沪深市场个股详情

元祖股份 (603886)

添加自选
  • 13.25
  • -0.10-0.75%
休市中 02/13 15:00 (北京)
31.80亿总市值25.14市盈率TTM

元祖股份 (603886) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
-18.62%15.48亿
-13.71%8.29亿
-19.77%3.38亿
-12.99%23.14亿
-11.84%19.02亿
-10.52%9.6亿
-5.96%4.21亿
2.78%26.59亿
1.41%21.57亿
2.52%10.73亿
营业收入
-18.62%15.48亿
-13.71%8.29亿
-19.77%3.38亿
-12.99%23.14亿
-11.84%19.02亿
-10.52%9.6亿
-5.96%4.21亿
2.78%26.59亿
1.41%21.57亿
2.52%10.73亿
其他业务收入
----
1.06%3,332.67万
----
-6.12%9,242.09万
----
11.43%3,297.61万
----
4.34%9,844.94万
----
15.60%2,959.23万
营业总成本
-11.58%13.83亿
-7.68%8.43亿
-11.22%3.78亿
-14.25%19.82亿
-12.29%15.64亿
-10.41%9.13亿
-6.84%4.25亿
3.39%23.11亿
2.23%17.83亿
5.01%10.19亿
营业成本
-18.43%5.54亿
-13.22%3.19亿
-20.78%1.3亿
-15.92%8.48亿
-17.74%6.79亿
-18.01%3.67亿
-12.06%1.64亿
-2.16%10.09亿
-1.91%8.25亿
2.89%4.48亿
营业税金及附加
-25.18%1,700.82万
-11.45%985.86万
-21.72%356.34万
2.89%2,749.89万
4.03%2,273.29万
6.79%1,113.38万
15.27%455.22万
6.12%2,672.74万
-0.44%2,185.23万
-7.44%1,042.59万
销售费用
-7.12%7.14亿
-4.26%4.53亿
-3.67%2.18亿
-11.18%9.74亿
-5.49%7.69亿
-2.01%4.73亿
-0.85%2.26亿
7.74%10.97亿
5.90%8.14亿
5.89%4.82亿
管理费用
-5.64%6,943.01万
-14.18%4,267.28万
-22.09%2,003.35万
-27.78%1.04亿
-26.24%7,357.63万
-22.31%4,972.63万
-21.76%2,571.23万
10.14%1.45亿
6.89%9,974.99万
17.52%6,400.89万
财务费用
45.15%1,179.67万
134.02%1,034万
91.27%241.27万
-25.89%955.9万
20.21%812.74万
-3.92%441.84万
292.80%126.14万
54.09%1,289.81万
60.02%676.11万
-8.75%459.87万
-利息费用
-8.41%1,063.27万
-11.29%694.6万
-5.53%362.24万
----
-4.30%1,160.87万
-2.10%783.04万
-5.38%383.46万
----
-2.07%1,212.98万
-4.07%799.82万
-利息收入
12.02%-199.33万
21.28%-98.53万
12.15%-86.83万
7.10%-341.31万
3.18%-226.57万
10.45%-125.17万
33.96%-98.84万
9.97%-367.38万
-6.02%-234.01万
-35.20%-139.77万
研发费用
40.34%1,708.8万
13.06%861.79万
3.56%386.4万
-15.83%1,754.9万
-26.15%1,217.63万
-20.96%762.21万
-24.13%373.11万
-0.10%2,084.84万
5.55%1,648.72万
11.11%964.37万
信用减值损失
180.03%79.48万
130.11%14.25万
284.66%13.07万
-177.33%-74.34万
-118.32%-99.31万
-149.01%-47.32万
-18.75%-7.08万
29.59%-26.8万
54.84%-45.49万
69.56%-19万
资产减值损失
-62.65%-1,590.44万
48.71%-256.38万
11.60%-147.96万
26.94%-1,305.22万
21.57%-977.83万
20.08%-499.89万
30.94%-167.37万
36.09%-1,786.41万
42.36%-1,246.68万
50.96%-625.52万
非经营性净收益
308.91%1,872.52万
306.62%3,057.7万
273.19%2,355.95万
22.96%1,092.33万
-19.39%457.92万
23.33%751.98万
-0.35%631.3万
245.09%888.37万
