沪深市场个股详情

美力科技 (300611)

添加自选
  • 25.78
  • -1.88-6.80%
已收盘 05/29 15:00 (北京)
54.42亿总市值42.12市盈率TTM

美力科技 (300611) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
7.17%4.46亿
25.48%20.12亿
25.55%14.13亿
25.25%9亿
37.76%4.16亿
16.52%16.04亿
21.16%11.25亿
26.96%7.18亿
29.06%3.02亿
26.56%13.76亿
营业收入
7.17%4.46亿
25.48%20.12亿
25.55%14.13亿
25.25%9亿
37.76%4.16亿
16.52%16.04亿
21.16%11.25亿
26.96%7.18亿
29.06%3.02亿
26.56%13.76亿
其他业务收入
----
9.49%2,200.21万
----
-53.21%1,021.37万
----
5.39%2,009.43万
----
126.10%2,182.88万
----
48.93%1,906.69万
营业总成本
12.31%4.23亿
23.88%18.38亿
22.26%12.79亿
19.79%8.09亿
28.28%3.76亿
13.47%14.84亿
17.14%10.46亿
23.47%6.75亿
27.03%2.93亿
17.38%13.07亿
营业成本
8.60%3.41亿
20.39%15.29亿
21.36%10.67亿
18.39%6.8亿
30.13%3.14亿
13.02%12.7亿
15.58%8.79亿
23.54%5.74亿
28.40%2.41亿
20.98%11.24亿
营业税金及附加
22.52%326.71万
8.64%1,481.44万
1.74%1,042.78万
-6.29%643.27万
-34.00%266.67万
26.19%1,363.58万
23.88%1,024.91万
24.44%686.42万
71.53%404.07万
42.66%1,080.61万
销售费用
13.29%1,169.2万
25.70%4,177.22万
16.66%3,154.08万
52.48%1,929.4万
1.21%1,032.08万
35.02%3,323.05万
36.84%2,703.68万
9.75%1,265.31万
56.65%1,019.7万
20.55%2,461.23万
管理费用
17.26%3,739.37万
62.66%1.49亿
56.26%1.02亿
46.07%6,287.91万
50.65%3,189.02万
12.00%9,171.87万
12.26%6,557.3万
12.42%4,304.79万
10.57%2,116.79万
-3.63%8,189.29万
财务费用
410.72%1,267.05万
149.84%1,788.09万
-11.18%1,078.69万
2.78%507.84万
-22.59%248.09万
-52.35%715.71万
28.97%1,214.43万
23.53%494.1万
-27.43%320.49万
-32.79%1,502.04万
-利息费用
63.05%654.99万
12.19%2,001.01万
4.75%1,320.62万
-6.05%859.53万
-11.82%401.7万
-10.01%1,783.55万
-9.87%1,260.79万
2.14%914.91万
9.30%455.53万
-26.03%1,981.95万
-利息收入
-34.46%-204.84万
8.51%-715.46万
-23.47%-486.09万
13.63%-315.43万
-3.27%-152.34万
-91.05%-782.02万
-73.31%-393.68万
-129.03%-365.2万
-75.59%-147.51万
-136.24%-409.33万
研发费用
11.08%1,664.02万
25.65%8,504.87万
9.29%5,664.75万
5.39%3,501.71万
11.32%1,498.05万
31.82%6,768.77万
42.09%5,183.4万
47.45%3,322.54万
27.03%1,345.74万
3.50%5,135.05万
信用减值损失
-88.78%10.54万
70.57%-206.27万
706.31%226.64万
-54.18%89.9万
-82.02%93.94万
49.82%-700.84万
96.39%-37.38万
142.62%196.19万
1,184.24%522.43万
-358.38%-1,396.6万
资产减值损失
51.20%-331.11万
-6.17%-2,194.88万
-183.57%-1,028.05万
-260.10%-941.9万
-408.31%-678.53万
25.49%-2,067.29万
-43.08%-362.54万
-282.84%-261.57万
-250.52%-133.49万
27.74%-2,774.64万
非经营性净收益
66.48%-64.82万
-17.74%-1,031.93万
-100.82%-5.51万
-117.45%-135.29万
-120.44%-193.38万
71.71%-876.43万
192.37%673.35万
520.95%775.09万
168.52%946.12万
-68.05%-3,097.69万
公允价值变动净收益
-945.45%-7.55万
308.50%7.48万
221.61%7.75万
81.45%-1.9万
81.38%-7,222.16
57.53%-3.59万
-0.48%-6.37万
13.54%-10.26万
13.29%-3.88万
40.20%-8.45万
投资净收益
34.43%-34.75万
-37.82%-185.03万
-347.55%-198.43万
---120.5万
---53万
-528.41%-134.26万
-65.74%-44.34万
----
----
83.32%-21.37万
