Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
携程集团-S
09961
5
贝壳-W
02423
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | -11.62%11.7亿 | 3.02%9.06亿 | 16.20%3.94亿 | -8.38%16.84亿 | 12.87%13.23亿 | 19.44%8.79亿 | 0.92%3.39亿 | 64.10%18.38亿 | 64.68%11.73亿 | 72.38%7.36亿 |
| 营业收入 | -11.62%11.7亿 | 3.02%9.06亿 | 16.20%3.94亿 | -8.38%16.84亿 | 12.87%13.23亿 | 19.44%8.79亿 | 0.92%3.39亿 | 64.10%18.38亿 | 64.68%11.73亿 | 72.38%7.36亿 |
| 其他业务收入 | ---- | 2,152.52%3.34亿 | ---- | -38.65%3,483.38万 | ---- | -20.43%1,482.02万 | ---- | 116.57%5,677.54万 | ---- | 134.50%1,862.46万 |
| 营业总成本 | -4.33%11.1亿 | 13.34%8.73亿 | 15.27%3.73亿 | -4.75%15.51亿 | 7.34%11.6亿 | 14.29%7.7亿 | 4.53%3.24亿 | 48.42%16.28亿 | 50.16%10.81亿 | 54.32%6.74亿 |
| 营业成本 | 1.20%9.22亿 | 21.12%7.44亿 | 17.67%3.08亿 | -8.41%12.07亿 | 4.50%9.11亿 | 13.94%6.14亿 | 6.45%2.62亿 | 54.30%13.18亿 | 58.26%8.72亿 | 63.54%5.39亿 |
| 营业税金及附加 | -21.73%1,137.31万 | -3.29%738.95万 | 2.03%312.39万 | 1.26%2,054.39万 | 12.23%1,453万 | -4.24%764.07万 | -27.72%306.17万 | 11.91%2,028.76万 | 21.02%1,294.69万 | 4.98%797.9万 |
| 销售费用 | -79.84%564.89万 | -79.45%393.76万 | 20.34%255.17万 | 48.46%3,618.45万 | 182.85%2,801.98万 | 231.08%1,916.01万 | -36.67%212.04万 | 86.70%2,437.26万 | 63.18%990.61万 | 26.24%578.71万 |
| 管理费用 | -9.56%5,714.67万 | -8.62%3,725.25万 | -0.07%1,795.97万 | -3.29%8,940.3万 | 4.92%6,318.42万 | 2.83%4,076.75万 | -6.38%1,797.21万 | 22.76%9,244.62万 | 6.03%6,021.93万 | 11.97%3,964.56万 |
| 财务费用 | -15.31%8,293.89万 | -7.94%5,689.91万 | 14.41%2,947.79万 | 16.42%1.28亿 | 12.06%9,793.02万 | 10.71%6,180.45万 | -2.35%2,576.55万 | 0.28%1.1亿 | 18.79%8,738.78万 | 18.36%5,582.79万 |
| -利息费用 | -3.52%6,982.58万 | 8.18%4,685.16万 | 7.80%2,483.02万 | 9.39%9,741.6万 | 1.49%7,237.47万 | -8.98%4,330.99万 | -11.15%2,303.43万 | -17.46%8,905.29万 | -12.84%7,130.9万 | -5.66%4,758.46万 |
| -利息收入 | -232.65%-432.8万 | -254.28%-277.94万 | -1.44%-5.29万 | 52.62%-316.62万 | 76.23%-130.11万 | 80.41%-78.45万 | 98.41%-5.21万 | 49.76%-668.22万 | 48.25%-547.38万 | 45.61%-400.53万 |
| 研发费用 | -32.28%3,075.15万 | -11.84%2,324.08万 | -8.05%1,194.05万 | 10.06%6,975.04万 | 17.83%4,541.28万 | 3.94%2,636.24万 | 22.76%1,298.6万 | 136.56%6,337.45万 | 76.83%3,854.11万 | 108.34%2,536.19万 |
| 信用减值损失 | 238.89%1,871.8万 | 565.53%2,675.31万 | -37.96%550.73万 | -537.26%-1,122.79万 | -79.24%-1,347.64万 | -336.09%-574.69万 | 2,580.11%887.65万 | 119.36%256.78万 | -150.96%-751.87万 | -111.37%-131.78万 |
| 资产减值损失 | --312.49万 | --312.49万 | --215.78万 | 71.11%-3,386.02万 | ---- | ---- | ---- | -4,502.53%-1.17亿 | ---- | ---- |
| 非经营性净收益 | 246.76%2,317.95万 | 360.13%2,894.28万 | -39.82%624.34万 | 77.44%-2,185.74万 | -342.73%-1,579.41万 | -302.52%-1,112.61万 | 282.45%1,037.48万 | -10,203.49%-9,690.23万 | -75.25%650.69万 | -70.82%549.39万 |
| 投资净收益 | 57.98%-529.98万 | 58.24%-501.81万 | -275.38%-278.6万 | 33.01%1,007.98万 | -297.48%-1,261.12万 | -735.57%-1,201.8万 | -216.21%-74.22万 | 110.46%757.8万 | 129.48%638.59万 | 59.04%189.09万 |
| -其中:对联营合营企业的投资收益 | -368.03%-529.98万 | -830.65%-501.81万 | -275.38%-278.6万 | -196.24%-714.9万 | -117.73%-113.24万 | -128.52%-53.92万 | -216.21%-74.22万 | 106.32%742.85万 | 129.48%638.59万 | 59.04%189.09万 |
| 资产处置收益 | -193.47%-72.41万 | -258.49%-88.51万 | ---98.03万 | 134.11%35.49万 | 347.52%77.47万 | 1,081.78%55.85万 | ---- | -141.64%-104.05万 | -86.58%17.31万 | -105.31%-5.69万 |
