沪深市场个股详情

600821 金开新能

添加自选
  • 5.75
  • +0.01+0.17%
休市中 05/17 15:00 (北京)
114.84亿总市值13.50市盈率TTM

金开新能关键统计数据

财报

主营构成

财务指标

利润表

资产负债表

现金流量表

全部
显示同比 yoy
隐藏空行 yoy
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
(Q3)2022/03/31
(FY)2021/12/31
营业总收入
8.48%8.43亿
7.96%33.28亿
7.63%25.88亿
10.72%17.08亿
24.97%7.77亿
57.52%30.82亿
71.52%24.05亿
75.81%15.43亿
69.96%6.22亿
44.21%19.57亿
营业收入
8.48%8.43亿
7.96%33.28亿
7.63%25.88亿
10.72%17.08亿
24.97%7.77亿
57.52%30.82亿
71.52%24.05亿
75.81%15.43亿
69.96%6.22亿
44.21%19.57亿
其他业务收入
----
53.46%8,855.56万
----
174.94%4,043.32万
----
92.07%5,770.54万
----
22.26%1,470.63万
----
308.08%3,004.46万
营业总成本
12.24%6.46亿
11.86%25.08亿
10.79%18.27亿
10.28%12.17亿
7.89%5.75亿
51.57%22.42亿
64.56%16.49亿
75.38%11.04亿
87.15%5.33亿
28.82%14.79亿
营业成本
21.41%3.89亿
24.53%14.31亿
23.46%10.34亿
24.43%6.83亿
21.34%3.2亿
60.20%11.49亿
75.72%8.37亿
85.79%5.49亿
88.11%2.64亿
42.72%7.17亿
营业税金及附加
-2.83%654.87万
-11.26%3,887.39万
-24.34%2,456.05万
-27.97%1,790.3万
22.25%673.91万
411.75%4,380.45万
537.23%3,246.27万
610.30%2,485.66万
524.18%551.27万
-47.42%855.98万
销售费用
132.41%106.75万
391.02%354.14万
577.65%171.85万
--89.07万
--45.93万
--72.12万
--25.36万
----
----
----
管理费用
-3.97%4,987.59万
15.37%2.32亿
20.20%1.68亿
16.06%1.13亿
3.07%5,193.72万
-2.40%2.01亿
-3.19%1.4亿
1.44%9,717.91万
52.47%5,039.08万
-3.78%2.06亿
财务费用
0.55%1.95亿
-6.16%7.88亿
-7.11%5.89亿
-7.95%3.97亿
-9.00%1.94亿
54.03%8.4亿
68.67%6.34亿
83.62%4.31亿
92.81%2.13亿
33.21%5.45亿
-利息费用
1.18%1.96亿
-7.45%7.88亿
-7.10%5.89亿
-7.93%3.96亿
-10.22%1.94亿
56.24%8.52亿
68.28%6.34亿
84.23%4.3亿
93.19%2.16亿
32.93%5.45亿
-利息收入
75.22%-32.76万
85.04%-217.48万
28.67%-160.92万
4.54%-138.76万
62.57%-132.18万
-383.88%-1,453.63万
0.63%-225.6万
13.51%-145.35万
-136.91%-353.17万
-18.21%-300.41万
研发费用
141.91%414.26万
95.30%1,418.85万
98.80%954.11万
207.36%626.58万
--171.24万
297.89%726.5万
--479.94万
--203.86万
----
-52.98%182.59万
信用减值损失
-104.98%-7.67万
79.05%-41.26万
-52.60%135.39万
-15.55%137.26万
--153.88万
-132.07%-196.93万
13.91%285.65万
-35.70%162.54万
----
766.64%614.14万
资产减值损失
----
-155.57%-7,341.82万
----
----
----
---2,872.76万
----
----
----
----
非经营性净收益
118.82%2,360.72万
270.19%9,859.37万
312.09%8,718.88万
213.86%7,722.76万
-10.91%1,078.84万
99.22%2,663.33万
103.50%2,115.75万
265.60%2,460.54万
11,317.37%1,210.97万
-37.83%1,336.85万
公允价值变动净收益
234.54%49.44万
8.03%285.78万
-22.42%200.62万
-7.88%116.21万
-79.22%14.78万
120.42%264.53万
330.31%258.58万
251.06%126.14万
554,298.78%71.13万
24.21%120.01万
投资净收益
123.34%1,933.43万
192.53%1.45亿
465.87%7,015.52万
224.15%7,004.04万
-23.71%865.69万
774.22%4,959.01万
