Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
携程集团-S
09961
5
腾讯音乐-SW
01698
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 8.71%25.5亿 | -5.20%16.1亿 | -7.46%6.99亿 | -8.52%37.18亿 | -9.97%23.46亿 | -6.00%16.98亿 | -7.53%7.56亿 | -30.42%40.64亿 | -40.44%26.06亿 | -41.95%18.06亿 |
| 营业收入 | 8.71%25.5亿 | -5.20%16.1亿 | -7.46%6.99亿 | -8.52%37.18亿 | -9.97%23.46亿 | -6.00%16.98亿 | -7.53%7.56亿 | -30.42%40.64亿 | -40.44%26.06亿 | -41.95%18.06亿 |
| 其他业务收入 | ---- | 19.26%2,207.6万 | ---- | 15.41%4,781.88万 | ---- | 5.98%1,851.03万 | ---- | 20.45%4,143.33万 | ---- | -10.91%1,746.54万 |
| 营业总成本 | 9.48%25.37亿 | -3.89%16.02亿 | -4.61%7亿 | -10.92%36.71亿 | -13.23%23.18亿 | -6.87%16.67亿 | -10.86%7.34亿 | -26.31%41.21亿 | -34.49%26.71亿 | -38.57%17.9亿 |
| 营业成本 | 9.82%22.88亿 | -4.62%14.49亿 | -5.41%6.32亿 | -9.86%32.89亿 | -10.77%20.83亿 | -3.63%15.19亿 | -6.35%6.68亿 | -28.19%36.49亿 | -38.29%23.35亿 | -42.25%15.76亿 |
| 营业税金及附加 | -67.64%1,498.36万 | -68.14%801.39万 | -43.72%337.93万 | -5.41%8,531.73万 | 68.65%4,630.93万 | 155.47%2,515.38万 | -39.17%600.41万 | -29.80%9,019.53万 | 3.80%2,745.94万 | -51.07%984.61万 |
| 销售费用 | -6.20%651.63万 | -8.40%444.19万 | 14.72%202.87万 | 9.50%1,117.08万 | -3.34%694.66万 | -10.97%484.93万 | 0.13%176.83万 | -0.68%1,020.13万 | 4.73%718.66万 | 33.57%544.7万 |
| 管理费用 | 5.59%1.23亿 | 9.60%8,661.79万 | 15.30%4,501.67万 | -10.96%1.59亿 | -7.51%1.16亿 | 1.38%7,902.92万 | -8.12%3,904.29万 | 15.06%1.79亿 | 12.80%1.26亿 | 11.64%7,795.52万 |
| 财务费用 | 66.12%-628万 | 62.06%-490.21万 | 55.58%-274.14万 | -176.83%-2,157.23万 | -188.98%-1,853.46万 | -171.45%-1,291.97万 | -185.41%-617.13万 | 48.95%2,807.73万 | 41.09%2,083.03万 | 139.41%1,808.15万 |
| -利息费用 | ---- | ---- | ---- | -97.86%113.68万 | -97.08%113.67万 | -96.37%113.67万 | -91.14%113.67万 | 4.51%5,320.92万 | 3.39%3,892.99万 | 27.70%3,133.18万 |
| -利息收入 | 63.06%-731.42万 | 63.12%-521.67万 | 60.86%-287.71万 | 7.66%-2,349.43万 | -6.43%-1,979.88万 | -5.55%-1,414.51万 | -29.42%-735.16万 | 21.59%-2,544.44万 | 19.60%-1,860.29万 | 21.87%-1,340.14万 |
| 研发费用 | 33.84%1.11亿 | 14.33%5,902.91万 | -18.64%2,052.36万 | -10.27%1.48亿 | -46.37%8,288.49万 | -49.51%5,162.97万 | -48.11%2,522.57万 | -16.93%1.65亿 | 15.66%1.55亿 | 23.50%1.02亿 |
