沪深市场个股详情

万憬能源 (002700)

添加自选
  • 8.64
  • +0.66+8.27%
未开盘 06/08 15:00 (北京)
35.74亿总市值46.45市盈率TTM

万憬能源 (002700) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
资产
流动资产
货币资金
24.45%2.47亿
-74.59%2.05亿
-55.03%2.15亿
-58.76%2.04亿
-62.93%1.99亿
80.68%8.07亿
-13.65%4.78亿
-4.86%4.94亿
9.85%5.36亿
0.62%4.47亿
交易性金融资产
-4.99%7.46亿
249.98%7.74亿
--7.98亿
8,448.01%7.66亿
13,130.75%7.85亿
75.72%2.21亿
----
52.81%896.56万
1.62%593.24万
2,515.14%1.26亿
应收票据及应收账款
11.64%3,055.88万
15.21%3,163.33万
-14.48%3,416.56万
-25.08%3,739.62万
-31.40%2,737.27万
-10.01%2,745.67万
13.63%3,994.85万
70.88%4,991.54万
26.68%3,990.04万
2.16%3,050.93万
-应收账款
11.64%3,055.88万
15.21%3,163.33万
-14.48%3,416.56万
-25.08%3,739.62万
-31.40%2,737.27万
-10.01%2,745.67万
13.63%3,994.85万
70.88%4,991.54万
26.68%3,990.04万
2.16%3,050.93万
其他应收款(含利息和股利)
4.45%725.82万
0.46%724.92万
414.72%532.28万
417.41%742.62万
18.67%694.89万
197.20%721.57万
-19.11%103.41万
60.95%143.53万
322.06%585.59万
94.00%242.79万
-其他应收款
----
0.46%724.92万
----
417.41%742.62万
----
197.20%721.57万
----
60.95%143.53万
----
94.00%242.79万
预付款项
-50.92%1,453.07万
23.93%2,632.45万
12.10%2,977.35万
-63.74%1,172.57万
-27.84%2,960.7万
42.33%2,124.22万
5.35%2,655.88万
8.05%3,233.45万
69.44%4,102.87万
-61.02%1,492.46万
存货
-32.14%1,691.95万
-20.49%2,273.34万
-2.29%2,138万
-12.92%2,509.14万
-10.28%2,493.13万
3.99%2,859.36万
-3.64%2,188.19万
15.09%2,881.28万
-4.86%2,778.64万
-2.60%2,749.54万
应收款项融资
--3万
----
----
-87.54%5万
----
----
--117.42万
--40.13万
----
----
其他流动资产
-68.44%252.38万
-79.85%187.45万
-55.91%260.25万
26.16%591.85万
42.61%799.73万
43.10%930.08万
29.80%590.31万
64.10%469.14万
267.43%560.76万
48.69%649.97万
流动资产合计
-1.45%10.65亿
-4.74%10.69亿
92.43%11.06亿
70.35%10.58亿
63.16%10.8亿
71.47%11.22亿
-11.39%5.75亿
1.22%6.21亿
13.84%6.62亿
18.83%6.55亿
非流动资产
固定资产
----
11.83%3.45亿
----
19.47%3.06亿
----
14.28%3.08亿
----
-3.90%2.56亿
----
-3.81%2.7亿
固定资产清理
----
----
----
----
----
----
----
1,157.52%19.21万
----
----
在建工程
----
-28.69%1,670.89万
----
-31.80%4,500万
----
-1.30%2,343.03万
----
705.56%6,598.43万
----
211.06%2,373.8万
工程物资
----
----
----
226.75%208.86万
----
----
----
-90.39%63.92万
----
-59.13%214.91万
无形资产
-6.71%4,143.69万
-3.87%4,285.21万
2.97%4,352.02万
3.02%4,396.81万
2.76%4,441.6万
2.25%4,457.61万
-3.88%4,226.43万
-3.75%4,268.1万
-3.98%4,322.2万
-3.94%4,359.64万
长期待摊费用
-5.81%5,437.64万
-0.24%5,697.3万
20.05%5,712.96万
46.60%5,974.89万
67.78%5,773.1万
78.73%5,710.98万
132.85%4,758.74万
1,544.12%4,075.58万
10,397.07%3,440.95万
8,265.62%3,195.33万
递延所得税资产
10.18%506.42万
10.79%506.42万
-91.17%454.69万
-91.19%453.47万
-91.02%459.62万
-91.07%457.08万
1.63%5,148.44万
1.60%5,147.22万
1.31%5,120.8万
1.31%5,120.8万
使用权资产
----
-48.00%33.47万
-42.97%41.2万
