沪深市场个股详情

海利尔 (603639)

添加自选
  • 11.14
  • +0.10+0.91%
未开盘 05/28 15:00 (北京)
38.95亿总市值25.55市盈率TTM

海利尔 (603639) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
-8.09%11.62亿
7.55%42.03亿
5.50%33.91亿
8.42%26.09亿
10.16%12.64亿
-11.16%39.08亿
-13.31%32.14亿
-9.65%24.06亿
-6.70%11.47亿
-3.01%43.98亿
营业收入
-8.09%11.62亿
7.55%42.03亿
5.50%33.91亿
8.42%26.09亿
10.16%12.64亿
-11.16%39.08亿
-13.31%32.14亿
-9.65%24.06亿
-6.70%11.47亿
-3.01%43.98亿
其他业务收入
----
-16.66%2,707万
----
-58.20%976.89万
----
-43.64%3,247.95万
----
-14.66%2,337.18万
----
72.97%5,763.28万
营业总成本
-3.63%10.83亿
9.25%39.66亿
5.77%31.1亿
9.36%23.25亿
11.13%11.24亿
-1.56%36.3亿
-5.08%29.4亿
-2.52%21.26亿
-0.63%10.11亿
-7.92%36.88亿
营业成本
-9.56%8.69亿
6.08%31.53亿
5.26%25.7亿
9.86%19.86亿
12.85%9.61亿
-1.99%29.73亿
-4.43%24.41亿
-0.82%18.08亿
3.96%8.52亿
-9.07%30.33亿
营业税金及附加
-25.29%396.16万
6.99%2,063.7万
21.53%1,720.98万
33.38%1,127.93万
17.79%530.25万
-7.89%1,928.95万
-1.49%1,416.13万
-17.95%845.65万
71.00%450.17万
49.84%2,094.12万
销售费用
-7.02%5,546.25万
17.54%2.37亿
26.39%1.77亿
12.36%1.16亿
13.53%5,964.85万
14.74%2.02亿
-0.45%1.4亿
4.91%1.03亿
-2.64%5,253.81万
-1.42%1.76亿
管理费用
74.36%9,881.76万
34.58%3.04亿
5.07%1.69亿
-25.46%9,085.87万
0.96%5,667.36万
-8.88%2.26亿
-20.18%1.61亿
-16.81%1.22亿
-9.12%5,613.45万
-21.14%2.48亿
财务费用
2.40%552.77万
792.97%1,660.58万
-41.14%1,272.67万
154.30%673.73万
200.76%539.8万
113.84%185.96万
456.24%2,162.33万
66.50%-1,240.8万
-134.36%-535.75万
81.18%-1,343.95万
-利息费用
-59.54%161.77万
7.41%1,223.77万
49.32%1,161.73万
12.18%771.06万
323.37%399.86万
-32.61%1,139.39万
6.43%778.02万
9.68%687.34万
-67.02%94.45万
121.17%1,690.64万
-利息收入
-64.76%-538.89万
-53.94%-1,863.99万
-114.94%-1,291.34万
-70.78%-968.69万
26.16%-327.08万
4.74%-1,210.88万
10.49%-600.79万
-7.47%-567.2万
-39.80%-442.95万
-10.64%-1,271.13万
研发费用
40.51%4,981.52万
12.23%2.34亿
1.10%1.64亿
17.54%1.14亿
-31.35%3,545.26万
-6.57%2.09亿
-15.66%1.63亿
-30.75%9,674.2万
-19.78%5,163.93万
-4.58%2.23亿
信用减值损失
36.13%-1,338.35万
-76.63%-2,044.05万
37.00%-2,749.43万
17.73%-3,280.93万
18.43%-2,095.56万
-1,802.63%-1,157.27万
-51.29%-4,364.3万
-76.30%-3,987.83万
-31.22%-2,568.99万
102.38%67.97万
资产减值损失
341.07%1,045.81万
64.53%-1,563.59万
-17.44%-2,587.83万
45.63%-2,614.14万
-63.36%-433.82万
62.17%-4,407.96万
39.92%-2,203.45万
-41.94%-4,808.3万
88.23%-265.56万
-365.20%-1.17亿
非经营性净收益
157.75%700.49万
114.81%515.7万
30.98%-2,836.7万
50.62%-4,178.75万
63.08%-1,212.96万
75.23%-3,481.4万
56.66%-4,110.08万
16.08%-8,462.42万
9.08%-3,285.36万
-89.59%-1.41亿
公允价值变动净收益
118.87%103.11万
135.65%352.6万
-59.56%205.24万
481.29%361.14万
24.67%-546.52万
-1,021.97%-989.19万
126.86%507.51万
98.17%-94.72万
-361.80%-725.47万
129.56%107.29万