| 信用减值损失 | 77.43%2,014.9万 | -57.92%585.41万 | -16.92%4,875.46万 | -718.08%-3,568.77万 | 24.36%1,135.58万 | 244.96%1,391.11万 | 19.40%5,868.15万 | 5,291.02%577.39万 | 227.91%913.14万 | -271.22%-959.68万 |
| 资产减值损失 | ---- | ---- | ---- | 73.17%-2,247.94万 | ---- | ---- | ---- | -129.03%-8,377万 | ---- | ---- |
| 非经营性净收益 | 19.40%1.61亿 | 23.42%1.13亿 | -25.26%8,225.25万 | -106.20%-596.67万 | -33.15%1.35亿 | 70.18%9,142.44万 | -30.27%1.1亿 | 182.94%9,617.58万 | 174.80%2.02亿 | 160.45%5,372.36万 |
| 公允价值变动净收益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 87.08%-2,224.01万 | 104.04%1,303.71万 | 59.21%-4,801.46万 |
| 投资净收益 | 13.87%1.38亿 | 36.12%1.04亿 | -37.62%3,195.88万 | -74.32%4,838.46万 | -30.33%1.21亿 | -29.79%7,645.86万 | -34.40%5,123.1万 | 236.78%1.88亿 | 203.42%1.74亿 | 427.96%1.09亿 |
| -其中:对联营合营企业的投资收益 | 4.01%1.38亿 | 18.44%1.04亿 | -57.90%3,203.91万 | -33.91%1.45亿 | -27.97%1.33亿 | 286,630.31%8,787.14万 | 896.80%7,609.92万 | 23.34%2.2亿 | 57,517.56%1.84亿 | -114.96%-3.07万 |
| 资产处置收益 | -99.08%9,240.44 | 112.34%9,240.44 | ---- | -58.08%79.83万 | -53.37%100.38万 | -360.61%-7.49万 | -120.20%-2,343.89 | --190.43万 | 51,446.72%215.26万 | --2.87万 |
| 其他收益 | 107.06%303.51万 | 156.61%289.86万 | 939.10%153.91万 | -50.44%301.74万 | -60.15%146.58万 | -53.17%112.96万 | -40.55%14.81万 | -83.41%608.85万 | 26.00%367.81万 | -7.13%241.22万 |
| 营业利润 | 6.58%1.74亿 | -1.77%1.21亿 | -38.22%8,138.38万 | 3.91%4,070.11万 | 19.65%1.63亿 | 74.30%1.23亿 | -13.12%1.32亿 | -70.31%3,917.02万 | 369.03%1.37亿 | -35.54%7,043.07万 |
| 加:营业外收入 | 180,493.43%108.53万 | 481,553.52%96.79万 | 25,512.31%49.73万 | 1,664.40%77.13万 | -98.22%600.96 | -99.01%200.95 | -77.16%1,941.75 | -93.87%4.37万 | 135.56%3.37万 | 49.34%2.03万 |
| 减:营业外支出 | -1.96%326.81万 | -6.35%311.15万 | -79.23%55.9万 | 46.04%383.34万 | 37.08%333.35万 | 38.30%332.26万 | 12,931.78%269.11万 | -36.14%262.5万 | -4.20%243.18万 | -1.19%240.24万 |
| 利润总额 | 7.44%1.72亿 | -0.83%1.18亿 | -36.98%8,132.2万 | 2.87%3,763.91万 | 19.30%1.6亿 | 75.52%1.19亿 | -14.88%1.29亿 | -71.53%3,658.89万 | 404.52%1.34亿 | -36.31%6,804.86万 |
| 减:所得税费用 | 13.53%1,408.54万 | -6.80%1,089.89万 | 45.24%2,200.43万 | 976.78%1,281.63万 | 185.35%1,240.7万 | 162.29%1,169.4万 | -15.89%1,515.07万 | -96.84%119.02万 | -110.90%-1,453.62万 | -94.34%445.83万 |