-38.57%48.92万
-34.55%56.97万
3.95%64.37万
785.81%72.24万
382.58%79.64万
250.25%87.05万
107.75%61.93万
其他非流动资产
--7,417.66万
--7,362.22万
----
----
----
----
----
----
----
----
非流动资产合计
19.97%5.42亿
23.18%5.4亿
-2.91%4.69亿
0.71%4.62亿
7.74%4.52亿
3.69%4.39亿
20.81%4.83亿
20.98%4.59亿
9.67%4.19亿
8.48%4.23亿
资产总计
4.86%16.07亿
3.11%16.1亿
48.91%15.75亿
40.75%15.2亿
41.68%15.32亿
44.86%15.61亿
0.88%10.58亿
8.77%10.8亿
12.19%10.81亿
14.54%10.78亿
负债
流动负债
应付票据及应付账款
90.13%8,061.6万
57.26%7,417.45万
154.06%6,016.08万
141.50%5,207.07万
-0.47%4,239.99万
4.45%4,716.72万
-52.85%2,368.01万
-49.06%2,156.14万
0.38%4,259.86万
5.32%4,515.6万
-应付票据
--1,870.28万
--948.71万
----
----
----
----
----
----
----
----
-应付账款
46.02%6,191.31万
37.14%6,468.75万
154.06%6,016.08万
141.50%5,207.07万
-0.47%4,239.99万
4.45%4,716.72万
-52.85%2,368.01万
-49.06%2,156.14万
0.38%4,259.86万
5.32%4,515.6万
合同负债
-11.60%9,101.2万
-21.28%1.04亿
-30.36%1.07亿
-48.66%8,978.46万
-44.32%1.03亿
-32.02%1.32亿
-13.80%1.54亿
0.66%1.75亿
12.66%1.85亿
22.20%1.95亿
应付职工薪酬
-17.96%394.35万
-23.55%810.45万
-21.93%503.37万
-25.94%484.2万
-23.34%480.66万
-16.87%1,060.08万
12.28%644.76万
6.32%653.81万
3.04%627.02万
31.27%1,275.17万
应交税费
-6.78%228.36万
90.25%504.05万
-43.95%455.66万
-71.85%214.11万
-56.24%244.98万
83.44%264.94万
-0.10%812.93万
6.27%760.59万
70.89%559.82万
-33.06%144.43万
其他应付款(含利息和股利)
9.54%1,807.33万
3.13%1,823.61万
-5.63%1,660.65万
4.68%1,698.61万
-3.25%1,649.93万
12.42%1,768.24万
12.41%1,759.7万
-22.71%1,622.67万
135.27%1,705.27万
467.22%1,572.82万
-应付股利
--1,468.57万
1.72%1,468.57万
----
13.62%1,468.57万
----
11.70%1,443.75万
11.70%1,443.75万
0.00%1,292.54万
----
--1,292.54万
-其他应付款
----
9.42%355.05万
----
-30.32%230.04万
----
15.77%324.49万
----
-59.08%330.12万
----
1.08%280.28万
一年内到期的非流动负债
----
1.48%38.12万
15.59%37.69万
64.84%37.26万
66.55%36.77万
70.15%37.56万
64.61%32.6万
15.77%22.61万
14.70%22.08万
-24.75%22.08万
其他流动负债
-23.70%555.72万
-30.55%694.77万
-26.92%758.48万
-48.11%586.44万
-41.93%728.31万
-31.92%1,000.35万
-20.24%1,037.88万
-3.55%1,130.07万
14.59%1,254.27万
19.53%1,469.31万
流动负债合计
13.99%2.01亿
-1.70%2.17亿
-8.63%2.02亿
-27.81%1.72亿
-34.33%1.77亿
-22.43%2.21亿
-18.79%2.21亿
-9.12%2.38亿
14.89%2.69亿
24.09%2.85亿
非流动负债
预计负债
-40.39%164.68万
-40.52%164.68万
-88.50%28.5万
-91.11%28.5万
-13.85%276.26万
-13.66%276.86万
79.20%247.76万
131.94%320.67万
131.94%320.67万
131.94%320.67万
租赁负债
----
----
----
----
----
-17.22%39.25万
--36.04万
--45.32万
--69.51万
--47.42万
非流动负债合计
-40.39%164.68万
-47.90%164.68万
-89.96%28.5万
-92.21%28.5万
-29.20%276.26万
-14.12%316.11万
103.49%283.8万
159.44%365.99万
174.07%390.17万
166.10%368.09万
负债合计
13.15%2.03亿
-2.36%2.19亿
-9.67%2.02亿
-28.78%1.72亿
-34.26%1.8亿
-22.32%2.24亿
-18.17%2.24亿
-8.22%2.42亿
15.85%2.73亿
