沪深市场个股详情

恒光股份 (301118)

添加自选
  • 29.43
  • +0.91+3.19%
盘后交易中 05/06 15:00 (北京)
32.43亿总市值735.75市盈率TTM

恒光股份 (301118) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
9.66%4.09亿
21.86%15.05亿
29.22%11.09亿
28.70%7.48亿
29.04%3.73亿
31.87%12.35亿
31.11%8.58亿
38.61%5.81亿
38.77%2.89亿
-13.30%9.36亿
营业收入
9.66%4.09亿
21.86%15.05亿
29.22%11.09亿
28.70%7.48亿
29.04%3.73亿
31.87%12.35亿
31.11%8.58亿
38.61%5.81亿
38.77%2.89亿
-13.30%9.36亿
其他业务收入
----
-4.22%322.61万
----
-4.58%174.66万
----
23.13%336.84万
----
-6.15%183.05万
----
-96.02%273.55万
营业总成本
4.95%3.85亿
16.13%14.98亿
21.60%11.09亿
20.43%7.35亿
18.37%3.67亿
32.38%12.9亿
34.83%9.12亿
48.08%6.1亿
56.70%3.1亿
10.49%9.74亿
营业成本
5.28%3.38亿
16.60%13.22亿
22.25%9.82亿
19.82%6.51亿
16.40%3.22亿
33.74%11.34亿
37.20%8.03亿
52.41%5.43亿
61.05%2.76亿
8.08%8.48亿
营业税金及附加
23.49%291.52万
19.40%878.39万
31.71%660.16万
35.08%442.16万
49.94%236.07万
17.20%735.66万
5.56%501.23万
10.34%327.32万
4.62%157.45万
-15.89%627.68万
销售费用
26.47%203.89万
29.08%724.22万
32.15%504.11万
42.37%332.75万
52.10%161.22万
34.64%561.06万
27.58%381.47万
18.10%233.72万
1.17%105.99万
0.40%416.7万
管理费用
-2.26%2,378.34万
9.19%9,175.99万
12.64%6,567.69万
20.88%4,318.42万
39.29%2,433.33万
21.97%8,403.45万
24.34%5,830.63万
29.22%3,572.36万
25.89%1,746.93万
52.96%6,889.62万
财务费用
-14.72%266.48万
-9.24%1,132.18万
-7.96%887.12万
3.06%595.78万
4.88%312.48万
78.29%1,247.5万
130.04%963.81万
239.09%578.09万
1,887.46%297.95万
710.98%699.7万
-利息费用
-8.54%294.9万
-12.67%1,265.19万
-12.21%964.32万
-11.65%630.4万
-6.77%322.43万
52.21%1,448.78万
77.37%1,098.44万
125.32%713.48万
329.58%345.85万
312.36%951.86万
-利息收入
15.22%-47.57万
-3.39%-248.82万
-0.54%-170.75万
4.20%-105.43万
1.71%-56.1万
-12.85%-240.65万
-2,435.35%-169.84万
-11.35%-110.06万
-1.42%-57.08万
-29.14%-213.24万
研发费用
8.76%1,500.83万
22.02%5,661.28万
27.48%4,149.51万
35.88%2,748.42万
30.82%1,379.9万
15.63%4,639.45万
0.02%3,255.12万
-6.35%2,022.74万
9.33%1,054.83万
0.85%4,012.33万
信用减值损失
12.99%-118.17万
1,219.78%46.96万
-116.69%-70.25万
-108.30%-123.73万
-84.91%-135.81万
-145.45%-4.19万
-133.26%-32.42万
-152.10%-59.4万
-1,369.97%-73.45万
105.40%9.23万
资产减值损失
-10.46%-518.04万
-24.71%-4,040.96万
27.38%-1,410.44万
-68.66%-1,399.67万
-307.70%-469万
15.25%-3,240.28万
-45.15%-1,942.17万
29.43%-829.88万
77.07%-115.04万
-625.95%-3,823.28万
非经营性净收益
333.25%47.65万
-56.11%-2,041.01万
154.49%176.25万
-280.47%-446.74万
-97.54%11万
16.47%-1,307.45万
-163.20%-323.44万
175.10%247.53万
72.31%447.54万
-162.57%-1,565.3万
公允价值变动净收益
-97.67%5,306.28
95.50%-2,154.09
13.14%-8,487.14
-112.80%-1.48万
365.16%22.79万
14.01%-4.78万
92.61%-9,770.89
185.87%11.57万
20.11%-8.59万
97.14%-5.56万
投资净收益
-51.36%156.03万
-43.96%964.32万
-42.32%798.63万
-33.91%623.13万
-37.63%320.82万
-15.02%1,720.76万
-10.30%1,384.52万
-10.02%942.82万
0.33%514.42万
-26.77%2,024.88万
-其中:对联营合营企业的投资收益
---46.91
---5.17万
----
