沪深市场个股详情

国茂股份 (603915)

添加自选
  • 16.36
  • -0.68-3.99%
未开盘 05/29 15:00 (北京)
109.27亿总市值44.22市盈率TTM

国茂股份 (603915) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
9.25%6.57亿
2.18%26.46亿
3.10%19.87亿
1.71%12.9亿
2.82%6.02亿
-2.67%25.89亿
-4.17%19.27亿
-5.29%12.68亿
-6.48%5.85亿
-1.35%26.6亿
营业收入
9.25%6.57亿
2.18%26.46亿
3.10%19.87亿
1.71%12.9亿
2.82%6.02亿
-2.67%25.89亿
-4.17%19.27亿
-5.29%12.68亿
-6.48%5.85亿
-1.35%26.6亿
其他业务收入
----
-2.80%3,105.02万
----
-14.40%1,476.14万
----
7.90%3,194.32万
----
-8.61%1,724.49万
----
0.81%2,960.32万
营业总成本
7.29%5.98亿
3.37%23.97亿
4.81%17.99亿
4.61%11.74亿
7.26%5.57亿
2.55%23.19亿
-0.13%17.16亿
-1.82%11.22亿
-3.22%5.19亿
-0.77%22.62亿
营业成本
9.41%5.29亿
2.90%21.02亿
5.60%15.75亿
5.41%10.26亿
7.11%4.84亿
3.34%20.42亿
0.46%14.91亿
-1.14%9.73亿
-0.92%4.52亿
0.03%19.76亿
营业税金及附加
-25.41%431.84万
4.19%2,296.84万
8.41%1,788.77万
7.64%1,209.96万
5.70%578.98万
-5.28%2,204.52万
-7.65%1,650.03万
-0.81%1,124.06万
-4.46%547.74万
-5.25%2,327.46万
销售费用
-7.57%1,475.93万
-3.24%6,337.93万
-11.22%4,541.96万
-9.42%3,033.43万
-2.12%1,596.84万
0.22%6,550.13万
-17.26%5,115.81万
-21.62%3,348.79万
-20.78%1,631.38万
-13.16%6,535.73万
管理费用
-7.10%2,048.24万
19.59%8,779.5万
-6.24%6,862.52万
-3.82%4,613.24万
-5.17%2,204.67万
-6.38%7,341.48万
-1.94%7,319.59万
-7.46%4,796.67万
2.99%2,324.76万
-20.25%7,842.16万
财务费用
97.31%-2.65万
-13.33%-178.45万
25.72%-187.38万
24.18%-140.81万
27.33%-98.76万
82.18%-157.46万
83.75%-252.26万
85.14%-185.73万
54.82%-135.89万
39.00%-883.6万
-利息费用
-75.16%5.75万
-85.06%49.43万
-55.42%48.43万
-55.09%43.19万
26.26%23.14万
105.32%330.95万
746.09%108.65万
680.96%96.19万
589.36%18.32万
87.91%161.18万
-利息收入
73.53%-35.12万
44.51%-297.39万
39.24%-277.82万
32.42%-211.72万
22.82%-132.65万
51.51%-535.96万
71.63%-457.25万
75.77%-313.28万
46.17%-171.87万
31.44%-1,105.32万
研发费用
-5.26%2,890.86万
5.19%1.24亿
8.40%9,391.53万
4.80%6,109.74万
26.97%3,051.31万
-7.49%1.18亿
-9.00%8,664.14万
-10.74%5,829.92万
-31.13%2,403.08万
6.08%1.27亿
信用减值损失
-14.07%-1,220.29万
-392.20%-1,168.1万
-8.79%-1,490.96万
0.45%-1,400.51万
-29.68%-1,069.82万
32.19%-237.32万
35.67%-1,370.55万
29.36%-1,406.88万
39.71%-825万
-271.63%-350.01万
资产减值损失
-196.46%-56.25万
19.32%-3,745.96万
-27.25%-1,069.49万
-106.09%-765.38万
-59.29%58.31万
-152.69%-4,643.2万
48.26%-840.49万
72.99%-371.38万
143.39%143.25万
28.38%-1,837.51万
非经营性净收益
194.62%409.91万
-69.07%2,242.42万
-27.41%2,006.36万
-86.49%249.4万
-76.69%139.13万
73.32%7,248.87万
1,683.31%2,763.94万
307.34%1,846.44万
