Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中海油田服务
02883
5
昆仑能源
00135
| (Q1)2026/03/31 | (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物与短期投资 | 19.52%7,348.3万 | 7.71%6,891.7万 | 7.71%6,891.7万 | -13.36%6,085.1万 | -13.48%6,187.5万 | -11.50%6,148.1万 | 3.23%6,398.3万 | 3.23%6,398.3万 | 20.38%7,023.6万 | 26.44%7,151.6万 |
| -现金及现金等价物 | 21.04%6,863.9万 | 7.56%6,746.4万 | 7.56%6,746.4万 | -14.42%5,611.8万 | -14.59%5,710.2万 | -12.50%5,670.8万 | 3.24%6,272.2万 | 3.24%6,272.2万 | 21.89%6,557.7万 | 28.52%6,685.7万 |
| -其中:现金 | 21.04%6,863.9万 | 7.56%6,746.4万 | 7.56%6,746.4万 | -14.42%5,611.8万 | -14.59%5,710.2万 | -12.50%5,670.8万 | 3.24%6,272.2万 | 3.24%6,272.2万 | 21.89%6,557.7万 | 28.52%6,685.7万 |
| -短期投资 | 1.49%484.4万 | 15.23%145.3万 | 15.23%145.3万 | 1.59%473.3万 | 2.45%477.3万 | 2.45%477.3万 | 2.52%126.1万 | 2.52%126.1万 | 2.58%465.9万 | 2.58%465.9万 |
| 应收款项 | 2.16%6,098.6万 | 6.94%6,988.1万 | 6.94%6,988.1万 | 3.33%6,437.7万 | 4.21%5,890.1万 | -4.02%5,969.8万 | 10.92%6,534.4万 | 10.92%6,534.4万 | 7.69%6,230.5万 | 1.67%5,652.3万 |
| -应收账款净额 | 2.42%6,023.7万 | 7.00%6,967.1万 | 7.00%6,967.1万 | 2.85%6,333.4万 | 3.75%5,803.1万 | -4.54%5,881.3万 | 10.86%6,511.3万 | 10.86%6,511.3万 | 7.48%6,157.9万 | 1.68%5,593.3万 |
| -其中:应收账款 | 2.28%6,212.7万 | 6.65%7,156.1万 | 6.65%7,156.1万 | 2.92%6,526.1万 | 2.93%5,995.9万 | -4.99%6,074.1万 | 9.90%6,710.1万 | 9.90%6,710.1万 | 6.68%6,340.9万 | 2.80%5,825.4万 |
| -其中:坏账准备 | 1.97%-189万 | 4.93%-189万 | 4.93%-189万 | -5.30%-192.7万 | 16.93%-192.8万 | 16.93%-192.8万 | 14.42%-198.8万 | 14.42%-198.8万 | 14.57%-183万 | -39.57%-232.1万 |
| -其他应收款 | -15.37%74.9万 | -9.09%21万 | -9.09%21万 | 43.66%104.3万 | 47.46%87万 | 51.28%88.5万 | 32.76%23.1万 | 32.76%23.1万 | 29.18%72.6万 | 0.85%59万 |
| 存货 | -4.68%5,635.1万 | -8.06%5,574.4万 | -8.06%5,574.4万 | -10.95%5,919万 | -6.86%5,959.1万 | 1.05%5,911.8万 | 18.94%6,063.1万 | 18.94%6,063.1万 | 30.43%6,647.1万 | 24.54%6,397.8万 |
| 预付费用 | ---- | -21.15%339.6万 | -21.15%339.6万 | ---- | ---- | ---- | -53.75%430.7万 | -53.75%430.7万 | ---- | ---- |
| 受限制现金 | ---- | 1.11%355.1万 | 1.11%355.1万 | ---- | ---- | ---- | 2.42%351.2万 | 2.42%351.2万 | ---- | ---- |