投资净收益
-63.97%443.06万
42.01%1,769.64万
0.60%1,253.51万
1,076.29%811.22万
17,371.57%1,229.69万
141.80%1,246.15万
163.70%1,246万
-258.34%-83.09万
-102.70%-7.12万
15.82%-2,980.9万
-其中:对联营合营企业的投资收益
----
----
----
----
----
----
1,831.04%1,175.09万
-168.67%-55.34万
0.00%53.92万
324.23%52.2万
资产处置收益
----
64.04%-19.13万
35.52%-5.25万
-290.90%-4.68万
----
-369.08%-53.19万
52.81%-8.15万
92.81%-1.2万
99.73%-856.79
-313.65%-11.34万
其他收益
-29.43%446.86万
7.46%2,020.23万
47.00%1,047.06万
7.01%548.64万
124.67%633.24万
354.57%1,880.06万
-23.51%712.3万
-27.68%512.71万
-46.38%281.86万
-77.56%413.59万
营业利润
-32.99%8,600.02万
-0.32%2.42亿
8.65%2.53亿
23.75%2.42亿
23.92%1.28亿
-57.46%2.42亿
-54.84%2.33亿
-48.72%1.96亿
-41.24%1.04亿
25.05%5.7亿
加:营业外收入
353.22%136.4万
-86.76%240.83万
59.16%136.18万
77.50%103.04万
-9.56%30.1万
113.38%1,818.74万
-22.31%85.56万
4.46%58.05万
257.97%33.28万
-27.53%852.34万
减:营业外支出
187.25%90.11万
-23.00%765.81万
-24.81%515.14万
-30.59%381.32万
-83.46%31.37万
51.71%994.54万
-2.05%685.09万
230.42%549.42万
20.64%189.64万
-53.30%655.57万
利润总额
-32.62%8,646.31万
-5.69%2.36亿
9.86%2.49亿
25.48%2.39亿
25.81%1.28亿
-56.17%2.51亿
-55.49%2.27亿
-49.86%1.91亿
-41.63%1.02亿
26.11%5.72亿
减:所得税费用
-52.33%1,115.37万
-21.41%5,450.97万
33.51%4,096.68万
32.36%3,779.81万
107.79%2,340.02万
-29.83%6,936.21万
-54.08%3,068.33万
-42.34%2,855.7万
-50.17%1,126.15万
1,642.95%9,885.48万
净利润
-28.22%7,530.95万
0.32%1.82亿
6.15%2.08亿
24.27%2.01亿
15.64%1.05亿
-61.67%1.81亿
-55.71%1.96亿
-50.99%1.62亿
-40.37%9,073.59万
2.87%4.73亿
持续经营净利润
-28.22%7,530.95万
0.32%1.82亿
6.15%2.08亿
24.27%2.01亿
15.64%1.05亿
-61.67%1.81亿
-55.71%1.96亿
-50.99%1.62亿
-40.37%9,073.59万
2.87%4.73亿
归属于母公司所有者的净利润
-28.22%7,530.95万
0.32%1.82亿
6.15%2.08亿
24.27%2.01亿
15.64%1.05亿
-61.67%1.81亿
-55.71%1.96亿
-50.99%1.62亿
-40.37%9,073.59万
2.87%4.73亿
每股收益
基本每股收益
-29.03%0.22
1.89%0.54
5.17%0.61
22.92%0.59
14.81%0.31
-61.87%0.53
-55.38%0.58
-50.52%0.48
-40.00%0.27
2.96%1.39
稀释每股收益
-32.26%0.21
0.00%0.53
5.17%0.61
22.92%0.59
14.81%0.31
-61.87%0.53
-55.38%0.58
-50.52%0.48
-40.00%0.27
2.96%1.39
其他综合收益
-116.69%-8.93万
253.72%50.42万
891.58%32.96万
583.60%41.24万
3,485.93%53.5万
-2,154.27%-32.8万
-11.60%-4.16万
-5.60%-8.53万
-70.54%1.49万
62.22%-1.46万
归属于母公司所有者的其他综合收益总额
-116.69%-8.93万
253.72%50.42万
891.58%32.96万
583.60%41.24万
3,485.93%53.5万
-2,154.27%-32.8万
-11.60%-4.16万
-5.60%-8.53万
-70.54%1.49万
62.22%-1.46万
综合收益总额
-28.67%7,522.02万
0.78%1.82亿
6.34%2.08亿
24.59%2.02亿
16.21%1.05亿
-61.74%1.81亿
-55.71%1.96亿
-51.00%1.62亿
-40.38%9,075.08万
2.87%4.73亿
归属于母公司所有者的综合收益总额
-28.67%7,522.02万
0.78%1.82亿
6.34%2.08亿
24.59%2.02亿
16.21%1.05亿
-61.74%1.81亿
-55.71%1.96亿
-51.00%1.62亿
-40.38%9,075.08万