73.33%1,239.77万
474.09%2,160.72万
22,578.36%1,134.74万
-69.95%567.25万
-其中:对联营合营企业的投资收益
204.80%1,836.13万
344.21%1.39亿
1,543.03%6,505.57万
695.06%6,591.9万
457.47%602.4万
2,071.56%3,127.84万
-503.87%-450.83万
282.82%829.11万
--108.06万
-112.65%-158.65万
资产处置收益
-55.10%584.07
-7,141.83%-14.33万
--1,300.88
--1,300.88
--1,300.88
-98.91%2,035.4
----
----
----
--18.66万
其他收益
769.10%385.47万
383.87%2,464.24万
312.13%1,367.22万
4,075.67%465.11万
770.29%44.35万
2,933.65%509.27万
2,605.25%331.74万
40.65%11.14万
28.69%5.1万
-82.32%16.79万
营业利润
3.91%2.21亿
5.94%9.18亿
9.21%8.48亿
22.53%5.68亿
111.16%2.13亿
76.56%8.67亿
89.33%7.77亿
81.87%4.64亿
24.21%1.01亿
113.43%4.91亿
加:营业外收入
--4,004.11万
48.26%6,269.9万
135.60%4,443.13万
3,336.77%4,413.26万
----
49.40%4,229.02万
18.53%1,885.87万
-91.85%128.41万
441.42%27.07万
247.13%2,830.63万
减:营业外支出
-74.68%22.13万
-61.98%658.63万
-83.90%266.38万
-77.93%183.53万
-41.69%87.39万
9,392.59%1,732.35万
9,028.29%1,654.76万
4,492.48%831.6万
1,541,749.58%149.87万
-89.60%18.25万
利润总额
23.15%2.61亿
9.26%9.74亿
14.25%8.9亿
33.68%6.11亿
112.89%2.12亿
71.81%8.92亿
82.89%7.79亿
68.81%4.57亿
22.62%9,943.95万
119.54%5.19亿
减:所得税费用
27.92%3,272.91万
11.88%1.14亿
23.90%1.02亿
10.64%5,893.37万
73.88%2,558.66万
512.90%1.02亿
92.82%8,207.53万
139.75%5,326.72万
71.10%1,471.49万
-24.90%1,660.17万
净利润
22.50%2.28亿
8.93%8.6亿
13.11%7.88亿
36.72%5.52亿
119.67%1.86亿
57.23%7.9亿
81.78%6.97亿
62.46%4.03亿
16.87%8,472.46万
134.45%5.02亿
持续经营净利润
22.50%2.28亿
8.93%8.6亿
13.11%7.88亿
36.72%5.52亿
119.67%1.86亿
57.23%7.9亿
81.78%6.97亿
62.46%4.03亿
16.87%8,472.46万
134.45%5.02亿
减：少数股东损益
-40.64%995.12万
1.13%5,805万
-3.47%5,094.11万
12.78%3,498.27万
109.65%1,676.54万
162.79%5,740.07万
204.70%5,277.46万
259.71%3,101.78万
65.20%799.67万
-86.17%2,184.3万
归属于母公司所有者的净利润
28.75%2.18亿
9.54%8.02亿
14.47%7.38亿
38.72%5.17亿
120.71%1.69亿
52.43%7.32亿
75.97%6.44亿
55.36%3.72亿
13.41%7,672.79万
752.50%4.81亿
每股收益
基本每股收益
37.50%0.11
-11.11%0.4
-11.90%0.37
8.33%0.26
60.00%0.08
32.35%0.45
55.56%0.42
26.32%0.24
-16.67%0.05
385.71%0.34
稀释每股收益
37.50%0.11
-11.11%0.4
-11.90%0.37
8.33%0.26
60.00%0.08
32.35%0.45
55.56%0.42
26.32%0.24
-16.67%0.05
385.71%0.34
其他综合收益
综合收益总额
22.50%2.28亿
8.93%8.6亿
13.11%7.88亿
36.72%5.52亿
119.67%1.86亿
57.23%7.9亿
81.78%6.97亿
62.46%4.03亿
16.87%8,472.46万
134.45%5.02亿
归属于母公司所有者的综合收益总额
28.75%2.18亿
9.54%8.02亿
14.47%7.38亿
38.72%5.17亿
120.71%1.69亿
52.43%7.32亿
75.97%6.44亿
55.36%3.72亿
13.41%7,672.79万
752.50%4.81亿
归属于少数股东的综合收益总额
-40.64%995.12万
1.13%5,805万
-3.47%5,094.11万
12.78%3,498.27万
109.65%1,676.54万
162.79%5,740.07万
204.70%5,277.46万
259.71%3,101.78万
65.20%799.67万