260.04%568.1万
222.15%609.75万
公允价值变动净收益
-90.96%80.83万
98.90%2,592.92万
176.97%2,210.25万
-9.19%1,169.93万
21.63%894.13万
10.40%1,303.6万
23.89%798.02万
45.45%1,288.31万
9.87%735.15万
-17.40%1,180.78万
投资净收益
648.71%2,464.59万
91.21%-35.37万
-44.41%-488.04万
30.72%840.43万
-45.56%329.18万
2.85%-402.4万
-38.16%-337.95万
515.23%642.92万
477.23%604.62万
57.92%-414.21万
-其中:对联营合营企业的投资收益
-17.58%-1,663.48万
-7.33%-1,099.89万
-4.24%-556.05万
-17.47%-1,972.79万
-7.69%-1,414.72万
-0.63%-1,024.8万
-10.54%-533.44万
33.51%-1,679.37万
33.17%-1,313.73万
22.06%-1,018.35万
资产处置收益
11.61%-238.99万
-72.11%-240.08万
1.79%-53.08万
-59.09%-169.81万
-122.23%-270.39万
-41.88%-139.5万
-147.13%-54.04万
-116.48%-106.74万
---121.67万
---98.32万
其他收益
85.01%1,077.05万
82.77%982.38万
105.56%821.71万
-28.02%631.35万
-9.35%582.14万
-8.28%537.48万
-20.71%399.73万
-43.01%877.1万
-54.12%642.18万
-45.84%586.02万
营业利润
-46.39%1.84亿
-69.86%1,659.99万
-979.39%-1,636.27万
-3.92%3.43亿
-9.83%3.43亿
-8.96%5,508.49万
170.64%186.07万
3.21%3.57亿
0.05%3.8亿
-22.96%6,050.89万
加:营业外收入
86.10%333.3万
83.01%260.38万
76.50%193.52万
-56.39%383.24万
-71.49%179.1万
-51.68%142.28万
-49.01%109.65万
-10.53%878.71万
-0.56%628.27万
-30.09%294.46万
减:营业外支出
-38.96%1,336.42万
-7.61%803.73万
28.57%371.65万
116.07%2,597.66万
191.67%2,189.38万
82.40%869.9万
40.15%289.06万
3.99%1,202.22万
-10.03%750.65万
2.22%476.93万
利润总额
-46.16%1.74亿
-76.64%1,116.64万
-27,378.38%-1,814.4万
-9.30%3.21亿
-14.85%3.22亿
-18.53%4,780.86万
102.61%6.65万
2.79%3.54亿
0.26%3.79亿
-24.85%5,868.43万
减:所得税费用
-38.32%4,258.06万
-32.63%997.05万
-18.68%687.82万
-6.88%7,199.08万
-10.34%6,903.21万
38.52%1,479.94万
35.20%845.85万
-0.40%7,731.03万
-2.89%7,699.52万
-33.44%1,068.42万
净利润
-48.29%1.31亿
-96.38%119.58万
-198.17%-2,502.22万
-9.98%2.49亿
-16.00%2.53亿
-31.23%3,300.93万
4.67%-839.2万
3.72%2.76亿
1.10%3.02亿
-22.63%4,800万
持续经营净利润
-48.29%1.31亿
-96.38%119.58万
-198.17%-2,502.22万
-9.98%2.49亿
-16.00%2.53亿
-31.23%3,300.93万
4.67%-839.2万
3.72%2.76亿
1.10%3.02亿
-22.63%4,800万
减:少数股东损益
-235.40%-2.67万
-2,945.97%-3.87万
-326.44%-5,667.47
81.84%-1,780.23
-39.26%1.97万
-62.94%1,358.67
-62.18%2,502.86
-137.66%-9,803.11
-41.44%3.25万
137.13%3,665.9
归属于母公司所有者的净利润
-48.28%1.31亿
-96.26%123.45万
-198.01%-2,501.65万
-9.98%2.49亿
-15.99%2.53亿
-31.23%3,300.79万
4.71%-839.45万
3.74%2.76亿
1.11%3.02亿
-22.63%4,799.64万
每股收益
基本每股收益
-48.11%0.55
-92.86%0.01
-233.33%-0.1
-9.57%1.04
