Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
携程集团-S
09961
5
腾讯音乐-SW
01698
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 19.45%5.93亿 | 18.85%3.9亿 | 26.15%1.79亿 | 16.63%6.8亿 | 17.57%4.97亿 | 20.37%3.28亿 | 7.60%1.42亿 | 10.72%5.83亿 | 19.34%4.22亿 | 35.36%2.73亿 |
| 营业收入 | 19.45%5.93亿 | 18.85%3.9亿 | 26.15%1.79亿 | 16.63%6.8亿 | 17.57%4.97亿 | 20.37%3.28亿 | 7.60%1.42亿 | 10.72%5.83亿 | 19.34%4.22亿 | 35.36%2.73亿 |
| 其他业务收入 | ---- | -19.10%304.32万 | ---- | 26.67%679.83万 | ---- | 47.73%376.18万 | ---- | 46.91%536.7万 | ---- | 34.45%254.64万 |
| 营业总成本 | 12.39%3.57亿 | 10.82%2.3亿 | 16.43%1.09亿 | 17.54%4.45亿 | 15.56%3.17亿 | 21.51%2.07亿 | 10.47%9,333.35万 | 11.56%3.79亿 | 23.77%2.75亿 | 35.01%1.71亿 |
| 营业成本 | 14.64%2.71亿 | 15.35%1.8亿 | 20.56%8,294.17万 | 20.22%3.27亿 | 23.80%2.36亿 | 32.36%1.56亿 | 28.81%6,879.68万 | 14.17%2.72亿 | 20.57%1.91亿 | 38.25%1.18亿 |
| 营业税金及附加 | 19.11%534.7万 | 20.78%365.11万 | 92.26%140.41万 | 5.54%840.23万 | -8.79%448.9万 | -0.20%302.29万 | -41.27%73.03万 | 1.69%796.12万 | 15.89%492.16万 | 58.43%302.88万 |
| 销售费用 | -2.11%621.06万 | -40.37%375.33万 | 2.35%172.15万 | -8.85%877.71万 | -0.98%634.44万 | 60.60%629.41万 | -10.13%168.2万 | 1.17%962.89万 | 1.96%640.72万 | -1.57%391.91万 |
| 管理费用 | 19.93%6,192.17万 | 20.71%4,001.7万 | 16.58%1,960.11万 | 1.47%6,908.39万 | 8.20%5,163.22万 | 3.10%3,315.27万 | 6.25%1,681.39万 | 18.60%6,808.08万 | 24.89%4,771.93万 | 30.91%3,215.46万 |
| 财务费用 | -144.29%-1,537.82万 | -92.70%-1,474.45万 | -95.57%-543.95万 | 63.63%-580.01万 | -74.68%-629.51万 | -40.97%-765.17万 | -217.13%-278.14万 | -124.30%-1,594.61万 | 46.67%-360.39万 | -43.43%-542.77万 |
| -利息费用 | -19.14%100.38万 | -23.04%65.85万 | -45.15%23.37万 | 158.55%158.69万 | 691.67%124.15万 | 22,372.71%85.57万 | 2,892.67%42.61万 | 3,846.14%61.38万 | 233.76%15.68万 | -2.00%3,807.6 |
| -利息收入 | -4.06%-880.3万 | -4.99%-595.74万 | -11.33%-317.59万 | 12.58%-1,182.77万 | -240.39%-845.92万 | -226.31%-567.42万 | -223.09%-285.28万 | -397.66%-1,352.97万 | -11.34%-248.51万 | 9.18%-173.89万 |
| 研发费用 | 11.27%2,801.49万 | 3.89%1,727.54万 | 4.34%844.28万 | 1.78%3,746.6万 | -11.77%2,517.67万 | -13.27%1,662.93万 | -17.11%809.18万 | 10.17%3,681.06万 | 31.03%2,853.61万 | 32.12%1,917.37万 |
