沪深市场个股详情

智动力 (300686)

添加自选
  • 15.97
  • +0.26+1.65%
已收盘 02/26 15:00 (北京)
41.62亿总市值-29.96市盈率TTM

智动力 (300686) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
6.03%11.97亿
7.62%7.67亿
7.84%3.48亿
11.21%15.42亿
13.99%11.29亿
14.81%7.13亿
9.58%3.23亿
-20.53%13.87亿
-25.31%9.91亿
-32.46%6.21亿
营业收入
6.03%11.97亿
7.62%7.67亿
7.84%3.48亿
11.21%15.42亿
13.99%11.29亿
14.81%7.13亿
9.58%3.23亿
-20.53%13.87亿
-25.31%9.91亿
-32.46%6.21亿
其他业务收入
----
-61.94%687.11万
----
22.63%1,890.38万
----
122.23%1,805.35万
----
-62.74%1,541.5万
----
-59.56%812.36万
营业总成本
3.04%12.37亿
3.88%7.97亿
3.84%3.69亿
1.93%16.49亿
3.35%12.01亿
5.25%7.67亿
0.09%3.55亿
-10.27%16.17亿
-12.74%11.62亿
-20.75%7.29亿
营业成本
3.11%10.76亿
3.80%6.93亿
4.12%3.2亿
5.49%14.14亿
7.34%10.44亿
10.88%6.68亿
6.27%3.08亿
-12.68%13.41亿
-15.14%9.73亿
-24.08%6.02亿
营业税金及附加
21.72%462.69万
3.62%272.63万
-21.71%108.29万
9.31%539.77万
-1.68%380.14万
-6.29%263.1万
86.34%138.32万
-20.36%493.79万
-17.50%386.62万
-0.74%280.77万
销售费用
6.79%2,539.74万
22.24%1,692.64万
41.57%869.49万
-4.73%4,162.21万
-17.23%2,378.2万
-35.16%1,384.73万
-36.96%614.2万
-26.74%4,369.04万
-33.26%2,873.21万
-24.68%2,135.68万
管理费用
0.14%7,134.19万
0.77%4,710.24万
-1.43%2,185.04万
-14.07%1.06亿
-17.27%7,124.1万
-10.04%4,674.17万
-15.62%2,216.7万
7.77%1.23亿
4.53%8,611.62万
-7.34%5,195.95万
财务费用
-125.56%-144.65万
-151.53%-151.4万
-122.19%-24.06万
-84.50%143.28万
2.11%565.99万
-16.29%293.79万
-83.48%108.46万
249.25%924.63万
148.21%554.28万
180.37%350.96万
-利息费用
-39.32%671.74万
-39.90%473.74万
-32.49%247.05万
-29.69%1,291.75万
-27.25%1,106.95万
-28.31%788.19万
-42.75%365.95万
24.72%1,837.22万
41.83%1,521.5万
51.79%1,099.41万
-利息收入
-40.71%-367.45万
-52.56%-270.79万
45.09%-59.52万
-8.41%-337.06万
-1.31%-261.15万
11.97%-177.5万
-5.70%-108.4万
24.03%-310.92万
11.34%-257.76万
8.05%-201.63万
研发费用
16.39%6,110.99万
16.14%3,825.46万
2.13%1,691万
-16.37%8,033.9万
-19.41%5,250.42万
-29.55%3,293.9万
-24.13%1,655.79万
2.51%9,606.74万
-2.64%6,515.27万
8.07%4,675.7万
信用减值损失
-149.60%-156.28万
-127.85%-94.64万
-115.28%-37.83万
688.45%415.43万
194.72%315.09万
123.29%339.86万
307.40%247.65万
-102.62%-70.6万
-90.42%106.91万
-79.74%152.21万
资产减值损失
-126.89%-2,188.87万
-59.43%-1,355.18万
-219.63%-395.75万
16.67%-3,516.29万
43.41%-964.72万
61.69%-850万
-114.26%-123.82万
80.07%-4,219.81万
-640.63%-1,704.88万
-347.42%-2,218.8万