-86.17%2,184.3万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
毕马威华振会计师事务所(特殊普通合伙)
--
--
--
毕马威华振会计师事务所(特殊普通合伙)
--
--
--
毕马威华振会计师事务所(特殊普通合伙)
(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30(Q3)2022/03/31(FY)2021/12/31
营业总收入 8.48%8.43亿7.96%33.28亿7.63%25.88亿10.72%17.08亿24.97%7.77亿57.52%30.82亿71.52%24.05亿75.81%15.43亿69.96%6.22亿44.21%19.57亿
营业收入 8.48%8.43亿7.96%33.28亿7.63%25.88亿10.72%17.08亿24.97%7.77亿57.52%30.82亿71.52%24.05亿75.81%15.43亿69.96%6.22亿44.21%19.57亿
其他业务收入 ----53.46%8,855.56万----174.94%4,043.32万----92.07%5,770.54万----22.26%1,470.63万----308.08%3,004.46万
营业总成本 12.24%6.46亿11.86%25.08亿10.79%18.27亿10.28%12.17亿7.89%5.75亿51.57%22.42亿64.56%16.49亿75.38%11.04亿87.15%5.33亿28.82%14.79亿
营业成本 21.41%3.89亿24.53%14.31亿23.46%10.34亿24.43%6.83亿21.34%3.2亿60.20%11.49亿75.72%8.37亿85.79%5.49亿88.11%2.64亿42.72%7.17亿
营业税金及附加 -2.83%654.87万-11.26%3,887.39万-24.34%2,456.05万-27.97%1,790.3万22.25%673.91万411.75%4,380.45万537.23%3,246.27万610.30%2,485.66万524.18%551.27万-47.42%855.98万
销售费用 132.41%106.75万391.02%354.14万577.65%171.85万--89.07万--45.93万--72.12万--25.36万------------
管理费用 -3.97%4,987.59万15.37%2.32亿20.20%1.68亿16.06%1.13亿3.07%5,193.72万-2.40%2.01亿-3.19%1.4亿1.44%9,717.91万52.47%5,039.08万-3.78%2.06亿
财务费用 0.55%1.95亿-6.16%7.88亿-7.11%5.89亿-7.95%3.97亿-9.00%1.94亿54.03%8.4亿68.67%6.34亿83.62%4.31亿92.81%2.13亿33.21%5.45亿
-利息费用 1.18%1.96亿-7.45%7.88亿-7.10%5.89亿-7.93%3.96亿-10.22%1.94亿56.24%8.52亿68.28%6.34亿84.23%4.3亿93.19%2.16亿32.93%5.45亿
-利息收入 75.22%-32.76万85.04%-217.48万28.67%-160.92万4.54%-138.76万62.57%-132.18万-383.88%-1,453.63万0.63%-225.6万13.51%-145.35万-136.91%-353.17万-18.21%-300.41万
研发费用 141.91%414.26万95.30%1,418.85万98.80%954.11万207.36%626.58万--171.24万297.89%726.5万--479.94万--203.86万-----52.98%182.59万
信用减值损失 -104.98%-7.67万79.05%-41.26万-52.60%135.39万-15.55%137.26万--153.88万-132.07%-196.93万13.91%285.65万-35.70%162.54万----766.64%614.14万
资产减值损失 -----155.57%-7,341.82万---------------2,872.76万----------------
非经营性净收益 118.82%2,360.72万270.19%9,859.37万312.09%8,718.88万213.86%7,722.76万-10.91%1,078.84万99.22%2,663.33万103.50%2,115.75万265.60%2,460.54万11,317.37%1,210.97万-37.83%1,336.85万
公允价值变动净收益 234.54%49.44万8.03%285.78万-22.42%200.62万-7.88%116.21万-79.22%14.78万120.42%264.53万330.31%258.58万251.06%126.14万554,298.78%71.13万24.21%120.01万
投资净收益 123.34%1,933.43万192.53%1.45亿465.87%7,015.52万224.15%7,004.04万-23.71%865.69万774.22%4,959.01万73.33%1,239.77万474.09%2,160.72万22,578.36%1,134.74万-69.95%567.25万
-其中:对联营合营企业的投资收益 204.80%1,836.13万344.21%1.39亿1,543.03%6,505.57万695.06%6,591.9万457.47%602.4万2,071.56%3,127.84万-503.87%-450.83万282.82%829.11万--108.06万-112.65%-158.65万