| 信用减值损失 | 37.69%-68.32万 | 48.05%-33.9万 | -1.10%93.88万 | -242.47%-178.08万 | -199.32%-109.64万 | -175.27%-65.25万 | -8.22%94.93万 | 147.13%124.99万 | 170.79%110.4万 | 261.97%86.69万 |
| 资产减值损失 | -448.67%-273.79万 | -443.08%-271.01万 | ---- | -58.50%-415.57万 | 27.67%-49.9万 | 27.67%-49.9万 | ---- | -62.63%-262.19万 | 7.33%-68.99万 | 7.33%-68.99万 |
| 非经营性净收益 | -28.95%823.24万 | -26.37%600.47万 | -6.61%546.28万 | 23.20%1,470.63万 | 29.18%1,158.62万 | 43.47%815.56万 | -0.12%584.96万 | -14.28%1,193.7万 | -12.94%896.91万 | -31.68%568.44万 |
| 公允价值变动净收益 | -40.10%328万 | -47.52%221.8万 | -43.60%116.27万 | 52.43%616.86万 | 142.88%547.59万 | 394.97%422.68万 | 331.75%206.16万 | 275.01%404.68万 | 103.16%225.46万 | 6.48%85.39万 |
| 投资净收益 | 82.53%188.55万 | 86.94%120.56万 | -5.51%19.91万 | 206.93%201.99万 | 112.83%103.3万 | 92.29%64.49万 | 1,760.04%21.07万 | 96.65%65.81万 | 48.43%48.53万 | 554.35%33.54万 |
| 资产处置收益 | -90.09%3.59万 | -99.58%1,481.14 | -100.79%-2,778.63 | -55.35%41.26万 | -60.81%36.22万 | -35.88%35.51万 | -40.70%35.05万 | 8,487.87%92.4万 | 6,252.57%92.42万 | 3,706.25%55.38万 |
| 其他收益 | 2.24%645.21万 | 37.95%562.86万 | 38.97%316.49万 | 56.79%1,204.16万 | 29.03%631.05万 | 8.40%408.03万 | -39.15%227.75万 | -54.19%768万 | -56.16%489.09万 | -56.89%376.43万 |
| 营业利润 | 28.25%2.45亿 | 28.88%1.66亿 | 39.31%7,578.17万 | 15.39%2.5亿 | 21.74%1.91亿 | 19.78%1.29亿 | 2.19%5,439.98万 | 7.58%2.17亿 | 10.10%1.57亿 | 29.20%1.08亿 |
| 加:营业外收入 | -8.95%18.04万 | 116.13%11.29万 | 138.17%10.57万 | 65.90%23.78万 | 59.63%19.82万 | -53.59%5.22万 | -47.77%4.44万 | 125.26%14.33万 | 100.23%12.42万 | 171.66%11.26万 |
| 减:营业外支出 | 407.73%121.97万 | 971.91%70.61万 | 257,825.20%70.55万 | 179.82%29.96万 | 147.66%24.02万 | 114.31%6.59万 | 3,556.55%273.51 | 313.03%10.71万 | 281.82%9.7万 | 96.19%3.07万 |
| 利润总额 | 27.73%2.44亿 | 28.43%1.66亿 | 38.09%7,518.2万 | 15.34%2.5亿 | 21.70%1.91亿 | 19.68%1.29亿 | 2.11%5,444.39万 | 7.58%2.17亿 | 10.09%1.57亿 | 29.26%1.08亿 |
| 减:所得税费用 | 23.83%2,797.64万 | 39.36%2,008.86万 | 41.79%707.01万 | -0.29%3,041.58万 | 11.11%2,259.23万 | 4.70%1,441.47万 | -13.35%498.65万 | -13.19%3,050.47万 | -8.89%2,033.28万 | 7.20%1,376.83万 |