非经营性净收益
-1,456.76%-2,174.6万
-894.96%-1,002.92万
-161.87%-290.2万
-91.24%-3,095.01万
-57.36%160.28万
115.63%126.16万
-55.87%469.07万
90.47%-1,618.35万
-85.38%375.89万
-134.34%-807.41万
公允价值变动净收益
--3.97万
35.84%2.49万
-80.14%7.23万
-93.44%2.92万
----
-63.33%1.83万
-15.17%36.41万
134.79%44.43万
-98.09%5万
-96.98%5万
投资净收益
-181.43%-237.16万
-45.11%150.62万
-75.54%30.89万
-89.33%172.56万
-81.11%291.26万
-80.23%274.38万
-20.99%126.25万
57.47%1,616.53万
201.22%1,541.53万
207.89%1,388.03万
资产处置收益
-6.94%75.82万
-17.90%62.18万
-119.21%-8.94万
-849.45%-770.01万
-54.23%81.47万
130.51%75.73万
134.79%46.53万
16.49%102.74万
448.90%178万
-394.48%-248.22万
其他收益
-24.99%327.93万
-18.55%231.61万
-16.05%114.21万
-33.90%600.38万
75.35%437.19万
148.61%284.35万
108.93%136.04万
76.72%908.34万
-40.36%249.33万
-16.25%114.38万
营业利润
11.67%-6,186.79万
25.20%-3,936.54万
15.21%-2,297.82万
44.29%-1.38亿
58.19%-7,004.34万
54.52%-5,262.93万
44.80%-2,710万
-8.52%-2.47亿
-914.23%-1.68亿
-591.01%-1.16亿
加:营业外收入
-70.75%45.8万
-75.61%32.58万
76.23%20.37万
-76.52%167.46万
-36.47%156.58万
253.73%133.57万
62.29%11.56万
-59.66%713.08万
-10.01%246.47万
-84.01%37.76万
减:营业外支出
22.40%131.26万
-57.87%18.52万
-27.30%12.9万
-46.62%718.22万
-91.12%107.24万
-81.40%43.95万
-59.05%17.74万
52.29%1,345.41万
277.25%1,207.33万
516.09%236.31万
利润总额
9.82%-6,272.24万
24.18%-3,922.47万
15.68%-2,290.35万
43.51%-1.43亿
60.73%-6,955万
56.05%-5,173.31万
45.08%-2,716.19万
-15.80%-2.53亿
-980.68%-1.77亿
-560.76%-1.18亿
减:所得税费用
-75.26%240.77万
-86.51%103.08万
-97.39%22.61万
485.06%1,072.22万
245.51%973.22万
205.43%764.41万
293.59%867.21万
1,256.94%183.27万
-31.03%281.68万
-22.76%250.27万
净利润
17.85%-6,513.02万
32.20%-4,025.55万
35.45%-2,312.97万
39.71%-1.54亿
55.94%-7,928.23万
50.60%-5,937.72万
20.33%-3,583.39万
-16.57%-2.55亿
-1,222.68%-1.8亿
-638.92%-1.2亿
持续经营净利润
17.85%-6,513.02万
32.20%-4,025.55万
35.45%-2,312.97万
39.71%-1.54亿
55.94%-7,928.23万
50.60%-5,937.72万
20.33%-3,583.39万
-16.57%-2.55亿
-1,222.68%-1.8亿
-638.92%-1.2亿
减:少数股东损益
-154.30%-67.63万
48.70%72.4万
2,468.02%69.32万
206.72%112.58万
467.02%124.55万
396.78%48.68万
130.39%2.7万
-1,345.02%-105.49万
---33.93万
---16.4万
归属于母公司所有者的净利润
19.96%-6,445.38万
31.55%-4,097.95万
33.57%-2,382.28万
39.02%-1.55亿
55.16%-8,052.77万
50.13%-5,986.41万
20.11%-3,586.09万
-16.12%-2.54亿
-1,220.57%-1.8亿
-638.19%-1.2亿
每股收益
基本每股收益