----
----
----
----
----
----
----
资产处置收益
124.01%7.79万
31.75%-272.86万
57.53%-77.03万
71.80%-20.93万
-563.63%-32.46万
30.20%-399.79万
38.61%-181.39万
73.04%-74.22万
86.15%-4.89万
-231.53%-572.8万
其他收益
70.52%519.5万
103.23%1,261.74万
108.51%936.19万
85.45%475.94万
125.52%304.66万
-22.61%620.85万
-13.25%448.99万
-34.67%256.64万
-53.25%135.09万
0.15%802.24万
营业利润
303.66%2,420.68万
80.18%-1,347.91万
101.95%112.22万
133.76%890.27万
136.14%599.69万
-27.01%-6,802.4万
-236.68%-5,752.54万
-420.29%-2,637.26万
-228.05%-1,659.51万
-123.99%-5,355.66万
加:营业外收入
6.64%4.53万
-89.66%35.8万
-91.39%29.05万
-93.59%20.2万
-95.89%4.25万
54.72%346.3万
190.79%337.59万
188.16%315.06万
0.08%103.31万
48.53%223.83万
减:营业外支出
2,709.72%5.34万
-84.37%5.34万
-83.30%3.63万
-85.06%2.5万
-98.80%1,901.88
69.79%34.15万
37.78%21.72万
55.89%16.71万
79,329.93%15.89万
-57.96%20.11万
利润总额
300.81%2,419.87万
79.70%-1,317.44万
102.53%137.65万
138.82%907.97万
138.40%603.74万
-25.98%-6,490.25万
-238.04%-5,436.67万
-353.67%-2,338.9万
-212.36%-1,572.08万
-122.97%-5,151.94万
减:所得税费用
-512.53%-78.96万
50.74%-177.54万
-314,645.82%-185.58万
-309.71%-187.67万
213.37%19.14万
57.36%-360.43万
99.96%-589.62
162.08%89.49万
114.93%6.11万
-137.60%-845.27万
净利润
327.44%2,498.83万
81.40%-1,139.9万
105.95%323.23万
145.12%1,095.64万
137.04%584.6万
-42.33%-6,129.82万
-272.07%-5,436.61万
-327.77%-2,428.39万
-209.59%-1,578.19万
-121.34%-4,306.67万
持续经营净利润
327.44%2,498.83万
81.40%-1,139.9万
105.95%323.23万
145.12%1,095.64万
137.04%584.6万
-42.33%-6,129.82万
-272.07%-5,436.61万
-327.77%-2,428.39万
-209.59%-1,578.19万
-121.34%-4,306.67万
减:少数股东损益
-41.04%99.49万
1,212.04%407.75万
888.99%488.73万
467.33%335.85万
294.99%168.73万
93.35%-36.67万
28.40%-61.94万
-59.38%-91.43万
-367.86%-86.53万
-2,000.95%-551.49万
归属于母公司所有者的净利润
476.95%2,399.34万
74.60%-1,547.65万
96.92%-165.5万
132.51%759.79万
127.88%415.87万
-62.26%-6,093.16万
-290.98%-5,374.67万
-308.00%-2,336.96万
-202.27%-1,491.66万
-118.64%-3,755.18万
每股收益
基本每股收益
490.74%0.2233
74.14%-0.1477
97.02%-0.015
131.45%0.0689
127.04%0.0378
-62.27%-0.5712
-290.92%-0.5039
-308.07%-0.2191
-202.27%-0.1398
-118.63%-0.352
稀释每股收益
473.26%0.2144
74.01%-0.1477
97.01%-0.0148
131.55%0.068
126.75%0.0374
-61.48%-0.5684
-284.41%-0.4955
-304.65%-0.2155
-202.27%-0.1398
-118.63%-0.352
其他综合收益
综合收益总额
327.44%2,498.83万
81.40%-1,139.9万
105.95%323.23万
145.12%1,095.64万
137.04%584.6万
-42.33%-6,129.82万
-272.07%-5,436.61万
-327.77%-2,428.39万
-209.59%-1,578.19万
-121.34%-4,306.67万
归属于母公司所有者的综合收益总额
476.95%2,399.34万
74.60%-1,547.65万
96.92%-165.5万
132.51%759.79万
127.88%415.87万
-62.26%-6,093.16万
-290.98%-5,374.67万
-308.00%-2,336.96万
-202.27%-1,491.66万
-118.64%-3,755.18万
归属于少数股东的综合收益总额
-41.04%99.49万
1,212.04%407.75万
888.99%488.73万
467.33%335.85万
294.99%168.73万
93.35%-36.67万
28.40%-61.94万
-59.38%-91.43万
-367.86%-86.53万