-其中:对联营合营企业的投资收益
34.43%-34.75万
-102.56%-185.03万
-271.53%-164.73万
---108.56万
---53万
---91.35万
---44.34万
----
----
----
资产处置收益
-107.48%-4.75万
-30.94%89.01万
265.20%50.57万
1,402.38%98.38万
1,564.59%63.5万
273.83%128.89万
-81.51%13.85万
-79.36%6.55万
-84.96%3.81万
-104.48%-74.15万
其他收益
-20.62%302.81万
-23.30%1,457.77万
-15.69%936.01万
-12.25%740.74万
-31.55%381.44万
61.41%1,900.65万
114.60%1,110.13万
141.18%844.18万
149.38%557.24万
49.26%1,177.52万
营业利润
-39.82%2,293.08万
47.43%1.64亿
55.76%1.34亿
75.90%8,955.39万
107.72%3,810.22万
194.50%1.11亿
202.79%8,580.81万
197.17%5,091.26万
170.79%1,834.29万
184.08%3,775.52万
加:营业外收入
-15.72%7.43万
-20.76%87.12万
4.82%63.11万
24.76%20.24万
-18.37%8.81万
15.27%109.94万
357.41%60.21万
-65.13%16.23万
-53.50%10.8万
136.62%95.38万
减:营业外支出
1,626.32%115.88万
-44.21%45.68万
-60.37%34.13万
-58.37%32.06万
63.54%6.71万
5.29%81.88万
-45.90%86.13万
-43.10%77.01万
-84.88%4.1万
-61.52%77.77万
利润总额
-42.70%2,184.63万
47.43%1.64亿
56.57%1.34亿
77.79%8,943.58万
107.08%3,812.32万
193.87%1.11亿
218.27%8,554.89万
209.67%5,030.47万
173.37%1,840.98万
181.53%3,793.13万
减:所得税费用
23.60%295.48万
89.81%1,311.44万
87.63%1,331.1万
64.45%764.03万
-27.72%239.06万
-24.12%690.94万
1.59%709.43万
-29.48%464.58万
70.44%330.74万
9.83%910.55万
净利润
-47.13%1,889.15万
44.63%1.51亿
53.76%1.21亿
79.14%8,179.55万
136.60%3,573.27万
262.72%1.05亿
294.33%7,845.47万
372.81%4,565.89万
215.03%1,510.25万
152.59%2,882.59万
持续经营净利润
-47.13%1,889.15万
44.63%1.51亿
53.76%1.21亿
79.14%8,179.55万
136.60%3,573.27万
262.72%1.05亿
294.33%7,845.47万
372.81%4,565.89万
215.03%1,510.25万
152.59%2,882.59万
减:少数股东损益
-9.99%157.09万
350.19%532.64万
333.77%385.8万
228.18%139.76万
272.34%174.52万
82.07%-212.89万
108.42%88.94万
88.33%-109.03万
75.69%-101.26万
30.90%-1,187.18万
归属于母公司所有者的净利润
-49.04%1,732.07万
36.76%1.46亿
50.55%1.17亿
71.98%8,039.79万
110.90%3,398.75万
162.15%1.07亿
154.61%7,756.53万
146.06%4,674.92万
79.86%1,611.51万
208.15%4,069.77万
每股收益
基本每股收益
-50.00%0.08
35.29%0.69
48.65%0.55
72.73%0.38
100.00%0.16
168.42%0.51
164.29%0.37
144.44%0.22
100.00%0.08
195.00%0.19
稀释每股收益
-50.00%0.08
35.29%0.69
48.65%0.55
72.73%0.38
100.00%0.16
168.42%0.51
164.29%0.37
144.44%0.22
100.00%0.08
195.00%0.19
其他综合收益
-170.92%-190.11万
716.13%715.91万
928.55万
1,018.73万
268.07万
-116.19万
归属于母公司所有者的其他综合收益总额
-170.92%-190.11万
716.13%715.91万
--928.55万
--1,018.73万
--268.07万
---116.19万
----
----
----
----
综合收益总额
-55.77%1,699.04万
53.18%1.58亿
65.59%1.3亿
101.46%9,198.28万
154.35%3,841.34万
258.69%1.03亿
294.33%7,845.47万
372.81%4,565.89万
215.03%1,510.25万
152.59%2,882.59万
归属于母公司所有者的综合收益总额
-57.95%1,541.96万
45.05%1.53亿
62.52%1.26亿
93.77%9,058.52万
127.54%3,666.82万
159.29%1.06亿
154.61%7,756.53万
146.06%4,674.92万
79.86%1,611.51万
208.15%4,069.77万
归属于少数股东的综合收益总额
-9.99%157.09万
350.19%532.64万