19.00%-0.2507
30.71%-0.1593
32.85%-0.0924
38.89%-0.5959
55.09%-0.3095
50.09%-0.2299
20.09%-0.1376
-16.78%-0.9752
-1,229.67%-0.6891
-643.80%-0.4606
稀释每股收益
19.00%-0.2507
30.71%-0.1593
32.85%-0.0924
38.89%-0.5959
55.09%-0.3095
50.09%-0.2299
20.09%-0.1376
-16.78%-0.9752
-1,229.67%-0.6891
-643.80%-0.4606
其他综合收益
-129.02%-499.58万
8.69%-287.3万
65.08%-63.39万
-1,038.94%-277.28万
-663.10%-218.14万
-204.97%-314.64万
52.18%-181.5万
-103.40%-24.35万
-95.68%38.74万
-30.69%299.74万
归属于母公司所有者的其他综合收益总额
-129.02%-499.58万
8.69%-287.3万
65.08%-63.39万
-1,038.94%-277.28万
-663.10%-218.14万
-204.97%-314.64万
52.18%-181.5万
-103.40%-24.35万
-95.68%38.74万
-30.69%299.74万
综合收益总额
13.92%-7,012.6万
31.02%-4,312.86万
36.88%-2,376.35万
38.68%-1.57亿
54.63%-8,146.36万
46.66%-6,252.36万
22.81%-3,764.89万
-20.63%-2.55亿
-818.55%-1.8亿
-540.14%-1.17亿
归属于母公司所有者的综合收益总额
16.03%-6,944.97万
30.40%-4,385.25万
35.09%-2,445.67万
37.99%-1.58亿
53.85%-8,270.91万
46.17%-6,301.04万
22.61%-3,767.59万
-20.17%-2.54亿
-817.19%-1.79亿
-539.53%-1.17亿
归属于少数股东的综合收益总额
-154.30%-67.63万
48.70%72.4万
2,468.02%69.32万
206.72%112.58万
467.02%124.55万
396.78%48.68万
130.39%2.7万
-1,345.02%-105.49万
---33.93万
---16.4万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
信永中和会计师事务所(特殊普通合伙)
--
--
--
信永中和会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 6.03%11.97亿7.62%7.67亿7.84%3.48亿11.21%15.42亿13.99%11.29亿14.81%7.13亿9.58%3.23亿-20.53%13.87亿-25.31%9.91亿-32.46%6.21亿
营业收入 6.03%11.97亿7.62%7.67亿7.84%3.48亿11.21%15.42亿13.99%11.29亿14.81%7.13亿9.58%3.23亿-20.53%13.87亿-25.31%9.91亿-32.46%6.21亿
其他业务收入 -----61.94%687.11万----22.63%1,890.38万----122.23%1,805.35万-----62.74%1,541.5万-----59.56%812.36万
营业总成本 3.04%12.37亿3.88%7.97亿3.84%3.69亿1.93%16.49亿3.35%12.01亿5.25%7.67亿0.09%3.55亿-10.27%16.17亿-12.74%11.62亿-20.75%7.29亿
营业成本 3.11%10.76亿3.80%6.93亿4.12%3.2亿5.49%14.14亿7.34%10.44亿10.88%6.68亿6.27%3.08亿-12.68%13.41亿-15.14%9.73亿-24.08%6.02亿
营业税金及附加 21.72%462.69万3.62%272.63万-21.71%108.29万9.31%539.77万-1.68%380.14万-6.29%263.1万86.34%138.32万-20.36%493.79万-17.50%386.62万-0.74%280.77万
销售费用 6.79%2,539.74万22.24%1,692.64万41.57%869.49万-4.73%4,162.21万-17.23%2,378.2万-35.16%1,384.73万-36.96%614.2万-26.74%4,369.04万-33.26%2,873.21万-24.68%2,135.68万
管理费用 0.14%7,134.19万0.77%4,710.24万-1.43%2,185.04万-14.07%1.06亿-17.27%7,124.1万-10.04%4,674.17万-15.62%2,216.7万7.77%1.23亿4.53%8,611.62万-7.34%5,195.95万