24.94%2.88亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%4.14亿
0.00%4.14亿
0.00%4.14亿
-2.08%4.14亿
-2.08%4.14亿
-2.08%4.14亿
-2.08%4.14亿
0.00%4.22亿
0.00%4.22亿
0.00%4.22亿
资本公积
0.00%5.08亿
0.00%5.08亿
3,096.99%5.08亿
2,047.91%5.08亿
2,047.91%5.08亿
2,047.91%5.08亿
-32.81%1,587.74万
0.00%2,363.22万
0.00%2,363.22万
0.00%2,363.22万
盈余公积
10.65%8,642.82万
10.65%8,642.82万
12.88%7,811.27万
-9.00%7,811.27万
-9.00%7,811.27万
-9.00%7,811.27万
-8.52%6,920.24万
13.47%8,583.68万
13.47%8,583.68万
13.47%8,583.68万
未分配利润
12.23%3.88亿
13.81%3.76亿
11.66%3.67亿
3.97%3.41亿
17.73%3.46亿
19.72%3.31亿
18.33%3.29亿
41.59%3.28亿
27.81%2.94亿
30.21%2.76亿
减:库存股
----
----
----
----
----
----
----
0.00%3,318.79万
0.00%3,318.79万
0.00%3,318.79万
专项储备
37.75%216.47万
16.54%170.36万
37.94%159.87万
-62.48%208.55万
-82.65%157.15万
-80.95%146.18万
-14.46%115.89万
254.36%555.84万
395.50%905.98万
359.92%767.46万
归属母公司所有者权益合计
3.80%13.98亿
4.07%13.86亿
65.10%13.68亿
61.30%13.42亿
68.01%13.47亿
70.13%13.32亿
7.93%8.28亿
15.31%8.32亿
11.30%8.02亿
11.43%7.83亿
少数股东权益
-6.04%518.05万
-7.51%517.87万
-7.70%520.2万
-6.76%536.8万
-15.70%551.34万
-16.47%559.92万
-26.42%563.57万
-23.26%575.71万
-16.42%654.01万
-13.76%670.3万
所有者权益(或股东权益)合计
3.76%14.03亿
4.02%13.91亿
64.61%13.73亿
60.83%13.48亿
67.33%13.53亿
69.40%13.37亿
7.59%8.34亿
14.92%8.38亿
11.00%8.08亿
11.16%7.89亿
负债和所有者权益(或股东权益)总计
4.86%16.07亿
3.11%16.1亿
48.91%15.75亿
40.75%15.2亿
41.68%15.32亿
44.86%15.61亿
0.88%10.58亿
8.77%10.8亿
12.19%10.81亿
14.54%10.78亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
中勤万信会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
资产
流动资产
货币资金 24.45%2.47亿-74.59%2.05亿-55.03%2.15亿-58.76%2.04亿-62.93%1.99亿80.68%8.07亿-13.65%4.78亿-4.86%4.94亿9.85%5.36亿0.62%4.47亿
交易性金融资产 -4.99%7.46亿249.98%7.74亿--7.98亿8,448.01%7.66亿13,130.75%7.85亿75.72%2.21亿----52.81%896.56万1.62%593.24万2,515.14%1.26亿
应收票据及应收账款 11.64%3,055.88万15.21%3,163.33万-14.48%3,416.56万-25.08%3,739.62万-31.40%2,737.27万-10.01%2,745.67万13.63%3,994.85万70.88%4,991.54万26.68%3,990.04万2.16%3,050.93万
-应收账款 11.64%3,055.88万15.21%3,163.33万-14.48%3,416.56万-25.08%3,739.62万-31.40%2,737.27万-10.01%2,745.67万13.63%3,994.85万70.88%4,991.54万26.68%3,990.04万2.16%3,050.93万
其他应收款(含利息和股利) 4.45%725.82万0.46%724.92万414.72%532.28万417.41%742.62万18.67%694.89万197.20%721.57万-19.11%103.41万60.95%143.53万322.06%585.59万94.00%242.79万
-其他应收款 ----0.46%724.92万----417.41%742.62万----197.20%721.57万----60.95%143.53万----94.00%242.79万
预付款项 -50.92%1,453.07万23.93%2,632.45万12.10%2,977.35万-63.74%1,172.57万-27.84%2,960.7万42.33%2,124.22万5.35%2,655.88万8.05%3,233.45万69.44%4,102.87万-61.02%1,492.46万
存货 -32.14%1,691.95万-20.49%2,273.34万-2.29%2,138万-12.92%2,509.14万-10.28%2,493.13万3.99%2,859.36万-3.64%2,188.19万15.09%2,881.28万-4.86%2,778.64万-2.60%2,749.54万
