万
-23.71%200.52万
74.18%117.32万
-138.76%-98.85万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
致同会计师事务所(特殊普通合伙)
--
--
--
致同会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 4.54%3.82亿11.78%2.5亿2.46%1.18亿3.15%5.49亿14.91%3.65亿9.98%2.24亿11.25%1.15亿3.52%5.33亿8.39%3.18亿2.55%2.03亿
营业收入 4.54%3.82亿11.78%2.5亿2.46%1.18亿3.15%5.49亿14.91%3.65亿9.98%2.24亿11.25%1.15亿3.52%5.33亿8.39%3.18亿2.55%2.03亿
其他业务收入 -----84.48%174.91万-----44.59%899.45万----43.61%1,127.33万-----0.69%1,623.39万----4.00%785.02万
营业总成本 1.98%2.58亿6.30%1.6亿2.01%7,210.48万0.50%4.35亿11.73%2.53亿1.14%1.51亿1.89%7,068.74万-2.30%4.33亿-9.48%2.27亿-15.12%1.49亿
营业成本 16.86%1.99亿40.12%1.19亿25.84%5,109.4万18.36%3.33亿36.05%1.7亿5.02%8,517.47万35.35%4,060.21万13.98%2.81亿59.77%1.25亿29.06%8,110.29万
营业税金及附加 -11.26%358.69万9.09%283.98万19.81%132.38万-50.51%605.23万-58.86%404.19万-66.19%260.32万-62.59%110.49万47.03%1,223.04万79.21%982.39万109.54%769.86万
销售费用 2.48%763.54万-4.75%472.11万-10.36%204.13万-4.84%1,079.2万-11.31%745.05万-14.66%495.65万-4.53%227.71万-29.09%1,134.14万-54.53%840.04万-49.83%580.8万
管理费用 -37.18%2,948.95万-48.76%2,096.46万-37.01%1,186.37万-43.56%5,234.29万-21.38%4,694.26万5.01%4,091.7万-28.96%1,883.35万-30.65%9,273.28万-50.97%5,970.67万-51.03%3,896.65万
财务费用 -77.00%123.99万-78.39%81.52万-72.21%34.77万218.27%613.09万350.65%539万213.07%377.3万38.72%125.12万-55.04%192.63万-64.96%119.61万-48.27%120.51万
-利息费用 -78.33%148.86万-78.90%97.65万-72.26%47.63万33.68%789.69万53.50%686.99万42.49%462.78万-0.02%171.73万-16.13%590.74万-15.24%447.54万-8.39%324.77万
-利息收入 76.81%-36.6万74.67%-23.46万69.64%-14.91万53.99%-188.15万53.12%-157.8万55.98%-92.63万41.93%-49.09万-42.90%-408.98万-72.76%-336.6万-66.56%-210.44万
研发费用 -9.41%1,734.72万-13.47%1,144.87万-17.89%543.44万-19.50%2,693.58万-14.36%1,915万-6.67%1,323.01万-0.14%661.85万-1.74%3,345.93万-2.25%2,236.16万-8.44%1,417.63万
信用减值损失 107.64%98.27万105.29%41.78万106.84%49.43万68.05%-263.14万-258.55%-1,287万-16,357.85%-790.35万-319.02%-722.92万35.30%-823.64万-5,194.48%-358.94万94.53%-4.8万
资产减值损失 -88.50%14.73万-38.80%11.15万-98.72%665.2-502.93%-2,648.45万168.56%128.11万108.48%18.22万103.34%5.2万-211.60%-439.26万-513.87%-186.86万-956.65%-214.69万
非经营性净收益 58.63%1.23亿301.89%1.03亿161.01%7,003.9万249.89%1.07亿305.91%7,762.29万75.50%2,551.37万66.38%2,683.38万728.55%3,062.11万1,445.26%1,912.32万45.85%1,453.74万
公允价值变动净收益 -37.45%3,936.02万185.99%4,608.48万58,655.47%5,277.61万563.75%7,900.92万4,466.18%6,292.68万7,856.67%1,611.42万-101.35%-9.01万174.05%1,190.34万105.52%137.81万101.65%20.25万
投资净收益 283.86%8,132.16万347.55%5,515.51万172.89%1,660.44万108.46%5,158.83万23.93%2,118.5万-14.88%1,232.37万-46.67%608.46万0.41%2,474.68万-25.33%1,709.48万-29.25%1,447.85万
-其中:对联营合营企业的投资收益 3.79%2,127.44万-5.62%1,210.21万-13.04%505.82万83.42%2,578.99万84.88%2,049.68万62.96%1,282.22万28.83%581.67万-34.65%1,406.07万-41.07%1,108.63万-34.35%786.82万
资产处置收益 -100.95%-428.06--------1,806.73%9,452.718,250.93%4.51万472.70%1.54万11,810,481.38%2,479.99万-101.71%-553.85-101.76%-553.85-106.43%-4,124.31