| 净利润 | 28.25%2.16亿 | 27.06%1.46亿 | 37.72%6,811.19万 | 17.91%2.19亿 | 23.27%1.68亿 | 21.87%1.15亿 | 3.98%4,945.74万 | 11.97%1.86亿 | 13.62%1.36亿 | 33.27%9,405.14万 |
| 持续经营净利润 | 28.25%2.16亿 | 27.06%1.46亿 | 37.72%6,811.19万 | 17.91%2.19亿 | 23.27%1.68亿 | 21.87%1.15亿 | 3.98%4,945.74万 | 11.97%1.86亿 | 13.62%1.36亿 | 33.27%9,405.14万 |
| 减:少数股东损益 | -1.11%631.68万 | 14.95%378.96万 | 44.57%129.53万 | 364.87%776.57万 | 322.82%638.78万 | 946.09%329.67万 | 318.46%89.59万 | -83.95%167.05万 | -80.49%151.07万 | -93.73%31.51万 |
| 归属于母公司所有者的净利润 | 29.41%2.09亿 | 27.42%1.42亿 | 37.59%6,681.67万 | 14.76%2.12亿 | 19.92%1.62亿 | 18.76%1.11亿 | 1.22%4,856.15万 | 18.38%1.84亿 | 20.11%1.35亿 | 43.01%9,373.62万 |
| 每股收益 | ||||||||||
| 基本每股收益 | 28.10%1.55 | 24.10%1.03 | 38.89%0.5 | 14.49%1.58 | 21.00%1.21 | 20.29%0.83 | 0.00%0.36 | 17.95%1.38 | 19.05%1 | 40.82%0.69 |
| 稀释每股收益 | 30.83%1.57 | 28.05%1.05 | 38.89%0.5 | 14.49%1.58 | 21.21%1.2 | 18.84%0.82 | 0.00%0.36 | 17.95%1.38 | 17.86%0.99 | 40.82%0.69 |
| 其他综合收益 | 425.01%2,155.78万 | 331.24%1,885.4万 | 253.68%579.55万 | -181.53%-1,023.2万 | -153.63%-663.3万 | -141.48%-815.34万 | -136.05%-377.11万 | -3.19%1,255.01万 | 315.68%1,236.72万 | 2,195.51%1,965.78万 |
| 归属于母公司所有者的其他综合收益总额 | 425.01%2,155.78万 | 331.24%1,885.4万 | 253.68%579.55万 | -181.53%-1,023.2万 | -153.63%-663.3万 | -141.48%-815.34万 | -136.05%-377.11万 | -3.19%1,255.01万 | 315.68%1,236.72万 | 2,195.51%1,965.78万 |
| 综合收益总额 | 46.88%2.37亿 | 54.50%1.64亿 | 61.77%7,390.75万 | 5.30%2.09亿 | 8.56%1.61亿 | -6.37%1.06亿 | -21.26%4,568.63万 | 10.87%1.99亿 | 20.93%1.49亿 | 63.30%1.14亿 |
| 归属于母公司所有者的综合收益总额 | 48.85%2.31亿 | 55.76%1.61亿 | 62.12%7,261.22万 | 2.25%2.01亿 | 5.34%1.55亿 | -9.02%1.03亿 | -23.35%4,479.04万 | 16.72%1.97亿 | 27.74%1.47亿 | 75.52%1.13亿 |
| 归属于少数股东的综合收益总额 | -1.11%631.68万 | 14.95%378.96万 | 44.57%129.53万 | 364.87%776.57万 | 322.82%638.78万 | 946.09%329.67万 | 318.46%89.59万 | -83.95%167.05万 | -80.49%151.07万 | -93.73%31.51万 |
| 货币单位 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 会计准则 | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | 无保留意见 | -- | -- |
| 会计师事务所 | -- | -- | -- | 中汇会计师事务所(特殊普通合伙) | -- | -- | -- | 中汇会计师事务所(特殊普通合伙) | -- | -- |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。