资产处置收益 -55.10%584.07-7,141.83%-14.33万--1,300.88--1,300.88--1,300.88-98.91%2,035.4--------------18.66万
其他收益 769.10%385.47万383.87%2,464.24万312.13%1,367.22万4,075.67%465.11万770.29%44.35万2,933.65%509.27万2,605.25%331.74万40.65%11.14万28.69%5.1万-82.32%16.79万
营业利润 3.91%2.21亿5.94%9.18亿9.21%8.48亿22.53%5.68亿111.16%2.13亿76.56%8.67亿89.33%7.77亿81.87%4.64亿24.21%1.01亿113.43%4.91亿
加:营业外收入 --4,004.11万48.26%6,269.9万135.60%4,443.13万3,336.77%4,413.26万----49.40%4,229.02万18.53%1,885.87万-91.85%128.41万441.42%27.07万247.13%2,830.63万
减:营业外支出 -74.68%22.13万-61.98%658.63万-83.90%266.38万-77.93%183.53万-41.69%87.39万9,392.59%1,732.35万9,028.29%1,654.76万4,492.48%831.6万1,541,749.58%149.87万-89.60%18.25万
利润总额 23.15%2.61亿9.26%9.74亿14.25%8.9亿33.68%6.11亿112.89%2.12亿71.81%8.92亿82.89%7.79亿68.81%4.57亿22.62%9,943.95万119.54%5.19亿
减:所得税费用 27.92%3,272.91万11.88%1.14亿23.90%1.02亿10.64%5,893.37万73.88%2,558.66万512.90%1.02亿92.82%8,207.53万139.75%5,326.72万71.10%1,471.49万-24.90%1,660.17万
净利润 22.50%2.28亿8.93%8.6亿13.11%7.88亿36.72%5.52亿119.67%1.86亿57.23%7.9亿81.78%6.97亿62.46%4.03亿16.87%8,472.46万134.45%5.02亿
持续经营净利润 22.50%2.28亿8.93%8.6亿13.11%7.88亿36.72%5.52亿119.67%1.86亿57.23%7.9亿81.78%6.97亿62.46%4.03亿16.87%8,472.46万134.45%5.02亿
减：少数股东损益 -40.64%995.12万1.13%5,805万-3.47%5,094.11万12.78%3,498.27万109.65%1,676.54万162.79%5,740.07万204.70%5,277.46万259.71%3,101.78万65.20%799.67万-86.17%2,184.3万
归属于母公司所有者的净利润 28.75%2.18亿9.54%8.02亿14.47%7.38亿38.72%5.17亿120.71%1.69亿52.43%7.32亿75.97%6.44亿55.36%3.72亿13.41%7,672.79万752.50%4.81亿
每股收益
基本每股收益 37.50%0.11-11.11%0.4-11.90%0.378.33%0.2660.00%0.0832.35%0.4555.56%0.4226.32%0.24-16.67%0.05385.71%0.34
稀释每股收益 37.50%0.11-11.11%0.4-11.90%0.378.33%0.2660.00%0.0832.35%0.4555.56%0.4226.32%0.24-16.67%0.05385.71%0.34
其他综合收益
综合收益总额 22.50%2.28亿8.93%8.6亿13.11%7.88亿36.72%5.52亿119.67%1.86亿57.23%7.9亿81.78%6.97亿62.46%4.03亿16.87%8,472.46万134.45%5.02亿
归属于母公司所有者的综合收益总额 28.75%2.18亿9.54%8.02亿14.47%7.38亿38.72%5.17亿120.71%1.69亿52.43%7.32亿75.97%6.44亿55.36%3.72亿13.41%7,672.79万752.50%4.81亿
归属于少数股东的综合收益总额 -40.64%995.12万1.13%5,805万-3.47%5,094.11万12.78%3,498.27万109.65%1,676.54万162.79%5,740.07万204.70%5,277.46万259.71%3,101.78万65.20%799.67万-86.17%2,184.3万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --毕马威华振会计师事务所(特殊普通合伙)------毕马威华振会计师事务所(特殊普通合伙)------毕马威华振会计师事务所(特殊普通合伙)

FY：Financial Year 年度报告，相当于上市公司向SEC披露的10-K文件。

Q：Quarter 季度报告，相当于上市公司向SEC披露的10-Q文件，其中Q1、Q2、Q3、Q4为单季报，跨度为3个月；Q6、Q9为累计季报，Q6为6个月，Q9为9个月。

分析

分析师评级

暂无数据

目标价预测

暂无数据

热议
沪深
综合热度
股票代码
最新价
涨跌幅