财务费用 -125.56%-144.65万-151.53%-151.4万-122.19%-24.06万-84.50%143.28万2.11%565.99万-16.29%293.79万-83.48%108.46万249.25%924.63万148.21%554.28万180.37%350.96万
-利息费用 -39.32%671.74万-39.90%473.74万-32.49%247.05万-29.69%1,291.75万-27.25%1,106.95万-28.31%788.19万-42.75%365.95万24.72%1,837.22万41.83%1,521.5万51.79%1,099.41万
-利息收入 -40.71%-367.45万-52.56%-270.79万45.09%-59.52万-8.41%-337.06万-1.31%-261.15万11.97%-177.5万-5.70%-108.4万24.03%-310.92万11.34%-257.76万8.05%-201.63万
研发费用 16.39%6,110.99万16.14%3,825.46万2.13%1,691万-16.37%8,033.9万-19.41%5,250.42万-29.55%3,293.9万-24.13%1,655.79万2.51%9,606.74万-2.64%6,515.27万8.07%4,675.7万
信用减值损失 -149.60%-156.28万-127.85%-94.64万-115.28%-37.83万688.45%415.43万194.72%315.09万123.29%339.86万307.40%247.65万-102.62%-70.6万-90.42%106.91万-79.74%152.21万
资产减值损失 -126.89%-2,188.87万-59.43%-1,355.18万-219.63%-395.75万16.67%-3,516.29万43.41%-964.72万61.69%-850万-114.26%-123.82万80.07%-4,219.81万-640.63%-1,704.88万-347.42%-2,218.8万
非经营性净收益 -1,456.76%-2,174.6万-894.96%-1,002.92万-161.87%-290.2万-91.24%-3,095.01万-57.36%160.28万115.63%126.16万-55.87%469.07万90.47%-1,618.35万-85.38%375.89万-134.34%-807.41万
公允价值变动净收益 --3.97万35.84%2.49万-80.14%7.23万-93.44%2.92万-----63.33%1.83万-15.17%36.41万134.79%44.43万-98.09%5万-96.98%5万
投资净收益 -181.43%-237.16万-45.11%150.62万-75.54%30.89万-89.33%172.56万-81.11%291.26万-80.23%274.38万-20.99%126.25万57.47%1,616.53万201.22%1,541.53万207.89%1,388.03万
资产处置收益 -6.94%75.82万-17.90%62.18万-119.21%-8.94万-849.45%-770.01万-54.23%81.47万130.51%75.73万134.79%46.53万16.49%102.74万448.90%178万-394.48%-248.22万
其他收益 -24.99%327.93万-18.55%231.61万-16.05%114.21万-33.90%600.38万75.35%437.19万148.61%284.35万108.93%136.04万76.72%908.34万-40.36%249.33万-16.25%114.38万
营业利润 11.67%-6,186.79万25.20%-3,936.54万15.21%-2,297.82万44.29%-1.38亿58.19%-7,004.34万54.52%-5,262.93万44.80%-2,710万-8.52%-2.47亿-914.23%-1.68亿-591.01%-1.16亿
加:营业外收入 -70.75%45.8万-75.61%32.58万76.23%20.37万-76.52%167.46万-36.47%156.58万253.73%133.57万62.29%11.56万-59.66%713.08万-10.01%246.47万-84.01%37.76万
减:营业外支出 22.40%131.26万-57.87%18.52万-27.30%12.9万-46.62%718.22万-91.12%107.24万-81.40%43.95万-59.05%17.74万52.29%1,345.41万277.25%1,207.33万516.09%236.31万
利润总额 9.82%-6,272.24万24.18%-3,922.47万15.68%-2,290.35万43.51%-1.43亿60.73%-6,955万56.05%-5,173.31万45.08%-2,716.19万-15.80%-2.53亿-980.68%-1.77亿-560.76%-1.18亿