2.87%4.73亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
中兴华会计师事务所(特殊普通合伙)
--
--
--
中兴华会计师事务所(特殊普通合伙)
--
--
--
中兴华会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 -8.09%11.62亿7.55%42.03亿5.50%33.91亿8.42%26.09亿10.16%12.64亿-11.16%39.08亿-13.31%32.14亿-9.65%24.06亿-6.70%11.47亿-3.01%43.98亿
营业收入 -8.09%11.62亿7.55%42.03亿5.50%33.91亿8.42%26.09亿10.16%12.64亿-11.16%39.08亿-13.31%32.14亿-9.65%24.06亿-6.70%11.47亿-3.01%43.98亿
其他业务收入 -----16.66%2,707万-----58.20%976.89万-----43.64%3,247.95万-----14.66%2,337.18万----72.97%5,763.28万
营业总成本 -3.63%10.83亿9.25%39.66亿5.77%31.1亿9.36%23.25亿11.13%11.24亿-1.56%36.3亿-5.08%29.4亿-2.52%21.26亿-0.63%10.11亿-7.92%36.88亿
营业成本 -9.56%8.69亿6.08%31.53亿5.26%25.7亿9.86%19.86亿12.85%9.61亿-1.99%29.73亿-4.43%24.41亿-0.82%18.08亿3.96%8.52亿-9.07%30.33亿
营业税金及附加 -25.29%396.16万6.99%2,063.7万21.53%1,720.98万33.38%1,127.93万17.79%530.25万-7.89%1,928.95万-1.49%1,416.13万-17.95%845.65万71.00%450.17万49.84%2,094.12万
销售费用 -7.02%5,546.25万17.54%2.37亿26.39%1.77亿12.36%1.16亿13.53%5,964.85万14.74%2.02亿-0.45%1.4亿4.91%1.03亿-2.64%5,253.81万-1.42%1.76亿
管理费用 74.36%9,881.76万34.58%3.04亿5.07%1.69亿-25.46%9,085.87万0.96%5,667.36万-8.88%2.26亿-20.18%1.61亿-16.81%1.22亿-9.12%5,613.45万-21.14%2.48亿
财务费用 2.40%552.77万792.97%1,660.58万-41.14%1,272.67万154.30%673.73万200.76%539.8万113.84%185.96万456.24%2,162.33万66.50%-1,240.8万-134.36%-535.75万81.18%-1,343.95万
-利息费用 -59.54%161.77万7.41%1,223.77万49.32%1,161.73万12.18%771.06万323.37%399.86万-32.61%1,139.39万6.43%778.02万9.68%687.34万-67.02%94.45万121.17%1,690.64万
-利息收入 -64.76%-538.89万-53.94%-1,863.99万-114.94%-1,291.34万-70.78%-968.69万26.16%-327.08万4.74%-1,210.88万10.49%-600.79万-7.47%-567.2万-39.80%-442.95万-10.64%-1,271.13万
研发费用 40.51%4,981.52万12.23%2.34亿1.10%1.64亿17.54%1.14亿-31.35%3,545.26万-6.57%2.09亿-15.66%1.63亿-30.75%9,674.2万-19.78%5,163.93万-4.58%2.23亿
信用减值损失 36.13%-1,338.35万-76.63%-2,044.05万37.00%-2,749.43万17.73%-3,280.93万18.43%-2,095.56万-1,802.63%-1,157.27万-51.29%-4,364.3万-76.30%-3,987.83万-31.22%-2,568.99万102.38%67.97万
资产减值损失 341.07%1,045.81万64.53%-1,563.59万-17.44%-2,587.83万45.63%-2,614.14万-63.36%-433.82万62.17%-4,407.96万39.92%-2,203.45万-41.94%-4,808.3万88.23%-265.56万-365.20%-1.17亿
非经营性净收益 157.75%700.49万114.81%515.7万30.98%-2,836.7万50.62%-4,178.75万63.08%-1,212.96万75.23%-3,481.4万56.66%-4,110.08万16.08%-8,462.42万9.08%-3,285.36万-89.59%-1.41亿
公允价值变动净收益 118.87%103.11万135.65%352.6万-59.56%205.24万481.29%361.14万24.67%-546.52万-1,021.97%-989.19万126.86%507.51万98.17%-94.72万-361.80%-725.47万129.56%107.29万
投资净收益 -63.97%443.06万42.01%1,769.64万0.60%1,253.51万1,076.29%811.22万17,371.57%1,229.69万141.80%1,246.15万163.70%1,246万-258.34%-83.09万-102.70%-7.12万15.82%-2,980.9万