| 净利润 | 6.93%1.58亿 | -0.19%1.08亿 | -47.92%5,931.78万 | -29.88%2,482.27万 | -0.70%1.48亿 | 69.43%1.08亿 | -14.75%1.14亿 | -61.03%3,539.87万 | 239.31%1.49亿 | 126.54%6,359.02万 |
| 持续经营净利润 | 6.93%1.58亿 | -0.19%1.08亿 | -47.92%5,931.78万 | -29.88%2,482.27万 | -0.70%1.48亿 | 69.43%1.08亿 | -14.75%1.14亿 | -61.03%3,539.87万 | 239.31%1.49亿 | 126.54%6,359.02万 |
| 减:少数股东损益 | 105.26%44.62万 | 49.93%-54.78万 | 133.87%59.89万 | 89.92%-117.7万 | -616.99%-847.73万 | -149.64%-109.41万 | -174.26%-176.82万 | -115.71%-1,167.36万 | -97.60%163.97万 | -96.55%220.4万 |
| 归属于母公司所有者的净利润 | 0.84%1.57亿 | -0.69%1.08亿 | -49.23%5,871.89万 | -44.77%2,599.98万 | 6.17%1.56亿 | 77.30%1.09亿 | -11.85%1.16亿 | 185.08%4,707.23万 | 183.97%1.47亿 | 271.83%6,138.63万 |
| 每股收益 | ||||||||||
| 基本每股收益 | 0.00%0.1 | 0.00%0.07 | -42.86%0.04 | -33.33%0.02 | 11.11%0.1 | 75.00%0.07 | -12.50%0.07 | 200.00%0.03 | 181.82%0.09 | 300.00%0.04 |
| 稀释每股收益 | 0.00%0.1 | 0.00%0.07 | -42.86%0.04 | -33.33%0.02 | 11.11%0.1 | 75.00%0.07 | -12.50%0.07 | 200.00%0.03 | 181.82%0.09 | 300.00%0.04 |
| 其他综合收益 | -392.68%-6,125.55万 | -249.79%-3,135.02万 | -342.74%-3,612.36万 | 149.12%2,838.98万 | 766.79%2,092.9万 | 1,084.91%2,092.9万 | 1,534.31%1,488.14万 | -739.75%-5,779.37万 | -50.78%241.45万 | 0.00%176.63万 |
| 归属于母公司所有者的其他综合收益总额 | -392.68%-6,125.55万 | -249.79%-3,135.02万 | -342.74%-3,612.36万 | 149.12%2,838.98万 | 766.79%2,092.9万 | 1,084.91%2,092.9万 | 1,534.31%1,488.14万 | -739.75%-5,779.37万 | -50.78%241.45万 | 0.00%176.63万 |
| 综合收益总额 | -42.68%9,665.72万 | -40.79%7,619.2万 | -81.99%2,319.42万 | 337.61%5,321.25万 | 11.56%1.69亿 | 96.87%1.29亿 | -4.26%1.29亿 | -126.68%-2,239.5万 | 248.39%1.51亿 | 119.05%6,535.65万 |
| 归属于母公司所有者的综合收益总额 | -45.67%9,621.1万 | -40.86%7,673.99万 | -82.69%2,259.53万 | 607.30%5,438.96万 | 18.46%1.77亿 | 105.48%1.3亿 | -1.20%1.31亿 | -211.34%-1,072.14万 | 187.81%1.49亿 | 285.97%6,315.25万 |
| 归属于少数股东的综合收益总额 | 105.26%44.62万 | 49.93%-54.78万 | 133.87%59.89万 | 89.92%-117.7万 | -616.99%-847.73万 | -149.64%-109.41万 | -174.26%-176.82万 | -115.71%-1,167.36万 | -97.60%163.97万 | -96.55%220.4万 |
| 货币单位 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 会计准则 | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | 无保留意见 | -- | -- |
| 会计师事务所 | -- | -- | -- | 天健会计师事务所(特殊普通合伙) | -- | -- | -- | 天健会计师事务所(特殊普通合伙) | -- | -- |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。