333.77%385.8万
228.18%139.76万
272.34%174.52万
82.07%-212.89万
108.42%88.94万
88.33%-109.03万
75.69%-101.26万
30.90%-1,187.18万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 7.17%4.46亿25.48%20.12亿25.55%14.13亿25.25%9亿37.76%4.16亿16.52%16.04亿21.16%11.25亿26.96%7.18亿29.06%3.02亿26.56%13.76亿
营业收入 7.17%4.46亿25.48%20.12亿25.55%14.13亿25.25%9亿37.76%4.16亿16.52%16.04亿21.16%11.25亿26.96%7.18亿29.06%3.02亿26.56%13.76亿
其他业务收入 ----9.49%2,200.21万-----53.21%1,021.37万----5.39%2,009.43万----126.10%2,182.88万----48.93%1,906.69万
营业总成本 12.31%4.23亿23.88%18.38亿22.26%12.79亿19.79%8.09亿28.28%3.76亿13.47%14.84亿17.14%10.46亿23.47%6.75亿27.03%2.93亿17.38%13.07亿
营业成本 8.60%3.41亿20.39%15.29亿21.36%10.67亿18.39%6.8亿30.13%3.14亿13.02%12.7亿15.58%8.79亿23.54%5.74亿28.40%2.41亿20.98%11.24亿
营业税金及附加 22.52%326.71万8.64%1,481.44万1.74%1,042.78万-6.29%643.27万-34.00%266.67万26.19%1,363.58万23.88%1,024.91万24.44%686.42万71.53%404.07万42.66%1,080.61万
销售费用 13.29%1,169.2万25.70%4,177.22万16.66%3,154.08万52.48%1,929.4万1.21%1,032.08万35.02%3,323.05万36.84%2,703.68万9.75%1,265.31万56.65%1,019.7万20.55%2,461.23万
管理费用 17.26%3,739.37万62.66%1.49亿56.26%1.02亿46.07%6,287.91万50.65%3,189.02万12.00%9,171.87万12.26%6,557.3万12.42%4,304.79万10.57%2,116.79万-3.63%8,189.29万
财务费用 410.72%1,267.05万149.84%1,788.09万-11.18%1,078.69万2.78%507.84万-22.59%248.09万-52.35%715.71万28.97%1,214.43万23.53%494.1万-27.43%320.49万-32.79%1,502.04万
-利息费用 63.05%654.99万12.19%2,001.01万4.75%1,320.62万-6.05%859.53万-11.82%401.7万-10.01%1,783.55万-9.87%1,260.79万2.14%914.91万9.30%455.53万-26.03%1,981.95万
-利息收入 -34.46%-204.84万8.51%-715.46万-23.47%-486.09万13.63%-315.43万-3.27%-152.34万-91.05%-782.02万-73.31%-393.68万-129.03%-365.2万-75.59%-147.51万-136.24%-409.33万
研发费用 11.08%1,664.02万25.65%8,504.87万9.29%5,664.75万5.39%3,501.71万11.32%1,498.05万31.82%6,768.77万42.09%5,183.4万47.45%3,322.54万27.03%1,345.74万3.50%5,135.05万
信用减值损失 -88.78%10.54万70.57%-206.27万706.31%226.64万-54.18%89.9万-82.02%93.94万49.82%-700.84万96.39%-37.38万142.62%196.19万1,184.24%522.43万-358.38%-1,396.6万
资产减值损失 51.20%-331.11万-6.17%-2,194.88万-183.57%-1,028.05万-260.10%-941.9万-408.31%-678.53万25.49%-2,067.29万-43.08%-362.54万-282.84%-261.57万-250.52%-133.49万27.74%-2,774.64万
非经营性净收益 66.48%-64.82万-17.74%-1,031.93万-100.82%-5.51万-117.45%-135.29万-120.44%-193.38万71.71%-876.43万192.37%673.35万520.95%775.09万168.52%946.12万-68.05%-3,097.69万
公允价值变动净收益 -945.45%-7.55万308.50%7.48万221.61%7.75万81.45%-1.9万81.38%-7,222.1657.53%-3.59万-0.48%-6.37万13.54%-10.26万13.29%-3.88万40.20%-8.45万
投资净收益 34.43%-34.75万-37.82%-185.03万-347.55%-198.43万---120.5万---53万-528.41%-134.26万-65.74%-44.34万--------83.32%-21.37万
-其中:对联营合营企业的投资收益 34.43%-34.75万-102.56%-185.03万-271.53%-164.73万---108.56万---53万---91.35万---44.34万------------