其他收益 -73.83%132.26万-83.92%76.89万-94.92%16.36万-14.41%564.9万-17.25%505.48万132.65%478.18万138.84%321.67万-28.52%660.04万66.54%610.88万-25.76%205.53万
营业利润 30.10%2.47亿95.34%1.92亿62.66%1.16亿69.85%2.22亿71.90%1.9亿42.92%9,846.99万41.90%7,120.3万73.38%1.3亿150.26%1.1亿110.35%6,889.76万
加:营业外收入 1,303.41%21.98万1,314.66%21.22万14,629.35%21.07万-61.15%3.26万237.39%1.57万37,498,925.00%1.5万14,304,500.00%1,430.46-67.19%8.39万-54.61%4,642.99-100.00%0.04
减:营业外支出 -97.97%6.38万-98.31%5.28万-99.92%46.38159.54%344.75万1,461.17%313.81万1,534.91%312.51万-67.90%6万-65.92%132.83万-73.23%20.1万16.03%19.11万
利润总额 32.36%2.47亿101.88%1.93亿63.09%1.16亿68.84%2.18亿69.37%1.86亿38.79%9,535.98万42.32%7,114.44万80.47%1.29亿154.08%1.1亿110.76%6,870.65万
减:所得税费用 34.03%4,822.68万131.24%3,908.04万89.35%2,421.06万92.05%4,364.9万77.74%3,598.14万16.10%1,690.06万60.58%1,278.59万965.50%2,272.76万663.30%2,024.34万2,823.51%1,455.74万
净利润 31.96%1.99亿95.56%1.53亿57.33%9,181.65万63.88%1.74亿67.48%1.51亿44.89%7,845.92万38.86%5,835.85万43.46%1.06亿91.49%8,986.71万63.42%5,414.91万
持续经营净利润 31.96%1.99亿95.56%1.53亿57.33%9,181.65万63.88%1.74亿67.48%1.51亿44.89%7,845.92万38.86%5,835.85万43.46%1.06亿91.49%8,986.71万63.42%5,414.91万
终止经营净利润 --------------------------------------0
减:少数股东损益 11.07%266.18万250.53%205.43万251.76%43.48万192.55%586.61万104.27%239.65万159.29%58.61万64.58%-28.65万-23.71%200.52万74.18%117.32万-138.76%-98.85万
归属于母公司所有者的净利润 32.30%1.96亿94.39%1.51亿55.82%9,138.16万61.41%1.69亿66.99%1.48亿41.23%7,787.31万36.90%5,864.5万45.92%1.04亿91.74%8,869.39万64.35%5,513.76万
每股收益
基本每股收益 32.73%0.197595.39%0.152657.44%0.092163.45%0.169569.09%0.148842.78%0.078137.65%0.058545.85%0.103791.72%0.08864.26%0.0547
稀释每股收益 32.73%0.197595.39%0.152657.44%0.092163.45%0.169569.09%0.148842.78%0.078137.65%0.058545.85%0.103791.72%0.08864.26%0.0547
其他综合收益 -113.11%-134.11万-100.50%-5.14万1.24万910.70%1,023.28万910.70%1,023.28万910.70%1,023.28万-137.53%-126.22万-137.53%-126.22万-126.22万
归属于母公司所有者的其他综合收益总额 -113.11%-134.11万-100.50%-5.14万--1.24万910.70%1,023.28万910.70%1,023.28万910.70%1,023.28万-----137.53%-126.22万-137.53%-126.22万---126.22万
综合收益总额 22.73%1.97亿72.94%1.53亿57.35%9,182.89万75.58%1.85亿81.41%1.61亿67.70%8,869.21万38.86%5,835.85万35.61%1.05亿76.18%8,860.49万59.61%5,288.69万
归属于母公司所有者的综合收益总额 22.91%1.95亿71.76%1.51亿55.84%9,139.41万73.30%1.79亿81.11%1.58亿63.54%8,810.6万36.90%5,864.5万37.69%1.03亿76.20%8,743.16万60.59%5,387.54万
归属于少数股东的综合收益总额 11.07%266.18万250.53%205.43万251.76%43.48万192.55%586.61万104.27%239.65万159.29%58.61万64.58%-28.65万-23.71%200.52万74.18%117.32万-138.76%-98.85万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------致同会计师事务所(特殊普通合伙)------致同会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
特朗普喊至10万!道指突破5万点后继续冲?
美东时间2月10日,道琼斯指数再创历史新高!此前2月6日,道指历史性突破5万点大关,单日涨近2.5%。特朗普表示称,预计在其本届任期结束时,道指将站上10万点。2026年以来,在市场对降息的乐观预期、美国经济基本面向好及企业盈利表现亮眼的多重推动下,道指蓝筹股表现整体亮眼。道指此 展开