-其中:对联营合营企业的投资收益 ------------------------1,831.04%1,175.09万-168.67%-55.34万0.00%53.92万324.23%52.2万
资产处置收益 ----64.04%-19.13万35.52%-5.25万-290.90%-4.68万-----369.08%-53.19万52.81%-8.15万92.81%-1.2万99.73%-856.79-313.65%-11.34万
其他收益 -29.43%446.86万7.46%2,020.23万47.00%1,047.06万7.01%548.64万124.67%633.24万354.57%1,880.06万-23.51%712.3万-27.68%512.71万-46.38%281.86万-77.56%413.59万
营业利润 -32.99%8,600.02万-0.32%2.42亿8.65%2.53亿23.75%2.42亿23.92%1.28亿-57.46%2.42亿-54.84%2.33亿-48.72%1.96亿-41.24%1.04亿25.05%5.7亿
加:营业外收入 353.22%136.4万-86.76%240.83万59.16%136.18万77.50%103.04万-9.56%30.1万113.38%1,818.74万-22.31%85.56万4.46%58.05万257.97%33.28万-27.53%852.34万
减:营业外支出 187.25%90.11万-23.00%765.81万-24.81%515.14万-30.59%381.32万-83.46%31.37万51.71%994.54万-2.05%685.09万230.42%549.42万20.64%189.64万-53.30%655.57万
利润总额 -32.62%8,646.31万-5.69%2.36亿9.86%2.49亿25.48%2.39亿25.81%1.28亿-56.17%2.51亿-55.49%2.27亿-49.86%1.91亿-41.63%1.02亿26.11%5.72亿
减:所得税费用 -52.33%1,115.37万-21.41%5,450.97万33.51%4,096.68万32.36%3,779.81万107.79%2,340.02万-29.83%6,936.21万-54.08%3,068.33万-42.34%2,855.7万-50.17%1,126.15万1,642.95%9,885.48万
净利润 -28.22%7,530.95万0.32%1.82亿6.15%2.08亿24.27%2.01亿15.64%1.05亿-61.67%1.81亿-55.71%1.96亿-50.99%1.62亿-40.37%9,073.59万2.87%4.73亿
持续经营净利润 -28.22%7,530.95万0.32%1.82亿6.15%2.08亿24.27%2.01亿15.64%1.05亿-61.67%1.81亿-55.71%1.96亿-50.99%1.62亿-40.37%9,073.59万2.87%4.73亿
归属于母公司所有者的净利润 -28.22%7,530.95万0.32%1.82亿6.15%2.08亿24.27%2.01亿15.64%1.05亿-61.67%1.81亿-55.71%1.96亿-50.99%1.62亿-40.37%9,073.59万2.87%4.73亿
每股收益
基本每股收益 -29.03%0.221.89%0.545.17%0.6122.92%0.5914.81%0.31-61.87%0.53-55.38%0.58-50.52%0.48-40.00%0.272.96%1.39
稀释每股收益 -32.26%0.210.00%0.535.17%0.6122.92%0.5914.81%0.31-61.87%0.53-55.38%0.58-50.52%0.48-40.00%0.272.96%1.39
其他综合收益 -116.69%-8.93万253.72%50.42万891.58%32.96万583.60%41.24万3,485.93%53.5万-2,154.27%-32.8万-11.60%-4.16万-5.60%-8.53万-70.54%1.49万62.22%-1.46万
归属于母公司所有者的其他综合收益总额 -116.69%-8.93万253.72%50.42万891.58%32.96万583.60%41.24万3,485.93%53.5万-2,154.27%-32.8万-11.60%-4.16万-5.60%-8.53万-70.54%1.49万62.22%-1.46万
综合收益总额 -28.67%7,522.02万0.78%1.82亿6.34%2.08亿24.59%2.02亿16.21%1.05亿-61.74%1.81亿-55.71%1.96亿-51.00%1.62亿-40.38%9,075.08万2.87%4.73亿
归属于母公司所有者的综合收益总额 -28.67%7,522.02万0.78%1.82亿6.34%2.08亿24.59%2.02亿16.21%1.05亿-61.74%1.81亿-55.71%1.96亿-51.00%1.62亿-40.38%9,075.08万2.87%4.73亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --中兴华会计师事务所(特殊普通合伙)------中兴华会计师事务所(特殊普通合伙)------中兴华会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
剧情急转!特朗普5月27日白宫内阁会议公开表示对谈判“不满意”,拒绝以解除制裁换取伊朗放弃高浓缩铀,全盘否决伊朗与阿曼共管霍尔木兹海峡机制,更放话“要么达成协议,要么把活干完”。伊朗官媒披露的60天达成协议+海峡一个月恢复战前通行草案被白宫斥为“完全捏造”,特朗普还撂下狠话“不在 展开