沪深市场个股详情

智莱科技 (300771)

添加自选
  • 14.60
  • -0.29-1.95%
已收盘 03/13 15:00 (北京)
35.04亿总市值46.79市盈率TTM

智莱科技 (300771) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
39.29%4.15亿
29.61%2.14亿
27.48%9,832.44万
10.01%4.51亿
30.56%2.98亿
15.72%1.65亿
4.83%7,713.12万
-53.02%4.1亿
-68.49%2.28亿
-76.54%1.42亿
营业收入
39.29%4.15亿
29.61%2.14亿
27.48%9,832.44万
10.01%4.51亿
30.56%2.98亿
15.72%1.65亿
4.83%7,713.12万
-53.02%4.1亿
-68.49%2.28亿
-76.54%1.42亿
其他业务收入
----
84.35%3,246.53万
----
229.45%5,232.88万
----
116.15%1,761.07万
----
-50.54%1,588.36万
----
-59.18%814.74万
营业总成本
24.27%3.71亿
11.96%2亿
11.43%9,437.11万
7.01%4.4亿
18.89%2.99亿
13.70%1.79亿
-7.48%8,468.73万
-40.74%4.11亿
-54.04%2.51亿
-66.04%1.57亿
营业成本
34.38%2.84亿
16.82%1.43亿
10.44%6,921.77万
5.06%3.26亿
25.83%2.11亿
11.65%1.23亿
8.14%6,267.5万
-48.33%3.1亿
-66.16%1.68亿
-72.95%1.1亿
营业税金及附加
29.28%495.61万
48.97%314.79万
91.79%148.22万
8.23%584.27万
18.34%383.38万
-1.91%211.31万
-17.87%77.28万
-52.74%539.82万
-64.39%323.95万
-67.40%215.43万
销售费用
-24.85%2,620.43万
-27.91%1,652.44万
-22.64%772.21万
14.80%3,497.2万
-6.85%3,487.05万
-9.43%2,292.16万
-20.76%998.25万
-49.74%3,046.43万
-22.70%3,743.43万
-22.27%2,530.87万
管理费用
-0.64%2,826.52万
3.87%1,854.59万
1.32%908.41万
4.12%3,980.65万
1.20%2,844.78万
-2.71%1,785.57万
-3.30%896.57万
-16.74%3,823.01万
-25.23%2,811.17万
-32.56%1,835.26万
财务费用
52.37%-1,275.74万
56.42%-782.61万
48.95%-627.42万
19.92%-2,840.48万
17.09%-2,678.46万
40.03%-1,795.75万
-164.39%-1,229.01万
60.72%-3,547.24万
64.82%-3,230.63万
28.31%-2,994.53万
-利息费用
-17.05%224万
-15.44%155.72万
-16.95%65.1万
12.06%296.06万
30.44%270.05万
53.97%184.15万
95.27%78.39万
-31.84%264.2万
-16.53%207.02万
-2.58%119.6万
-利息收入
31.71%-1,763.6万
51.03%-975.64万
54.95%-633.85万
4.38%-2,780.66万
0.58%-2,582.49万
11.67%-1,992.47万
-15.57%-1,407.03万
12.39%-2,907.88万
-3.45%-2,597.59万
-197.72%-2,255.79万
研发费用
-13.53%4,087.63万
-15.12%2,640.98万
-9.89%1,313.91万
-0.75%6,231.5万
0.50%4,727.13万
-1.06%3,111.3万
-5.39%1,458.13万
-5.77%6,278.59万
-1.07%4,703.62万
-1.98%3,144.63万
信用减值损失
285.70%102.71万
373.38%223.74万
1,003.41%30.39万
-325.26%-253.03万
40.80%-55.31万
-130.56%-81.84万
91.59%-3.36万
-52.83%112.33万
-328.41%-93.42万
-123.57%-35.5万
资产减值损失
-65.14%-367.69万
-15.89%-370.58万
-542.72%-169.62万
0.29%-768.85万
89.99%-222.66万
79.19%-319.78万
131.66%38.31万
-789.90%-771.07万
-417.39%-2,224.42万
-519.93%-1,536.79万
非经营性净收益
-9.25%3,678.12万
-42.78%1,688.6万
-74.17%475.58万