-15.87%1.06
-30.00%0.14
25.00%-0.03
3.60%1.15
1.61%1.26
-23.08%0.2
稀释每股收益
-48.11%0.55
-92.86%0.01
-233.33%-0.1
-9.57%1.04
-15.87%1.06
-30.00%0.14
25.00%-0.03
3.60%1.15
1.61%1.26
-23.08%0.2
其他综合收益
334.92%471.86万
387.61%1,033.61万
26.14%-182.62万
-304.54%-379.99万
-1,507.11%-200.86万
-230.13%-359.38万
-108.95%-247.24万
244.64%185.78万
95.75%-12.5万
219.80%276.16万
归属于母公司所有者的其他综合收益总额
334.92%469.09万
387.61%1,027.55万
26.14%-181.55万
-304.53%-377.76万
-1,508.27%-199.68万
-230.13%-357.28万
-108.96%-245.79万
244.65%184.69万
95.76%-12.42万
219.81%274.55万
归属于少数股东的其他综合收益总额
335.18%2.77万
387.56%6.06万
26.15%-1.07万
-305.46%-2.24万
-1,332.55%-1.18万
-230.93%-2.11万
-107.46%-1.45万
243.19%1.09万
95.27%-821.46
218.24%1.61万
综合收益总额
-46.00%1.36亿
-60.80%1,153.19万
-147.12%-2,684.83万
-11.94%2.45亿
-16.63%2.51亿
-42.05%2,941.54万
-8.79%-1,086.44万
4.93%2.78亿
2.07%3.02亿
-15.02%5,076.17万
归属于母公司所有者的综合收益总额
-46.00%1.36亿
-60.90%1,151万
-147.24%-2,683.2万
-11.94%2.45亿
-16.62%2.51亿
-41.99%2,943.52万
-8.68%-1,085.24万
4.93%2.78亿
2.07%3.02亿
-15.07%5,074.19万
归属于少数股东的综合收益总额
-87.95%959.19
211.26%2.19万
-36.51%-1.64万
-2,339.83%-2.41万
-74.85%7,963.08
-199.77%-1.97万
-3,142.14%-1.2万
-94.15%1,077.55
-16.94%3.17万
263.76%1.98万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
毕马威华振会计师事务所(特殊普通合伙)
--
--
--
毕马威华振会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 -18.62%15.48亿-13.71%8.29亿-19.77%3.38亿-12.99%23.14亿-11.84%19.02亿-10.52%9.6亿-5.96%4.21亿2.78%26.59亿1.41%21.57亿2.52%10.73亿
营业收入 -18.62%15.48亿-13.71%8.29亿-19.77%3.38亿-12.99%23.14亿-11.84%19.02亿-10.52%9.6亿-5.96%4.21亿2.78%26.59亿1.41%21.57亿2.52%10.73亿
其他业务收入 ----1.06%3,332.67万-----6.12%9,242.09万----11.43%3,297.61万----4.34%9,844.94万----15.60%2,959.23万
营业总成本 -11.58%13.83亿-7.68%8.43亿-11.22%3.78亿-14.25%19.82亿-12.29%15.64亿-10.41%9.13亿-6.84%4.25亿3.39%23.11亿2.23%17.83亿5.01%10.19亿
营业成本 -18.43%5.54亿-13.22%3.19亿-20.78%1.3亿-15.92%8.48亿-17.74%6.79亿-18.01%3.67亿-12.06%1.64亿-2.16%10.09亿-1.91%8.25亿2.89%4.48亿
营业税金及附加 -25.18%1,700.82万-11.45%985.86万-21.72%356.34万2.89%2,749.89万4.03%2,273.29万6.79%1,113.38万15.27%455.22万6.12%2,672.74万-0.44%2,185.23万-7.44%1,042.59万
销售费用 -7.12%7.14亿-4.26%4.53亿-3.67%2.18亿-11.18%9.74亿-5.49%7.69亿-2.01%4.73亿-0.85%2.26亿7.74%10.97亿5.90%8.14亿5.89%4.82亿
管理费用 -5.64%6,943.01万-14.18%4,267.28万-22.09%2,003.35万-27.78%1.04亿-26.24%7,357.63万-22.31%4,972.63万-21.76%2,571.23万10.14%1.45亿6.89%9,974.99万17.52%6,400.89万