| 税项资产 | -91.37%20.4万 | -84.33%37万 | -84.33%37万 | 5.08%215.2万 | 13.93%242.9万 | -2.27%236.4万 | -15.22%236.1万 | -15.22%236.1万 | -24.57%204.8万 | -31.75%213.2万 |
| 套期保值资产 | ---- | --0 | --0 | --0 | --0 | --0 | -91.89%3,000 | -91.89%3,000 | --0 | --0 |
| 其他流动资产 | 3.58%596.5万 | 0.00%5.6万 | 0.00%5.6万 | 11.76%815.1万 | -47.23%522.4万 | -30.45%575.9万 | 0.00%5.6万 | 0.00%5.6万 | -7.65%729.3万 | 113.13%990万 |
| 流动资产合计 | 4.55%1.97亿 | 0.86%2.02亿 | 0.86%2.02亿 | -6.54%1.95亿 | -7.86%1.88亿 | -6.20%1.88亿 | 6.78%2亿 | 6.78%2亿 | 17.20%2.08亿 | 19.12%2.04亿 |
| 非流动资产 | ||||||||||
| 物业厂房及设备净额 | 1.84%1.23亿 | 2.16%1.24亿 | 2.16%1.24亿 | -3.21%1.17亿 | -1.28%1.18亿 | 3.47%1.21亿 | 2.22%1.21亿 | 2.22%1.21亿 | 2.07%1.21亿 | -0.43%1.2亿 |
| -物业、厂房及设备 | 1.84%1.23亿 | 5.23%3.22亿 | 5.23%3.22亿 | -3.21%1.17亿 | -1.28%1.18亿 | 3.47%1.21亿 | 4.11%3.06亿 | 4.11%3.06亿 | 2.07%1.21亿 | -0.43%1.2亿 |
| -累计折旧 | ---- | -7.26%-1.98亿 | -7.26%-1.98亿 | ---- | ---- | ---- | -5.40%-1.85亿 | -5.40%-1.85亿 | ---- | ---- |
| 投资物业 | 2.50%2,605.4万 | 2.57%2,592.8万 | 2.57%2,592.8万 | 30.25%2,580.2万 | 30.66%2,567.3万 | 31.13%2,541.9万 | --2,527.9万 | --2,527.9万 | --1,980.9万 | --1,964.9万 |
| 投资总额 | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| -长期股权投资 | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| 商誉及其他无形资产 | 0.00%163.3万 | 0.00%163.3万 | 0.00%163.3万 | 0.00%163.3万 | 0.00%163.3万 | 0.00%163.3万 | 0.00%163.3万 | 0.00%163.3万 | 0.00%163.3万 | 0.00%163.3万 |
| -商誉 | 0.00%163.3万 | 0.00%163.3万 | 0.00%163.3万 | 0.00%163.3万 | 0.00%163.3万 | 0.00%163.3万 | 0.00%163.3万 | 0.00%163.3万 | 0.00%163.3万 | 0.00%163.3万 |
| 非流动资产合计 | 1.93%1.51亿 | 2.20%1.51亿 | 2.20%1.51亿 | 1.49%1.44亿 | 3.18%1.46亿 | 7.31%1.48亿 | 23.20%1.48亿 | 23.20%1.48亿 | 18.56%1.42亿 | 15.68%1.41亿 |
| 总资产 | 3.40%3.48亿 | 1.43%3.53亿 | 1.43%3.53亿 | -3.28%3.39亿 | -3.34%3.34亿 | -0.70%3.36亿 | 13.20%3.48亿 | 13.20%3.48亿 | 17.75%3.51亿 | 17.69%3.45亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 金融负债 | 18.99%6,292万 | 5.00%6,284.5万 | 5.00%6,284.5万 | -19.55%5,268.3万 | -10.05%5,067.3万 | -7.26%5,288万 | 14.09%5,985.3万 | 14.09%5,985.3万 | 26.78%6,548.3万 | 7.48%5,633.3万 |