9.49%3,599.62万
965.42%4,052.93万
3,384.08%2,950.88万
191.84%1,841.24万
77.87%3,287.76万
-82.48%380.41万
-93.66%84.7万
公允价值变动净收益
4.70%1,479.43万
-29.98%839.43万
73.35%366.06万
-6.50%1,660.69万
-18.92%1,413万
31.32%1,198.87万
-45.12%211.17万
2,916.30%1,776.12万
2,331.49%1,742.82万
970.90%912.94万
投资净收益
-3.61%1,384.53万
-47.31%594.42万
-102.19%-18.97万
66.27%1,875.68万
277.92%1,436.36万
470.62%1,128.23万
308.94%864.37万
1,224.16%1,128.1万
542.12%380.07万
215.40%197.72万
-其中:对联营合营企业的投资收益
41.13%-160.63万
46.97%-100.18万
43.98%-55.79万
31.35%-539.62万
-10.88%-272.85万
-46.17%-188.91万
-179.69%-99.59万
-2,073.62%-786.08万
-508.03%-246.07万
-39,995.02%-129.24万
资产处置收益
-26.18%18.24万
791.36%8.27万
-262.08%-1.42万
1,669.76%24.71万
1,681.13%24.71万
622.02%9,272.9
--8,731.47
399.69%1.4万
114.56%1.39万
66.83%-1,776.34
其他收益
-27.18%1,060.9万
-61.61%393.32万
-63.13%269.14万
1.88%1,060.42万
153.82%1,456.83万
87.46%1,024.48万
272.87%729.88万
-32.43%1,040.88万
-60.51%573.97万
-50.12%546.5万
营业利润
103.50%8,003.13万
94.22%3,052.25万
-19.78%870.92万
48.92%4,668.16万
300.89%3,932.82万
213.75%1,571.53万
193.19%1,085.63万
-84.06%3,134.57万
-109.86%-1,957.7万
-108.75%-1,381.61万
加:营业外收入
-47.84%52.07万
-78.29%22.59万
79.70%12.22万
-13.08%193.11万
-39.79%99.81万
-24.18%104.08万
900.88%6.8万
186.07%222.18万
743.56%165.77万
2,014.12%137.28万
减:营业外支出
87.64%12.54万
84.67%5.65万
-92.82%1,525.24
-12.52%207.45万
-61.70%6.68万
-82.40%3.06万
-81.87%2.12万
-10.01%237.13万
29.25%17.45万
58.18%17.38万
利润总额
99.77%8,042.66万
83.50%3,069.19万
-19.02%882.98万
49.18%4,653.82万
322.50%4,025.95万
232.56%1,672.55万
192.72%1,090.31万
-83.99%3,119.62万
-109.11%-1,809.38万
-107.99%-1,261.71万
减:所得税费用
58.25%1,272.81万
23.75%590.19万
-2.70%232.93万
1.51%812.82万
314.56%804.32万
256.08%476.93万
202.98%239.4万
-67.55%800.76万
-112.85%-374.88万
-111.42%-305.57万
净利润
110.14%6,769.84万
107.34%2,479万
-23.60%650.05万
65.64%3,841万
324.58%3,221.63万
225.05%1,195.62万
190.19%850.91万
-86.37%2,318.86万
-108.47%-1,434.51万
-107.29%-956.14万
持续经营净利润
110.14%6,769.84万
107.34%2,479万
-23.60%650.05万
65.64%3,841万
324.58%3,221.63万
225.05%1,195.62万
190.19%850.91万
-86.37%2,318.86万
-108.47%-1,434.51万
-107.29%-956.14万
减:少数股东损益
22.74%-66.41万
17.02%-44.57万
1.02%-28.18万
21.02%-106.9万
18.48%-85.97万
37.46%-53.72万
38.68%-28.47万
36.40%-135.35万
32.05%-105.45万
10.69%-85.9万
归属于母公司所有者的净利润
106.68%6,836.26万
101.99%2,523.57万
-22.87%678.23万
60.86%3,947.9万
348.87%3,307.6万