-2,000.95%-551.49万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
大信会计师事务所(特殊普通合伙)
--
--
--
大信会计师事务所(特殊普通合伙)
--
--
--
天职国际会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 9.66%4.09亿21.86%15.05亿29.22%11.09亿28.70%7.48亿29.04%3.73亿31.87%12.35亿31.11%8.58亿38.61%5.81亿38.77%2.89亿-13.30%9.36亿
营业收入 9.66%4.09亿21.86%15.05亿29.22%11.09亿28.70%7.48亿29.04%3.73亿31.87%12.35亿31.11%8.58亿38.61%5.81亿38.77%2.89亿-13.30%9.36亿
其他业务收入 -----4.22%322.61万-----4.58%174.66万----23.13%336.84万-----6.15%183.05万-----96.02%273.55万
营业总成本 4.95%3.85亿16.13%14.98亿21.60%11.09亿20.43%7.35亿18.37%3.67亿32.38%12.9亿34.83%9.12亿48.08%6.1亿56.70%3.1亿10.49%9.74亿
营业成本 5.28%3.38亿16.60%13.22亿22.25%9.82亿19.82%6.51亿16.40%3.22亿33.74%11.34亿37.20%8.03亿52.41%5.43亿61.05%2.76亿8.08%8.48亿
营业税金及附加 23.49%291.52万19.40%878.39万31.71%660.16万35.08%442.16万49.94%236.07万17.20%735.66万5.56%501.23万10.34%327.32万4.62%157.45万-15.89%627.68万
销售费用 26.47%203.89万29.08%724.22万32.15%504.11万42.37%332.75万52.10%161.22万34.64%561.06万27.58%381.47万18.10%233.72万1.17%105.99万0.40%416.7万
管理费用 -2.26%2,378.34万9.19%9,175.99万12.64%6,567.69万20.88%4,318.42万39.29%2,433.33万21.97%8,403.45万24.34%5,830.63万29.22%3,572.36万25.89%1,746.93万52.96%6,889.62万
财务费用 -14.72%266.48万-9.24%1,132.18万-7.96%887.12万3.06%595.78万4.88%312.48万78.29%1,247.5万130.04%963.81万239.09%578.09万1,887.46%297.95万710.98%699.7万
-利息费用 -8.54%294.9万-12.67%1,265.19万-12.21%964.32万-11.65%630.4万-6.77%322.43万52.21%1,448.78万77.37%1,098.44万125.32%713.48万329.58%345.85万312.36%951.86万
-利息收入 15.22%-47.57万-3.39%-248.82万-0.54%-170.75万4.20%-105.43万1.71%-56.1万-12.85%-240.65万-2,435.35%-169.84万-11.35%-110.06万-1.42%-57.08万-29.14%-213.24万
研发费用 8.76%1,500.83万22.02%5,661.28万27.48%4,149.51万35.88%2,748.42万30.82%1,379.9万15.63%4,639.45万0.02%3,255.12万-6.35%2,022.74万9.33%1,054.83万0.85%4,012.33万
信用减值损失 12.99%-118.17万1,219.78%46.96万-116.69%-70.25万-108.30%-123.73万-84.91%-135.81万-145.45%-4.19万-133.26%-32.42万-152.10%-59.4万-1,369.97%-73.45万105.40%9.23万
资产减值损失 -10.46%-518.04万-24.71%-4,040.96万27.38%-1,410.44万-68.66%-1,399.67万-307.70%-469万15.25%-3,240.28万-45.15%-1,942.17万29.43%-829.88万77.07%-115.04万-625.95%-3,823.28万
非经营性净收益 333.25%47.65万-56.11%-2,041.01万154.49%176.25万-280.47%-446.74万-97.54%11万16.47%-1,307.45万-163.20%-323.44万175.10%247.53万72.31%447.54万-162.57%-1,565.3万
公允价值变动净收益 -97.67%5,306.2895.50%-2,154.0913.14%-8,487.14-112.80%-1.48万365.16%22.79万14.01%-4.78万92.61%-9,770.89185.87%11.57万20.11%-8.59万97.14%-5.56万
投资净收益 -51.36%156.03万-43.96%964.32万-42.32%798.63万-33.91%623.13万-37.63%320.82万-15.02%1,720.76万-10.30%1,384.52万-10.02%942.82万0.33%514.42万-26.77%2,024.88万
-其中:对联营合营企业的投资收益 ---46.91---5.17万--------------------------------
资产处置收益 124.01%7.79万31.75%-272.86万57.53%-77.03万71.80%-20.93万-563.63%-32.46万30.20%-399.79万38.61%-181.39万73.04%-74.22万86.15%-4.89万-231.53%-572.8万