| -金融或其他衍生品投资负债 | ---- | ---- | ---- | ---- | 50.00%3,000 | ---- | ---- | ---- | --2,000 | --2,000 |
| -短期借款及资本租赁负债 | 18.99%6,292万 | 5.00%6,284.5万 | 5.00%6,284.5万 | -19.54%5,268.3万 | -10.05%5,067万 | -7.25%5,288万 | 14.09%5,985.3万 | 14.09%5,985.3万 | 26.77%6,548.1万 | 7.48%5,633.1万 |
| -其中:短期借款 | 19.94%6,140.8万 | 5.70%6,114.9万 | 5.70%6,114.9万 | -20.07%5,161.2万 | -10.40%4,925.4万 | -7.33%5,119.7万 | 14.99%5,785.3万 | 14.99%5,785.3万 | 29.05%6,457.4万 | 8.48%5,497.1万 |
| -其中:资本租赁负债 | -10.16%151.2万 | -15.20%169.6万 | -15.20%169.6万 | 18.08%107.1万 | 4.12%141.6万 | -4.75%168.3万 | -6.93%200万 | -6.93%200万 | -43.84%90.7万 | -21.84%136万 |
| 应付款项 | 20.59%3,372万 | 19.06%2,973.5万 | 19.06%2,973.5万 | 7.97%3,360万 | -17.60%2,915.8万 | -2.34%2,796.2万 | 3.62%2,497.4万 | 3.62%2,497.4万 | 17.22%3,111.9万 | 51.32%3,538.4万 |
| -应付账款 | 27.61%2,275.7万 | 30.50%2,418.9万 | 30.50%2,418.9万 | 13.16%2,167.5万 | -20.10%1,887.8万 | -3.42%1,783.3万 | 1.88%1,853.5万 | 1.88%1,853.5万 | 17.37%1,915.5万 | 91.66%2,362.8万 |
| -应交税费 | --30.9万 | 27.64%84.5万 | 27.64%84.5万 | ---- | ---- | ---- | 20.36%66.2万 | 20.36%66.2万 | ---- | --5.9万 |
| -其他应付款 | 5.18%1,065.4万 | -18.63%470.1万 | -18.63%470.1万 | -0.33%1,192.5万 | -12.11%1,028万 | -0.02%1,012.9万 | 7.82%577.7万 | 7.82%577.7万 | 18.19%1,196.4万 | 5.80%1,169.7万 |
| 现行拨备 | -13.40%32.3万 | 58.47%70.2万 | 58.47%70.2万 | -6.33%31.1万 | -1.51%32.7万 | -1.06%37.3万 | 9.11%44.3万 | 9.11%44.3万 | -33.86%33.2万 | -31.12%33.2万 |
| 应计及递延所得 | ---- | 8.18%825.3万 | 8.18%825.3万 | ---- | ---- | ---- | 10.79%762.9万 | 10.79%762.9万 | ---- | ---- |
| 流动负债合计 | 19.39%9,696.3万 | 9.30%1.02亿 | 9.30%1.02亿 | -10.67%8,659.4万 | -12.92%8,015.8万 | -5.59%8,121.5万 | 10.79%9,289.9万 | 10.79%9,289.9万 | 23.17%9,693.4万 | 20.68%9,204.9万 |
| 非流动负债 | ||||||||||
| 非流动金融负债 | -10.30%3,696.9万 | -11.47%3,712万 | -11.47%3,712万 | -7.38%3,973.7万 | -6.55%4,060.5万 | -3.08%4,121.2万 | 179.24%4,193.1万 | 179.24%4,193.1万 | 180.24%4,290.4万 | 196.27%4,345.1万 |
| -长期借款及资本租赁 | -10.30%3,696.9万 | -11.47%3,712万 | -11.47%3,712万 | -7.38%3,973.7万 | -6.55%4,060.5万 | -3.08%4,121.2万 | 179.24%4,193.1万 | 179.24%4,193.1万 | 180.24%4,290.4万 | 196.27%4,345.1万 |