财务费用 45.15%1,179.67万134.02%1,034万91.27%241.27万-25.89%955.9万20.21%812.74万-3.92%441.84万292.80%126.14万54.09%1,289.81万60.02%676.11万-8.75%459.87万
-利息费用 -8.41%1,063.27万-11.29%694.6万-5.53%362.24万-----4.30%1,160.87万-2.10%783.04万-5.38%383.46万-----2.07%1,212.98万-4.07%799.82万
-利息收入 12.02%-199.33万21.28%-98.53万12.15%-86.83万7.10%-341.31万3.18%-226.57万10.45%-125.17万33.96%-98.84万9.97%-367.38万-6.02%-234.01万-35.20%-139.77万
研发费用 40.34%1,708.8万13.06%861.79万3.56%386.4万-15.83%1,754.9万-26.15%1,217.63万-20.96%762.21万-24.13%373.11万-0.10%2,084.84万5.55%1,648.72万11.11%964.37万
信用减值损失 180.03%79.48万130.11%14.25万284.66%13.07万-177.33%-74.34万-118.32%-99.31万-149.01%-47.32万-18.75%-7.08万29.59%-26.8万54.84%-45.49万69.56%-19万
资产减值损失 -62.65%-1,590.44万48.71%-256.38万11.60%-147.96万26.94%-1,305.22万21.57%-977.83万20.08%-499.89万30.94%-167.37万36.09%-1,786.41万42.36%-1,246.68万50.96%-625.52万
非经营性净收益 308.91%1,872.52万306.62%3,057.7万273.19%2,355.95万22.96%1,092.33万-19.39%457.92万23.33%751.98万-0.35%631.3万245.09%888.37万260.04%568.1万222.15%609.75万
公允价值变动净收益 -90.96%80.83万98.90%2,592.92万176.97%2,210.25万-9.19%1,169.93万21.63%894.13万10.40%1,303.6万23.89%798.02万45.45%1,288.31万9.87%735.15万-17.40%1,180.78万
投资净收益 648.71%2,464.59万91.21%-35.37万-44.41%-488.04万30.72%840.43万-45.56%329.18万2.85%-402.4万-38.16%-337.95万515.23%642.92万477.23%604.62万57.92%-414.21万
-其中:对联营合营企业的投资收益 -17.58%-1,663.48万-7.33%-1,099.89万-4.24%-556.05万-17.47%-1,972.79万-7.69%-1,414.72万-0.63%-1,024.8万-10.54%-533.44万33.51%-1,679.37万33.17%-1,313.73万22.06%-1,018.35万
资产处置收益 11.61%-238.99万-72.11%-240.08万1.79%-53.08万-59.09%-169.81万-122.23%-270.39万-41.88%-139.5万-147.13%-54.04万-116.48%-106.74万---121.67万---98.32万
其他收益 85.01%1,077.05万82.77%982.38万105.56%821.71万-28.02%631.35万-9.35%582.14万-8.28%537.48万-20.71%399.73万-43.01%877.1万-54.12%642.18万-45.84%586.02万
营业利润 -46.39%1.84亿-69.86%1,659.99万-979.39%-1,636.27万-3.92%3.43亿-9.83%3.43亿-8.96%5,508.49万170.64%186.07万3.21%3.57亿0.05%3.8亿-22.96%6,050.89万
加:营业外收入 86.10%333.3万83.01%260.38万76.50%193.52万-56.39%383.24万-71.49%179.1万-51.68%142.28万-49.01%109.65万-10.53%878.71万-0.56%628.27万-30.09%294.46万
减:营业外支出 -38.96%1,336.42万-7.61%803.73万28.57%371.65万116.07%2,597.66万191.67%2,189.38万82.40%869.9万40.15%289.06万3.99%1,202.22万-10.03%750.65万2.22%476.93万