减:所得税费用 -75.26%240.77万-86.51%103.08万-97.39%22.61万485.06%1,072.22万245.51%973.22万205.43%764.41万293.59%867.21万1,256.94%183.27万-31.03%281.68万-22.76%250.27万
净利润 17.85%-6,513.02万32.20%-4,025.55万35.45%-2,312.97万39.71%-1.54亿55.94%-7,928.23万50.60%-5,937.72万20.33%-3,583.39万-16.57%-2.55亿-1,222.68%-1.8亿-638.92%-1.2亿
持续经营净利润 17.85%-6,513.02万32.20%-4,025.55万35.45%-2,312.97万39.71%-1.54亿55.94%-7,928.23万50.60%-5,937.72万20.33%-3,583.39万-16.57%-2.55亿-1,222.68%-1.8亿-638.92%-1.2亿
减:少数股东损益 -154.30%-67.63万48.70%72.4万2,468.02%69.32万206.72%112.58万467.02%124.55万396.78%48.68万130.39%2.7万-1,345.02%-105.49万---33.93万---16.4万
归属于母公司所有者的净利润 19.96%-6,445.38万31.55%-4,097.95万33.57%-2,382.28万39.02%-1.55亿55.16%-8,052.77万50.13%-5,986.41万20.11%-3,586.09万-16.12%-2.54亿-1,220.57%-1.8亿-638.19%-1.2亿
每股收益
基本每股收益 19.00%-0.250730.71%-0.159332.85%-0.092438.89%-0.595955.09%-0.309550.09%-0.229920.09%-0.1376-16.78%-0.9752-1,229.67%-0.6891-643.80%-0.4606
稀释每股收益 19.00%-0.250730.71%-0.159332.85%-0.092438.89%-0.595955.09%-0.309550.09%-0.229920.09%-0.1376-16.78%-0.9752-1,229.67%-0.6891-643.80%-0.4606
其他综合收益 -129.02%-499.58万8.69%-287.3万65.08%-63.39万-1,038.94%-277.28万-663.10%-218.14万-204.97%-314.64万52.18%-181.5万-103.40%-24.35万-95.68%38.74万-30.69%299.74万
归属于母公司所有者的其他综合收益总额 -129.02%-499.58万8.69%-287.3万65.08%-63.39万-1,038.94%-277.28万-663.10%-218.14万-204.97%-314.64万52.18%-181.5万-103.40%-24.35万-95.68%38.74万-30.69%299.74万
综合收益总额 13.92%-7,012.6万31.02%-4,312.86万36.88%-2,376.35万38.68%-1.57亿54.63%-8,146.36万46.66%-6,252.36万22.81%-3,764.89万-20.63%-2.55亿-818.55%-1.8亿-540.14%-1.17亿
归属于母公司所有者的综合收益总额 16.03%-6,944.97万30.40%-4,385.25万35.09%-2,445.67万37.99%-1.58亿53.85%-8,270.91万46.17%-6,301.04万22.61%-3,767.59万-20.17%-2.54亿-817.19%-1.79亿-539.53%-1.17亿
归属于少数股东的综合收益总额 -154.30%-67.63万48.70%72.4万2,468.02%69.32万206.72%112.58万467.02%124.55万396.78%48.68万130.39%2.7万-1,345.02%-105.49万---33.93万---16.4万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------信永中和会计师事务所(特殊普通合伙)------信永中和会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
特朗普喊至10万!道指突破5万点后继续冲?
美东时间2月10日,道琼斯指数再创历史新高!此前2月6日,道指历史性突破5万点大关,单日涨近2.5%。特朗普表示称,预计在其本届任期结束时,道指将站上10万点。2026年以来,在市场对降息的乐观预期、美国经济基本面向好及企业盈利表现亮眼的多重推动下,道指蓝筹股表现整体亮眼。道指此 展开