| -其中:长期借款 | -7.91%3,631.6万 | -7.73%3,687万 | -7.73%3,687万 | -3.98%3,849.9万 | -3.83%3,897.6万 | -0.34%3,943.7万 | 231.48%3,996万 | 231.48%3,996万 | 235.78%4,009.5万 | 265.98%4,052.9万 |
| -其中:长期资本租赁负债 | -63.21%65.3万 | -87.32%25万 | -87.32%25万 | -55.93%123.8万 | -44.25%162.9万 | -39.85%177.5万 | -33.43%197.1万 | -33.43%197.1万 | -16.62%280.9万 | -18.65%292.2万 |
| 非流动递延所得税负债 | -7.51%988.7万 | -6.39%1,000.7万 | -6.39%1,000.7万 | 2.65%1,031万 | 4.64%1,051万 | 5.90%1,069万 | 4.23%1,069万 | 4.23%1,069万 | -3.97%1,004.4万 | -3.97%1,004.4万 |
| 非流动负债合计 | -9.72%4,685.6万 | -10.44%4,712.7万 | -10.44%4,712.7万 | -5.48%5,004.7万 | -4.45%5,111.5万 | -1.36%5,190.2万 | 108.22%5,262.1万 | 108.22%5,262.1万 | 105.47%5,294.8万 | 112.92%5,349.5万 |
| 负债总额 | 8.04%1.44亿 | 2.16%1.49亿 | 2.16%1.49亿 | -8.83%1.37亿 | -9.81%1.31亿 | -3.99%1.33亿 | 33.35%1.46亿 | 33.35%1.46亿 | 43.47%1.5亿 | 43.53%1.46亿 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%8,640.7万 | 0.00%8,640.7万 | 0.00%8,640.7万 | 0.00%8,640.7万 | 0.00%8,640.7万 | 0.00%8,640.7万 | 0.00%8,640.7万 | 0.00%8,640.7万 | 0.00%8,640.7万 | 0.00%8,640.7万 |
| -普通股 | 0.00%8,640.7万 | 0.00%8,640.7万 | 0.00%8,640.7万 | 0.00%8,640.7万 | 0.00%8,640.7万 | 0.00%8,640.7万 | 0.00%8,640.7万 | 0.00%8,640.7万 | 0.00%8,640.7万 | 0.00%8,640.7万 |
| 留存收益 | 0.43%1.16亿 | 1.32%1.17亿 | 1.32%1.17亿 | 1.23%1.14亿 | 2.13%1.14亿 | 2.78%1.16亿 | 3.74%1.15亿 | 3.74%1.15亿 | 7.10%1.13亿 | 7.49%1.12亿 |
| 减:库存股 | 0.00%54.1万 | 0.00%54.1万 | 0.00%54.1万 | 0.00%54.1万 | 0.00%54.1万 | 0.00%54.1万 | 0.00%54.1万 | 0.00%54.1万 | 0.00%54.1万 | 0.00%54.1万 |
| 股东权益 | 0.25%2.02亿 | 0.76%2.03亿 | 0.76%2.03亿 | 0.70%2亿 | 1.21%2亿 | 1.58%2.02亿 | 2.11%2.01亿 | 2.11%2.01亿 | 3.92%1.99亿 | 4.11%1.98亿 |
| 非控制性权益 | 13.30%198.5万 | 18.25%208万 | 18.25%208万 | 19.38%208.8万 | 19.30%208.3万 | 2.10%175.2万 | 4.27%175.9万 | 4.27%175.9万 | -3.95%174.9万 | -3.38%174.6万 |
| 总权益 | 0.36%2.04亿 | 0.91%2.05亿 | 0.91%2.05亿 | 0.86%2.02亿 | 1.37%2.02亿 | 1.58%2.03亿 | 2.13%2.03亿 | 2.13%2.03亿 | 3.84%2.01亿 | 4.03%2亿 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。