Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
携程集团-S
09961
5
腾讯音乐-SW
01698
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | -39.43%6.25亿 | -31.22%4.44亿 | -31.70%2.13亿 | 10.95%13.98亿 | 41.45%10.32亿 | 62.95%6.45亿 | 47.81%3.12亿 | 52.13%12.6亿 | 30.16%7.3亿 | 3.43%3.96亿 |
| 营业收入 | -39.43%6.25亿 | -31.22%4.44亿 | -31.70%2.13亿 | 10.95%13.98亿 | 41.45%10.32亿 | 62.95%6.45亿 | 47.81%3.12亿 | 52.13%12.6亿 | 30.16%7.3亿 | 3.43%3.96亿 |
| 其他业务收入 | ---- | -17.44%768.03万 | ---- | -28.00%1,246.11万 | ---- | -12.03%930.26万 | ---- | -73.11%1,730.66万 | ---- | -67.63%1,057.45万 |
| 营业总成本 | -36.48%6.32亿 | -28.92%4.44亿 | -29.88%2.13亿 | 10.87%13.45亿 | 39.51%9.94亿 | 55.79%6.24亿 | 44.12%3.04亿 | 47.22%12.13亿 | 27.66%7.13亿 | 5.83%4.01亿 |
| 营业成本 | -41.66%4.69亿 | -33.78%3.35亿 | -34.75%1.59亿 | 12.06%10.94亿 | 45.38%8.04亿 | 70.39%5.06亿 | 52.33%2.44亿 | 52.23%9.76亿 | 22.15%5.53亿 | -3.95%2.97亿 |
| 营业税金及附加 | 12.85%415.96万 | 36.14%267.14万 | 119.05%150.17万 | 54.98%519.21万 | 61.40%368.58万 | 39.50%196.23万 | 9.47%68.56万 | 2.03%335.02万 | -19.13%228.36万 | -34.61%140.66万 |
| 销售费用 | -25.19%2,748.76万 | -16.73%1,876.83万 | -12.71%967.86万 | 7.44%4,719.8万 | 23.67%3,674.26万 | 32.04%2,253.95万 | 26.12%1,108.8万 | 42.32%4,393.06万 | 44.49%2,971.11万 | 31.10%1,706.97万 |
| 管理费用 | -33.23%5,793.23万 | -30.62%4,042.87万 | -26.98%2,017.63万 | 5.62%1.26亿 | 22.86%8,676.01万 | 31.67%5,826.76万 | 19.64%2,763.3万 | 35.30%1.2亿 | 45.31%7,061.61万 | 37.46%4,425.26万 |
| 财务费用 | 68.95%-385.63万 | 63.71%-383.41万 | 62.12%-166.96万 | -209.14%-1,674.77万 | -971.50%-1,242.09万 | -296.39%-1,056.62万 | -452.01%-440.76万 | -154.18%-541.75万 | 146.79%142.52万 | 358.89%538.01万 |
| -利息费用 | 166.13%119.94万 | 291.95%74.11万 | --34.53万 | 290.27%60.44万 | --45.07万 | 161.36%18.91万 | ---- | -31.67%15.49万 | ---- | -43.19%7.23万 |
| -利息收入 | 29.74%-569.45万 | 27.75%-397.77万 | 20.86%-155.17万 | -153.48%-1,047.21万 | -164.90%-810.5万 | -233.54%-550.55万 | -171.12%-196.07万 | -45.39%-413.13万 | -196.04%-305.96万 | -133.95%-165.06万 |
| 研发费用 | 1.82%7,683.25万 | 10.04%5,046.16万 | -2.64%2,413.09万 | 18.08%8,921.57万 | 35.81%7,545.72万 | 29.10%4,585.78万 | 47.07%2,478.46万 | 50.36%7,555.62万 | 52.12%5,555.98万 | 47.87%3,552.2万 |
| 信用减值损失 | -115.50%-65.91万 | -122.82%-85.06万 | ---- | 141.08%232.35万 | 639.21%425.22万 | 2,484.34%372.81万 | ---- | -172.10%-565.65万 | ---78.86万 | --14.43万 |