应收款项融资 --3万---------87.54%5万----------117.42万--40.13万--------
其他流动资产 -68.44%252.38万-79.85%187.45万-55.91%260.25万26.16%591.85万42.61%799.73万43.10%930.08万29.80%590.31万64.10%469.14万267.43%560.76万48.69%649.97万
流动资产合计 -1.45%10.65亿-4.74%10.69亿92.43%11.06亿70.35%10.58亿63.16%10.8亿71.47%11.22亿-11.39%5.75亿1.22%6.21亿13.84%6.62亿18.83%6.55亿
非流动资产
固定资产 ----11.83%3.45亿----19.47%3.06亿----14.28%3.08亿-----3.90%2.56亿-----3.81%2.7亿
固定资产清理 ----------------------------1,157.52%19.21万--------
在建工程 -----28.69%1,670.89万-----31.80%4,500万-----1.30%2,343.03万----705.56%6,598.43万----211.06%2,373.8万
工程物资 ------------226.75%208.86万-------------90.39%63.92万-----59.13%214.91万
无形资产 -6.71%4,143.69万-3.87%4,285.21万2.97%4,352.02万3.02%4,396.81万2.76%4,441.6万2.25%4,457.61万-3.88%4,226.43万-3.75%4,268.1万-3.98%4,322.2万-3.94%4,359.64万
长期待摊费用 -5.81%5,437.64万-0.24%5,697.3万20.05%5,712.96万46.60%5,974.89万67.78%5,773.1万78.73%5,710.98万132.85%4,758.74万1,544.12%4,075.58万10,397.07%3,440.95万8,265.62%3,195.33万
递延所得税资产 10.18%506.42万10.79%506.42万-91.17%454.69万-91.19%453.47万-91.02%459.62万-91.07%457.08万1.63%5,148.44万1.60%5,147.22万1.31%5,120.8万1.31%5,120.8万
使用权资产 -----48.00%33.47万-42.97%41.2万-38.57%48.92万-34.55%56.97万3.95%64.37万785.81%72.24万382.58%79.64万250.25%87.05万107.75%61.93万
其他非流动资产 --7,417.66万--7,362.22万--------------------------------
非流动资产合计 19.97%5.42亿23.18%5.4亿-2.91%4.69亿0.71%4.62亿7.74%4.52亿3.69%4.39亿20.81%4.83亿20.98%4.59亿9.67%4.19亿8.48%4.23亿
资产总计 4.86%16.07亿3.11%16.1亿48.91%15.75亿40.75%15.2亿41.68%15.32亿44.86%15.61亿0.88%10.58亿8.77%10.8亿12.19%10.81亿14.54%10.78亿
负债
流动负债
应付票据及应付账款 90.13%8,061.6万57.26%7,417.45万154.06%6,016.08万141.50%5,207.07万-0.47%4,239.99万4.45%4,716.72万-52.85%2,368.01万-49.06%2,156.14万0.38%4,259.86万5.32%4,515.6万
-应付票据 --1,870.28万--948.71万--------------------------------
-应付账款 46.02%6,191.31万37.14%6,468.75万154.06%6,016.08万141.50%5,207.07万-0.47%4,239.99万4.45%4,716.72万-52.85%2,368.01万-49.06%2,156.14万0.38%4,259.86万5.32%4,515.6万
合同负债 -11.60%9,101.2万-21.28%1.04亿-30.36%1.07亿-48.66%8,978.46万-44.32%1.03亿-32.02%1.32亿-13.80%1.54亿0.66%1.75亿12.66%1.85亿22.20%1.95亿
应付职工薪酬 -17.96%394.35万-23.55%810.45万-21.93%503.37万-25.94%484.2万-23.34%480.66万-16.87%1,060.08万12.28%644.76万6.32%653.81万3.04%627.02万31.27%1,275.17万
应交税费 -6.78%228.36万90.25%504.05万-43.95%455.66万-71.85%214.11万-56.24%244.98万83.44%264.94万-0.10%812.93万6.27%760.59万70.89%559.82万-33.06%144.43万
其他应付款(含利息和股利) 9.54%1,807.33万3.13%1,823.61万-5.63%1,660.65万4.68%1,698.61万-3.25%1,649.93万12.42%1,768.24万12.41%1,759.7万-22.71%1,622.67万135.27%1,705.27万467.22%1,572.82万
-应付股利 --1,468.57万1.72%1,468.57万----13.62%1,468.57万----11.70%1,443.75万11.70%1,443.75万0.00%1,292.54万------1,292.54万