243.56%1,249.34万
198.03%879.38万
-85.76%2,454.21万
-107.78%-1,329.05万
-106.59%-870.24万
每股收益
基本每股收益
107.14%0.29
120.00%0.11
-25.00%0.03
70.00%0.17
333.33%0.14
225.00%0.05
200.00%0.04
-86.11%0.1
-108.45%-0.06
-107.27%-0.04
稀释每股收益
107.14%0.29
120.00%0.11
-25.00%0.03
70.00%0.17
333.33%0.14
225.00%0.05
200.00%0.04
-86.11%0.1
-108.45%-0.06
-107.27%-0.04
其他综合收益
-20.12%-373.15万
-180.26%-131.33万
-194.53%-42.36万
8.21%421.6万
-144.92%-310.64万
-80.60%163.62万
115.39%44.81万
-79.50%389.63万
-70.19%691.6万
-22.01%843.39万
归属于母公司所有者的其他综合收益总额
-20.12%-373.15万
-180.26%-131.33万
-194.53%-42.36万
8.21%421.6万
-144.92%-310.64万
-80.60%163.62万
115.39%44.81万
-79.50%389.63万
-70.19%691.6万
-22.01%843.39万
综合收益总额
119.74%6,396.7万
72.72%2,347.67万
-32.15%607.7万
57.38%4,262.6万
491.84%2,910.99万
1,305.64%1,359.25万
172.55%895.71万
-85.68%2,708.48万
-103.86%-742.9万
-100.79%-112.74万
归属于母公司所有者的综合收益总额
115.66%6,463.11万
69.31%2,392.24万
-31.20%635.88万
53.65%4,369.5万
570.15%2,996.96万
5,363.79%1,412.96万
177.78%924.19万
-85.13%2,843.83万
-103.28%-637.45万
-100.19%-26.84万
归属于少数股东的综合收益总额
22.74%-66.41万
17.02%-44.57万
1.02%-28.18万
21.02%-106.9万
18.48%-85.97万
37.46%-53.72万
38.68%-28.47万
36.40%-135.35万
32.05%-105.45万
10.69%-85.9万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
希格玛会计师事务所(特殊普通合伙)
--
--
--
希格玛会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 39.29%4.15亿29.61%2.14亿27.48%9,832.44万10.01%4.51亿30.56%2.98亿15.72%1.65亿4.83%7,713.12万-53.02%4.1亿-68.49%2.28亿-76.54%1.42亿
营业收入 39.29%4.15亿29.61%2.14亿27.48%9,832.44万10.01%4.51亿30.56%2.98亿15.72%1.65亿4.83%7,713.12万-53.02%4.1亿-68.49%2.28亿-76.54%1.42亿
其他业务收入 ----84.35%3,246.53万----229.45%5,232.88万----116.15%1,761.07万-----50.54%1,588.36万-----59.18%814.74万
营业总成本 24.27%3.71亿11.96%2亿11.43%9,437.11万7.01%4.4亿18.89%2.99亿13.70%1.79亿-7.48%8,468.73万-40.74%4.11亿-54.04%2.51亿-66.04%1.57亿
营业成本 34.38%2.84亿16.82%1.43亿10.44%6,921.77万5.06%3.26亿25.83%2.11亿11.65%1.23亿8.14%6,267.5万-48.33%3.1亿-66.16%1.68亿-72.95%1.1亿
营业税金及附加 29.28%495.61万48.97%314.79万91.79%148.22万8.23%584.27万18.34%383.38万-1.91%211.31万-17.87%77.28万-52.74%539.82万-64.39%323.95万-67.40%215.43万
销售费用 -24.85%2,620.43万-27.91%1,652.44万-22.64%772.21万14.80%3,497.2万-6.85%3,487.05万-9.43%2,292.16万-20.76%998.25万-49.74%3,046.43万-22.70%3,743.43万-22.27%2,530.87万
管理费用 -0.64%2,826.52万3.87%1,854.59万1.32%908.41万4.12%3,980.65万1.20%2,844.78万-2.71%1,785.57万-3.30%896.57万-16.74%3,823.01万-25.23%2,811.17万-32.56%1,835.26万