| 资产减值损失 | 29.59%-207.43万 | 78.63%-82.19万 | ---- | 86.06%-110.21万 | ---294.63万 | ---384.61万 | ---- | 45.07%-790.57万 | ---- | ---- |
| 非经营性净收益 | -41.04%417.17万 | -23.04%291.22万 | -55.86%133.43万 | 265.68%2,026.45万 | 38.99%707.52万 | -8.30%378.42万 | 43.03%302.26万 | -7,491.02%-1,223.11万 | 226.09%509.04万 | 279.70%412.7万 |
| 投资净收益 | 64.53%435.05万 | 86.24%277.81万 | 53.12%99.55万 | 368.44%972.42万 | -2.20%264.42万 | -31.70%149.16万 | -60.55%65.02万 | -227.82%-362.25万 | 246.94%270.37万 | 173.15%218.4万 |
| -其中:对联营合营企业的投资收益 | ---- | ---- | ---- | -1,127.50%-4.41万 | ---- | ---- | ---- | 243.83%4,289.15 | ---- | ---- |
| 资产处置收益 | -86.53%21.09万 | -90.90%14.15万 | -100.22%-3,925.37 | 515.83%212.8万 | 405.86%156.52万 | 404.90%155.42万 | --174.62万 | 13.61%-51.18万 | -139.84%-51.18万 | -218.89%-50.97万 |
| 其他收益 | 50.25%234.37万 | 94.43%166.52万 | -45.28%34.27万 | 31.58%719.1万 | -57.69%155.98万 | -62.90%85.65万 | 71.17%62.63万 | 31.88%546.53万 | 74.22%368.7万 | 786.27%230.85万 |
| 营业利润 | -104.77%-215.03万 | -87.86%300.14万 | -88.06%132.44万 | 111.83%7,314.29万 | 103.15%4,506.52万 | 4,054.24%2,472.56万 | 380.08%1,109.48万 | 759.34%3,452.93万 | 458.42%2,218.37万 | -132.88%-62.53万 |
| 加:营业外收入 | -50.55%133.85万 | 1.56%104.47万 | -69.53%8.97万 | 400.92%2,012.27万 | 262.77%270.69万 | 111.10%102.87万 | -39.08%29.42万 | 24.74%401.71万 | -45.81%74.62万 | -46.74%48.73万 |
| 减:营业外支出 | -5.61%260.7万 | -78.75%57.07万 | 1,107.40%54.9万 | 510.20%2,905.16万 | -7.60%276.18万 | 378.65%268.63万 | -58.83%4.55万 | 487.82%476.1万 | 766.24%298.9万 | -1,250.69%-96.41万 |
| 利润总额 | -107.60%-341.88万 | -84.93%347.54万 | -92.37%86.5万 | 90.06%6,421.4万 | 125.72%4,501.03万 | 2,692.43%2,306.8万 | 322.71%1,134.36万 | 425.54%3,378.55万 | 298.46%1,994.09万 | -69.77%82.61万 |
| 减:所得税费用 | -248.89%-235.77万 | -252.84%-154.07万 | -83.81%27.66万 | 153.86%525.7万 | 51.55%158.35万 | 147.73%100.8万 | -25.04%170.87万 | 212.69%207.09万 | -57.90%104.48万 | -283.61%-211.19万 |
| 净利润 | -102.44%-106.11万 | -77.26%501.61万 | -93.89%58.85万 | 85.90%5,895.7万 | 129.82%4,342.68万 | 650.86%2,206万 | 2,284.31%963.49万 | 283.66%3,171.46万 | 649.11%1,889.61万 | 85.64%293.8万 |
| 持续经营净利润 | -102.44%-106.11万 | -77.26%501.61万 | -93.89%58.85万 | 85.90%5,895.7万 | 129.82%4,342.68万 | 650.86%2,206万 | 2,284.31%963.49万 | 283.66%3,171.46万 | 649.11%1,889.61万 | 85.64%293.8万 |