| 其他收益 | -22.67%736.05万 | -18.29%496.8万 | 4.65%234.47万 | 14.45%1,279.6万 | 27.48%951.88万 | 22.15%608.03万 | -9.98%224.05万 | 4.81%1,118.03万 | 0.00%746.66万 | 0.00%497.77万 |
| 营业利润 | -43.87%8,257.84万 | -36.99%6,157.1万 | 5.38%2,715.07万 | -1.47%1.11亿 | 50.33%1.47亿 | 44.58%9,772.11万 | -11.32%2,576.39万 | 375.26%1.12亿 | 435.45%9,786.24万 | 642.43%6,759.02万 |
| 加:营业外收入 | -78.82%73.75万 | -88.06%72.45万 | -89.91%52.34万 | 67.92%508.34万 | 53.91%348.24万 | 375.88%606.58万 | 781.79%518.77万 | -69.50%302.73万 | 138.82%226.26万 | 95.79%127.47万 |
| 减:营业外支出 | -77.23%263.2万 | -57.10%252.21万 | -6.52%194.73万 | -12.36%1,280.88万 | 37.62%1,155.79万 | 94.35%587.91万 | -21.36%208.32万 | -1.15%1,461.57万 | 287.37%839.85万 | 61.47%302.5万 |
| 利润总额 | -41.97%8,068.4万 | -38.95%5,977.34万 | -10.88%2,572.68万 | 2.19%1.03亿 | 51.58%1.39亿 | 48.71%9,790.78万 | 6.95%2,886.84万 | 436.57%1.01亿 | 437.79%9,172.65万 | 735.36%6,583.99万 |
| 减:所得税费用 | 747.81%903.62万 | 442.73%927.51万 | 50.11%259.96万 | 145.39%733.76万 | -215.75%-139.49万 | -42.56%170.9万 | 198.97%173.18万 | -3,209.76%-1,616.57万 | -92.06%120.51万 | -79.66%297.5万 |
| 净利润 | -48.98%7,164.77万 | -47.51%5,049.83万 | -14.78%2,312.72万 | -18.21%9,564.48万 | 55.14%1.4亿 | 53.02%9,619.88万 | -5.59%2,713.66万 | 506.86%1.17亿 | 4,708.22%9,052.14万 | 1,032.49%6,286.49万 |
| 持续经营净利润 | -48.98%7,164.77万 | -47.51%5,049.83万 | -14.78%2,312.72万 | -18.21%9,564.48万 | 55.14%1.4亿 | 53.02%9,619.88万 | -5.59%2,713.66万 | 506.86%1.17亿 | 4,708.22%9,052.14万 | 1,032.49%6,286.49万 |
| 减:少数股东损益 | 644.93%39.89万 | 43.82%-4.47万 | -42.86%-4.79万 | 6,805.37%30.09万 | -114.45%-7.32万 | -133.89%-7.95万 | -120.96%-3.35万 | -101.21%-4,486.73 | 11.31%50.67万 | -43.69%23.46万 |
| 归属于母公司所有者的净利润 | -49.29%7,124.89万 | -47.50%5,054.3万 | -14.70%2,317.51万 | -18.47%9,534.4万 | 56.10%1.41亿 | 53.72%9,627.83万 | -4.94%2,717.01万 | 518.76%1.17亿 | 6,206.16%9,001.47万 | 974.94%6,263.04万 |
| 每股收益 | ||||||||||
| 基本每股收益 | -49.29%0.0889 | -47.54%0.063 | -14.75%0.0289 | -18.51%0.1189 | 56.10%0.1753 | 53.78%0.1201 | -5.04%0.0339 | 629.50%0.1459 | 6,138.89%0.1123 | 977.53%0.0781 |
| 稀释每股收益 | -49.29%0.0889 | -47.54%0.063 | -14.75%0.0289 | -18.51%0.1189 | 56.10%0.1753 | 53.78%0.1201 | -5.04%0.0339 | 629.50%0.1459 | 6,138.89%0.1123 | 977.53%0.0781 |
| 其他综合收益 | ||||||||||
| 综合收益总额 | -48.98%7,164.77万 | -47.51%5,049.83万 | -14.78%2,312.72万 | -18.21%9,564.48万 | 55.14%1.4亿 | 53.02%9,619.88万 | -5.59%2,713.66万 | 506.86%1.17亿 | 4,708.22%9,052.14万 | 1,032.49%6,286.49万 |
| 归属于母公司所有者的综合收益总额 | -49.29%7,124.89万 | -47.50%5,054.3万 | -14.70%2,317.51万 | -18.47%9,534.4万 | 56.10%1.41亿 | 53.72%9,627.83万 | -4.94%2,717.01万 | 518.76%1.17亿 | 6,206.16%9,001.47万 | 974.94%6,263.04万 |
| 归属于少数股东的综合收益总额 | 644.93%39.89万 | 43.82%-4.47万 | -42.86%-4.79万 | 6,805.37%30.09万 | -114.45%-7.32万 | -133.89%-7.95万 | -120.96%-3.35万 | -101.21%-4,486.73 | 11.31%50.67万 | -43.69%23.46万 |
| 货币单位 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 会计准则 | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | 无保留意见 | -- | -- |
| 会计师事务所 | -- | -- | -- | 中审亚太会计师事务所(特殊普通合伙) | -- | -- | -- | 中审亚太会计师事务所(特殊普通合伙) | -- | -- |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。