财务费用 52.37%-1,275.74万56.42%-782.61万48.95%-627.42万19.92%-2,840.48万17.09%-2,678.46万40.03%-1,795.75万-164.39%-1,229.01万60.72%-3,547.24万64.82%-3,230.63万28.31%-2,994.53万
-利息费用 -17.05%224万-15.44%155.72万-16.95%65.1万12.06%296.06万30.44%270.05万53.97%184.15万95.27%78.39万-31.84%264.2万-16.53%207.02万-2.58%119.6万
-利息收入 31.71%-1,763.6万51.03%-975.64万54.95%-633.85万4.38%-2,780.66万0.58%-2,582.49万11.67%-1,992.47万-15.57%-1,407.03万12.39%-2,907.88万-3.45%-2,597.59万-197.72%-2,255.79万
研发费用 -13.53%4,087.63万-15.12%2,640.98万-9.89%1,313.91万-0.75%6,231.5万0.50%4,727.13万-1.06%3,111.3万-5.39%1,458.13万-5.77%6,278.59万-1.07%4,703.62万-1.98%3,144.63万
信用减值损失 285.70%102.71万373.38%223.74万1,003.41%30.39万-325.26%-253.03万40.80%-55.31万-130.56%-81.84万91.59%-3.36万-52.83%112.33万-328.41%-93.42万-123.57%-35.5万
资产减值损失 -65.14%-367.69万-15.89%-370.58万-542.72%-169.62万0.29%-768.85万89.99%-222.66万79.19%-319.78万131.66%38.31万-789.90%-771.07万-417.39%-2,224.42万-519.93%-1,536.79万
非经营性净收益 -9.25%3,678.12万-42.78%1,688.6万-74.17%475.58万9.49%3,599.62万965.42%4,052.93万3,384.08%2,950.88万191.84%1,841.24万77.87%3,287.76万-82.48%380.41万-93.66%84.7万
公允价值变动净收益 4.70%1,479.43万-29.98%839.43万73.35%366.06万-6.50%1,660.69万-18.92%1,413万31.32%1,198.87万-45.12%211.17万2,916.30%1,776.12万2,331.49%1,742.82万970.90%912.94万
投资净收益 -3.61%1,384.53万-47.31%594.42万-102.19%-18.97万66.27%1,875.68万277.92%1,436.36万470.62%1,128.23万308.94%864.37万1,224.16%1,128.1万542.12%380.07万215.40%197.72万
-其中:对联营合营企业的投资收益 41.13%-160.63万46.97%-100.18万43.98%-55.79万31.35%-539.62万-10.88%-272.85万-46.17%-188.91万-179.69%-99.59万-2,073.62%-786.08万-508.03%-246.07万-39,995.02%-129.24万
资产处置收益 -26.18%18.24万791.36%8.27万-262.08%-1.42万1,669.76%24.71万1,681.13%24.71万622.02%9,272.9--8,731.47399.69%1.4万114.56%1.39万66.83%-1,776.34
其他收益 -27.18%1,060.9万-61.61%393.32万-63.13%269.14万1.88%1,060.42万153.82%1,456.83万87.46%1,024.48万272.87%729.88万-32.43%1,040.88万-60.51%573.97万-50.12%546.5万
营业利润 103.50%8,003.13万94.22%3,052.25万-19.78%870.92万48.92%4,668.16万300.89%3,932.82万213.75%1,571.53万193.19%1,085.63万-84.06%3,134.57万-109.86%-1,957.7万-108.75%-1,381.61万
加:营业外收入 -47.84%52.07万-78.29%22.59万79.70%12.22万-13.08%193.11万-39.79%99.81万-24.18%104.08万900.88%6.8万186.07%222.18万743.56%165.77万2,014.12%137.28万
减:营业外支出 87.64%12.54万84.67%5.65万-92.82%1,525.24-12.52%207.45万-61.70%6.68万-82.40%3.06万-81.87%2.12万-10.01%237.13万29.25%17.45万58.18%17.38万