| 减:少数股东损益 | -90.40%-121.67万 | -211.13%-76.8万 | -1,247.71%-48.02万 | -25.46%-111.06万 | -32.00%-63.9万 | 19.20%-24.68万 | 81.41%-3.56万 | -67.24%-88.52万 | -239.63%-48.41万 | -154.91%-30.55万 |
| 归属于母公司所有者的净利润 | -99.65%15.56万 | -74.07%578.41万 | -88.95%106.87万 | 84.26%6,006.76万 | 127.38%4,406.58万 | 587.75%2,230.69万 | 1,523.31%967.05万 | 270.64%3,259.98万 | 627.21%1,938.02万 | 90.52%324.34万 |
| 每股收益 | ||||||||||
| 基本每股收益 | -99.61%0.0002 | -74.14%0.0068 | -88.60%0.0013 | 83.42%0.0708 | 125.65%0.0519 | 592.11%0.0263 | 1,528.57%0.0114 | 267.62%0.0386 | 618.75%0.023 | 90.00%0.0038 |
| 稀释每股收益 | -99.61%0.0002 | -74.14%0.0068 | -88.60%0.0013 | 82.90%0.0706 | 126.20%0.0518 | 592.11%0.0263 | 1,528.57%0.0114 | 271.15%0.0386 | 615.63%0.0229 | 90.00%0.0038 |
| 其他综合收益 | 154.45%422.53万 | 77.93%-200.38万 | 71.74%-96.66万 | 236.28%989.48万 | -117.81%-775.99万 | -35.16%-907.84万 | -397.40%-342.02万 | -20.46%-726.04万 | -36.37%-356.28万 | 48.45%-671.69万 |
| 归属于母公司所有者的其他综合收益总额 | 154.44%422.4万 | 77.93%-200.34万 | 71.74%-96.64万 | 236.32%989.54万 | -117.77%-775.88万 | -35.13%-907.66万 | -397.34%-341.95万 | -20.48%-725.9万 | -36.37%-356.28万 | 48.45%-671.69万 |
| 归属于少数股东的其他综合收益总额 | 218.00%1,327.82 | 81.53%-326.33 | 81.03%-123.78 | 53.91%-663.91 | ---1,125.27 | ---1,766.68 | ---652.64 | 44.35%-1,440.35 | ---- | ---- |
| 综合收益总额 | -91.13%316.42万 | -76.80%301.24万 | -106.08%-37.81万 | 181.55%6,885.18万 | 132.61%3,566.69万 | 443.53%1,298.16万 | 299.89%621.47万 | 992.25%2,445.42万 | 17,118.38%1,533.33万 | 66.99%-377.89万 |
| 归属于母公司所有者的综合收益总额 | -87.94%437.96万 | -71.42%378.07万 | -98.36%10.23万 | 176.09%6,996.31万 | 129.54%3,630.7万 | 480.90%1,323.02万 | 258.07%625.1万 | 814.58%2,534.08万 | 30,068.59%1,581.74万 | 69.34%-347.35万 |
| 归属于少数股东的综合收益总额 | -89.86%-121.53万 | -209.05%-76.83万 | -1,223.81%-48.04万 | -25.34%-111.13万 | -32.24%-64.01万 | 18.62%-24.86万 | 81.07%-3.63万 | -66.70%-88.67万 | -239.63%-48.41万 | -154.91%-30.55万 |
| 货币单位 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 会计准则 | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | 无保留意见 | -- | -- |
| 会计师事务所 | -- | -- | -- | 尤尼泰振青会计师事务所(特殊普通合伙) | -- | -- | -- | 尤尼泰振青会计师事务所(特殊普通合伙) | -- | -- |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。