资产处置收益 -107.48%-4.75万-30.94%89.01万265.20%50.57万1,402.38%98.38万1,564.59%63.5万273.83%128.89万-81.51%13.85万-79.36%6.55万-84.96%3.81万-104.48%-74.15万
其他收益 -20.62%302.81万-23.30%1,457.77万-15.69%936.01万-12.25%740.74万-31.55%381.44万61.41%1,900.65万114.60%1,110.13万141.18%844.18万149.38%557.24万49.26%1,177.52万
营业利润 -39.82%2,293.08万47.43%1.64亿55.76%1.34亿75.90%8,955.39万107.72%3,810.22万194.50%1.11亿202.79%8,580.81万197.17%5,091.26万170.79%1,834.29万184.08%3,775.52万
加:营业外收入 -15.72%7.43万-20.76%87.12万4.82%63.11万24.76%20.24万-18.37%8.81万15.27%109.94万357.41%60.21万-65.13%16.23万-53.50%10.8万136.62%95.38万
减:营业外支出 1,626.32%115.88万-44.21%45.68万-60.37%34.13万-58.37%32.06万63.54%6.71万5.29%81.88万-45.90%86.13万-43.10%77.01万-84.88%4.1万-61.52%77.77万
利润总额 -42.70%2,184.63万47.43%1.64亿56.57%1.34亿77.79%8,943.58万107.08%3,812.32万193.87%1.11亿218.27%8,554.89万209.67%5,030.47万173.37%1,840.98万181.53%3,793.13万
减:所得税费用 23.60%295.48万89.81%1,311.44万87.63%1,331.1万64.45%764.03万-27.72%239.06万-24.12%690.94万1.59%709.43万-29.48%464.58万70.44%330.74万9.83%910.55万
净利润 -47.13%1,889.15万44.63%1.51亿53.76%1.21亿79.14%8,179.55万136.60%3,573.27万262.72%1.05亿294.33%7,845.47万372.81%4,565.89万215.03%1,510.25万152.59%2,882.59万
持续经营净利润 -47.13%1,889.15万44.63%1.51亿53.76%1.21亿79.14%8,179.55万136.60%3,573.27万262.72%1.05亿294.33%7,845.47万372.81%4,565.89万215.03%1,510.25万152.59%2,882.59万
减:少数股东损益 -9.99%157.09万350.19%532.64万333.77%385.8万228.18%139.76万272.34%174.52万82.07%-212.89万108.42%88.94万88.33%-109.03万75.69%-101.26万30.90%-1,187.18万
归属于母公司所有者的净利润 -49.04%1,732.07万36.76%1.46亿50.55%1.17亿71.98%8,039.79万110.90%3,398.75万162.15%1.07亿154.61%7,756.53万146.06%4,674.92万79.86%1,611.51万208.15%4,069.77万
每股收益
基本每股收益 -50.00%0.0835.29%0.6948.65%0.5572.73%0.38100.00%0.16168.42%0.51164.29%0.37144.44%0.22100.00%0.08195.00%0.19
稀释每股收益 -50.00%0.0835.29%0.6948.65%0.5572.73%0.38100.00%0.16168.42%0.51164.29%0.37144.44%0.22100.00%0.08195.00%0.19
其他综合收益 -170.92%-190.11万716.13%715.91万928.55万1,018.73万268.07万-116.19万
归属于母公司所有者的其他综合收益总额 -170.92%-190.11万716.13%715.91万--928.55万--1,018.73万--268.07万---116.19万----------------
综合收益总额 -55.77%1,699.04万53.18%1.58亿65.59%1.3亿101.46%9,198.28万154.35%3,841.34万258.69%1.03亿294.33%7,845.47万372.81%4,565.89万215.03%1,510.25万152.59%2,882.59万
归属于母公司所有者的综合收益总额 -57.95%1,541.96万45.05%1.53亿62.52%1.26亿93.77%9,058.52万127.54%3,666.82万159.29%1.06亿154.61%7,756.53万146.06%4,674.92万79.86%1,611.51万208.15%4,069.77万
归属于少数股东的综合收益总额 -9.99%157.09万350.19%532.64万333.77%385.8万228.18%139.76万272.34%174.52万82.07%-212.89万108.42%88.94万88.33%-109.03万75.69%-101.26万30.90%-1,187.18万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月29日,美国总统特朗普就结束伊朗战事提出条件,伊朗必须承诺永远不研发、拥有核武器及核弹。霍尔木兹海峡须立即全面开放,双向航运完全通行无阻、不得收取任何通行费。此前,伊朗伊斯兰议会议长卡利巴夫发文称,伊朗“不是靠乞求,而是靠导弹来争取权利”。伊朗“对(美国的)保证和空话毫不信任 展开