利润总额 99.77%8,042.66万83.50%3,069.19万-19.02%882.98万49.18%4,653.82万322.50%4,025.95万232.56%1,672.55万192.72%1,090.31万-83.99%3,119.62万-109.11%-1,809.38万-107.99%-1,261.71万
减:所得税费用 58.25%1,272.81万23.75%590.19万-2.70%232.93万1.51%812.82万314.56%804.32万256.08%476.93万202.98%239.4万-67.55%800.76万-112.85%-374.88万-111.42%-305.57万
净利润 110.14%6,769.84万107.34%2,479万-23.60%650.05万65.64%3,841万324.58%3,221.63万225.05%1,195.62万190.19%850.91万-86.37%2,318.86万-108.47%-1,434.51万-107.29%-956.14万
持续经营净利润 110.14%6,769.84万107.34%2,479万-23.60%650.05万65.64%3,841万324.58%3,221.63万225.05%1,195.62万190.19%850.91万-86.37%2,318.86万-108.47%-1,434.51万-107.29%-956.14万
减:少数股东损益 22.74%-66.41万17.02%-44.57万1.02%-28.18万21.02%-106.9万18.48%-85.97万37.46%-53.72万38.68%-28.47万36.40%-135.35万32.05%-105.45万10.69%-85.9万
归属于母公司所有者的净利润 106.68%6,836.26万101.99%2,523.57万-22.87%678.23万60.86%3,947.9万348.87%3,307.6万243.56%1,249.34万198.03%879.38万-85.76%2,454.21万-107.78%-1,329.05万-106.59%-870.24万
每股收益
基本每股收益 107.14%0.29120.00%0.11-25.00%0.0370.00%0.17333.33%0.14225.00%0.05200.00%0.04-86.11%0.1-108.45%-0.06-107.27%-0.04
稀释每股收益 107.14%0.29120.00%0.11-25.00%0.0370.00%0.17333.33%0.14225.00%0.05200.00%0.04-86.11%0.1-108.45%-0.06-107.27%-0.04
其他综合收益 -20.12%-373.15万-180.26%-131.33万-194.53%-42.36万8.21%421.6万-144.92%-310.64万-80.60%163.62万115.39%44.81万-79.50%389.63万-70.19%691.6万-22.01%843.39万
归属于母公司所有者的其他综合收益总额 -20.12%-373.15万-180.26%-131.33万-194.53%-42.36万8.21%421.6万-144.92%-310.64万-80.60%163.62万115.39%44.81万-79.50%389.63万-70.19%691.6万-22.01%843.39万
综合收益总额 119.74%6,396.7万72.72%2,347.67万-32.15%607.7万57.38%4,262.6万491.84%2,910.99万1,305.64%1,359.25万172.55%895.71万-85.68%2,708.48万-103.86%-742.9万-100.79%-112.74万
归属于母公司所有者的综合收益总额 115.66%6,463.11万69.31%2,392.24万-31.20%635.88万53.65%4,369.5万570.15%2,996.96万5,363.79%1,412.96万177.78%924.19万-85.13%2,843.83万-103.28%-637.45万-100.19%-26.84万
归属于少数股东的综合收益总额 22.74%-66.41万17.02%-44.57万1.02%-28.18万21.02%-106.9万18.48%-85.97万37.46%-53.72万38.68%-28.47万36.40%-135.35万32.05%-105.45万10.69%-85.9万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------希格玛会计师事务所(特殊普通合伙)------希格玛会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
中东战火燃至股市!投资者该如何应对?
近期,美伊战火持续扰动股市,当地时间3月11日,特朗普再次表现出TACO迹象,特朗普在接受简短电话采访时表示,与伊朗的战争将“很快”结束,因为“几乎已经没有什么目标可以打击”。不过美国和以色列官员称,目前内部尚未下达任何有关何时停止战斗的指令。同日,伊朗方面释放强硬信号:革命卫队 展开