-其他应付款 ----9.42%355.05万-----30.32%230.04万----15.77%324.49万-----59.08%330.12万----1.08%280.28万
一年内到期的非流动负债 ----1.48%38.12万15.59%37.69万64.84%37.26万66.55%36.77万70.15%37.56万64.61%32.6万15.77%22.61万14.70%22.08万-24.75%22.08万
其他流动负债 -23.70%555.72万-30.55%694.77万-26.92%758.48万-48.11%586.44万-41.93%728.31万-31.92%1,000.35万-20.24%1,037.88万-3.55%1,130.07万14.59%1,254.27万19.53%1,469.31万
流动负债合计 13.99%2.01亿-1.70%2.17亿-8.63%2.02亿-27.81%1.72亿-34.33%1.77亿-22.43%2.21亿-18.79%2.21亿-9.12%2.38亿14.89%2.69亿24.09%2.85亿
非流动负债
预计负债 -40.39%164.68万-40.52%164.68万-88.50%28.5万-91.11%28.5万-13.85%276.26万-13.66%276.86万79.20%247.76万131.94%320.67万131.94%320.67万131.94%320.67万
租赁负债 ---------------------17.22%39.25万--36.04万--45.32万--69.51万--47.42万
非流动负债合计 -40.39%164.68万-47.90%164.68万-89.96%28.5万-92.21%28.5万-29.20%276.26万-14.12%316.11万103.49%283.8万159.44%365.99万174.07%390.17万166.10%368.09万
负债合计 13.15%2.03亿-2.36%2.19亿-9.67%2.02亿-28.78%1.72亿-34.26%1.8亿-22.32%2.24亿-18.17%2.24亿-8.22%2.42亿15.85%2.73亿24.94%2.88亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%4.14亿0.00%4.14亿0.00%4.14亿-2.08%4.14亿-2.08%4.14亿-2.08%4.14亿-2.08%4.14亿0.00%4.22亿0.00%4.22亿0.00%4.22亿
资本公积 0.00%5.08亿0.00%5.08亿3,096.99%5.08亿2,047.91%5.08亿2,047.91%5.08亿2,047.91%5.08亿-32.81%1,587.74万0.00%2,363.22万0.00%2,363.22万0.00%2,363.22万
盈余公积 10.65%8,642.82万10.65%8,642.82万12.88%7,811.27万-9.00%7,811.27万-9.00%7,811.27万-9.00%7,811.27万-8.52%6,920.24万13.47%8,583.68万13.47%8,583.68万13.47%8,583.68万
未分配利润 12.23%3.88亿13.81%3.76亿11.66%3.67亿3.97%3.41亿17.73%3.46亿19.72%3.31亿18.33%3.29亿41.59%3.28亿27.81%2.94亿30.21%2.76亿
减:库存股 ----------------------------0.00%3,318.79万0.00%3,318.79万0.00%3,318.79万
专项储备 37.75%216.47万16.54%170.36万37.94%159.87万-62.48%208.55万-82.65%157.15万-80.95%146.18万-14.46%115.89万254.36%555.84万395.50%905.98万359.92%767.46万
归属母公司所有者权益合计 3.80%13.98亿4.07%13.86亿65.10%13.68亿61.30%13.42亿68.01%13.47亿70.13%13.32亿7.93%8.28亿15.31%8.32亿11.30%8.02亿11.43%7.83亿
少数股东权益 -6.04%518.05万-7.51%517.87万-7.70%520.2万-6.76%536.8万-15.70%551.34万-16.47%559.92万-26.42%563.57万-23.26%575.71万-16.42%654.01万-13.76%670.3万
所有者权益(或股东权益)合计 3.76%14.03亿4.02%13.91亿64.61%13.73亿60.83%13.48亿67.33%13.53亿69.40%13.37亿7.59%8.34亿14.92%8.38亿11.00%8.08亿11.16%7.89亿
负债和所有者权益(或股东权益)总计 4.86%16.07亿3.11%16.1亿48.91%15.75亿40.75%15.2亿41.68%15.32亿44.86%15.61亿0.88%10.58亿8.77%10.8亿12.19%10.81亿14.54%10.78亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)------中勤万信会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
据伊朗法尔斯通讯社,伊朗武装部队宣布结束对以色列的军事行动,但警告若以色列恢复对黎巴嫩攻击,将采取"更严厉、更具压倒性"的报复措施。此前特朗普在Truth Social发文称以伊“都希望立即停火”,但强调最终协议达成前,美国对伊朗的封锁措施将"持续并全面执行"。原油、黄金等避险资 展开