其他收益 70.52%519.5万103.23%1,261.74万108.51%936.19万85.45%475.94万125.52%304.66万-22.61%620.85万-13.25%448.99万-34.67%256.64万-53.25%135.09万0.15%802.24万
营业利润 303.66%2,420.68万80.18%-1,347.91万101.95%112.22万133.76%890.27万136.14%599.69万-27.01%-6,802.4万-236.68%-5,752.54万-420.29%-2,637.26万-228.05%-1,659.51万-123.99%-5,355.66万
加:营业外收入 6.64%4.53万-89.66%35.8万-91.39%29.05万-93.59%20.2万-95.89%4.25万54.72%346.3万190.79%337.59万188.16%315.06万0.08%103.31万48.53%223.83万
减:营业外支出 2,709.72%5.34万-84.37%5.34万-83.30%3.63万-85.06%2.5万-98.80%1,901.8869.79%34.15万37.78%21.72万55.89%16.71万79,329.93%15.89万-57.96%20.11万
利润总额 300.81%2,419.87万79.70%-1,317.44万102.53%137.65万138.82%907.97万138.40%603.74万-25.98%-6,490.25万-238.04%-5,436.67万-353.67%-2,338.9万-212.36%-1,572.08万-122.97%-5,151.94万
减:所得税费用 -512.53%-78.96万50.74%-177.54万-314,645.82%-185.58万-309.71%-187.67万213.37%19.14万57.36%-360.43万99.96%-589.62162.08%89.49万114.93%6.11万-137.60%-845.27万
净利润 327.44%2,498.83万81.40%-1,139.9万105.95%323.23万145.12%1,095.64万137.04%584.6万-42.33%-6,129.82万-272.07%-5,436.61万-327.77%-2,428.39万-209.59%-1,578.19万-121.34%-4,306.67万
持续经营净利润 327.44%2,498.83万81.40%-1,139.9万105.95%323.23万145.12%1,095.64万137.04%584.6万-42.33%-6,129.82万-272.07%-5,436.61万-327.77%-2,428.39万-209.59%-1,578.19万-121.34%-4,306.67万
减:少数股东损益 -41.04%99.49万1,212.04%407.75万888.99%488.73万467.33%335.85万294.99%168.73万93.35%-36.67万28.40%-61.94万-59.38%-91.43万-367.86%-86.53万-2,000.95%-551.49万
归属于母公司所有者的净利润 476.95%2,399.34万74.60%-1,547.65万96.92%-165.5万132.51%759.79万127.88%415.87万-62.26%-6,093.16万-290.98%-5,374.67万-308.00%-2,336.96万-202.27%-1,491.66万-118.64%-3,755.18万
每股收益
基本每股收益 490.74%0.223374.14%-0.147797.02%-0.015131.45%0.0689127.04%0.0378-62.27%-0.5712-290.92%-0.5039-308.07%-0.2191-202.27%-0.1398-118.63%-0.352
稀释每股收益 473.26%0.214474.01%-0.147797.01%-0.0148131.55%0.068126.75%0.0374-61.48%-0.5684-284.41%-0.4955-304.65%-0.2155-202.27%-0.1398-118.63%-0.352
其他综合收益
综合收益总额 327.44%2,498.83万81.40%-1,139.9万105.95%323.23万145.12%1,095.64万137.04%584.6万-42.33%-6,129.82万-272.07%-5,436.61万-327.77%-2,428.39万-209.59%-1,578.19万-121.34%-4,306.67万
归属于母公司所有者的综合收益总额 476.95%2,399.34万74.60%-1,547.65万96.92%-165.5万132.51%759.79万127.88%415.87万-62.26%-6,093.16万-290.98%-5,374.67万-308.00%-2,336.96万-202.27%-1,491.66万-118.64%-3,755.18万
归属于少数股东的综合收益总额 -41.04%99.49万1,212.04%407.75万888.99%488.73万467.33%335.85万294.99%168.73万93.35%-36.67万28.40%-61.94万-59.38%-91.43万-367.86%-86.53万-2,000.95%-551.49万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --大信会计师事务所(特殊普通合伙)------大信会计师事务所(特殊普通合伙)------天职国际会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美国总统特朗普美东时间5日宣布,基于巴基斯坦等国请求及与伊朗谈判取得重大进展,美军护航霍尔木兹海峡的“自由计划将暂停一段时间。该计划启动不足48小时,期间曾发生伊朗对美商船导弹及无人机袭击事件。停火协议名义上仍存,但极度脆弱,双方均指责对方破坏。特朗普随后发文称“与伊朗达成全面最 展开