利润总额 -46.16%1.74亿-76.64%1,116.64万-27,378.38%-1,814.4万-9.30%3.21亿-14.85%3.22亿-18.53%4,780.86万102.61%6.65万2.79%3.54亿0.26%3.79亿-24.85%5,868.43万
减:所得税费用 -38.32%4,258.06万-32.63%997.05万-18.68%687.82万-6.88%7,199.08万-10.34%6,903.21万38.52%1,479.94万35.20%845.85万-0.40%7,731.03万-2.89%7,699.52万-33.44%1,068.42万
净利润 -48.29%1.31亿-96.38%119.58万-198.17%-2,502.22万-9.98%2.49亿-16.00%2.53亿-31.23%3,300.93万4.67%-839.2万3.72%2.76亿1.10%3.02亿-22.63%4,800万
持续经营净利润 -48.29%1.31亿-96.38%119.58万-198.17%-2,502.22万-9.98%2.49亿-16.00%2.53亿-31.23%3,300.93万4.67%-839.2万3.72%2.76亿1.10%3.02亿-22.63%4,800万
减:少数股东损益 -235.40%-2.67万-2,945.97%-3.87万-326.44%-5,667.4781.84%-1,780.23-39.26%1.97万-62.94%1,358.67-62.18%2,502.86-137.66%-9,803.11-41.44%3.25万137.13%3,665.9
归属于母公司所有者的净利润 -48.28%1.31亿-96.26%123.45万-198.01%-2,501.65万-9.98%2.49亿-15.99%2.53亿-31.23%3,300.79万4.71%-839.45万3.74%2.76亿1.11%3.02亿-22.63%4,799.64万
每股收益
基本每股收益 -48.11%0.55-92.86%0.01-233.33%-0.1-9.57%1.04-15.87%1.06-30.00%0.1425.00%-0.033.60%1.151.61%1.26-23.08%0.2
稀释每股收益 -48.11%0.55-92.86%0.01-233.33%-0.1-9.57%1.04-15.87%1.06-30.00%0.1425.00%-0.033.60%1.151.61%1.26-23.08%0.2
其他综合收益 334.92%471.86万387.61%1,033.61万26.14%-182.62万-304.54%-379.99万-1,507.11%-200.86万-230.13%-359.38万-108.95%-247.24万244.64%185.78万95.75%-12.5万219.80%276.16万
归属于母公司所有者的其他综合收益总额 334.92%469.09万387.61%1,027.55万26.14%-181.55万-304.53%-377.76万-1,508.27%-199.68万-230.13%-357.28万-108.96%-245.79万244.65%184.69万95.76%-12.42万219.81%274.55万
归属于少数股东的其他综合收益总额 335.18%2.77万387.56%6.06万26.15%-1.07万-305.46%-2.24万-1,332.55%-1.18万-230.93%-2.11万-107.46%-1.45万243.19%1.09万95.27%-821.46218.24%1.61万
综合收益总额 -46.00%1.36亿-60.80%1,153.19万-147.12%-2,684.83万-11.94%2.45亿-16.63%2.51亿-42.05%2,941.54万-8.79%-1,086.44万4.93%2.78亿2.07%3.02亿-15.02%5,076.17万
归属于母公司所有者的综合收益总额 -46.00%1.36亿-60.90%1,151万-147.24%-2,683.2万-11.94%2.45亿-16.62%2.51亿-41.99%2,943.52万-8.68%-1,085.24万4.93%2.78亿2.07%3.02亿-15.07%5,074.19万
归属于少数股东的综合收益总额 -87.95%959.19211.26%2.19万-36.51%-1.64万-2,339.83%-2.41万-74.85%7,963.08-199.77%-1.97万-3,142.14%-1.2万-94.15%1,077.55-16.94%3.17万263.76%1.98万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------毕马威华振会计师事务所(特殊普通合伙)------毕马威华振会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
特朗普喊至10万!道指突破5万点后继续冲?
美东时间2月10日,道琼斯指数再创历史新高!此前2月6日,道指历史性突破5万点大关,单日涨近2.5%。特朗普表示称,预计在其本届任期结束时,道指将站上10万点。2026年以来,在市场对降息的乐观预期、美国经济基本面向好及企业盈利表现亮眼的多重推动下,道指蓝筹股表现整体亮眼。道指此 展开