340.95%596.85万
23.18%4,182.39万
公允价值变动净收益
496,456.21%347.45万
-85.30%665.12万
162,821.52%274.19万
-323.42%-1.32万
--699.71
--4,526.13万
---1,685.03
---3,114.85
----
----
投资净收益
-48.27%267.65万
-8.78%4,627.97万
-8.18%2,869.62万
-44.92%1,391.16万
-27.66%517.36万
19.25%5,073.67万
10.22%3,125.36万
39.51%2,525.75万
-25.30%715.16万
-7.11%4,254.53万
-其中:对联营合营企业的投资收益
2.53%265.5万
-14.98%679.12万
83.00%628.08万
31.69%516.04万
53.40%258.95万
-44.07%798.76万
-69.46%343.21万
-43.08%391.88万
-58.33%168.8万
-29.58%1,428.05万
资产处置收益
-23.49%8,598.44
396.23%7.05万
-45.30%-2.62万
17.71%-2.62万
137.90%1.12万
98.48%-2.38万
98.75%-1.81万
94.04%-3.19万
84.66%-2.97万
-14,660.65%-156.74万
其他收益
69.36%1,070.49万
-26.68%1,856.36万
-23.01%1,425.62万
-6.75%1,028.07万
11.60%632.08万
11.44%2,531.97万
108.21%1,851.59万
53.31%1,102.44万
10.44%566.4万
93.25%2,272.11万
营业利润
38.39%6,387.05万
-20.98%2.71亿
-12.69%2.08亿
-28.07%1.18亿
-35.85%4,615.12万
-22.24%3.43亿
-17.95%2.38亿
-12.10%1.64亿
-17.05%7,194.22万
-2.43%4.41亿
加:营业外收入
-58.54%3.11万
65.08%148.01万
-80.68%66.11万
-84.62%34.42万
-91.39%7.51万
-76.28%89.66万
64.51%342.13万
51.72%223.81万
51.66%87.2万
7.01%378.04万
减:营业外支出
17,221.15%75.59万
-90.75%9.92万
-93.07%8.43万
-55.62%27.8万
31.52%4,363.75
678.72%107.26万
1,797.72%121.61万
12,391.17%62.64万
3,239.60%3,317.89
10.14%13.77万
利润总额
36.61%6,314.58万
-20.54%2.72亿
-13.25%2.09亿
-28.73%1.18亿
-36.52%4,622.2万
-22.92%3.43亿
-17.76%2.41亿
-11.93%1.66亿
-16.60%7,281.09万
-2.36%4.44亿
减:所得税费用
122.66%600.04万
-32.54%3,059.81万
-35.61%1,907.11万
-50.83%955.23万
-67.70%269.49万
-11.17%4,535.84万
5.27%2,961.91万
9.06%1,942.69万
10.92%834.35万
18.17%5,106.29万
净利润
31.29%5,714.53万
-18.70%2.42亿
-10.11%1.9亿
-25.79%1.09亿
-32.48%4,352.71万
-24.44%2.97亿
-20.22%2.11亿
-14.13%1.46亿
-19.19%6,446.74万
-4.51%3.93亿
持续经营净利润
31.29%5,714.53万
-18.70%2.42亿
-10.11%1.9亿
-25.79%1.09亿
-32.48%4,352.71万
-24.44%2.97亿
-20.22%2.11亿
-14.13%1.46亿
-19.19%6,446.74万
-4.51%3.93亿
减:少数股东损益
331.25%212.78万
80.32%654.43万
78.50%427.79万
1,279.09%182.02万
377.77%49.34万
262.92%362.93万
226.72%239.66万
115.26%13.2万
70.83%-17.76万
-9.65%-222.77万
归属于母公司所有者的净利润
27.85%5,501.75万
-19.93%2.35亿
-11.13%1.85亿
-26.97%1.07亿
-33.43%4,303.37万
-25.78%2.94亿
-21.68%2.09亿
-14.64%1.46亿
-19.59%6,464.5万
-4.44%3.96亿
每股收益
基本每股收益
14.29%0.08
-20.00%0.36
-9.68%0.28
-27.27%0.16
-30.00%0.07
-25.00%0.45
-24.39%0.31
-15.38%0.22
-16.67%0.1
-4.76%0.6
稀释每股收益
14.29%0.08
-20.00%0.36
-9.68%0.28
-27.27%0.16
-30.00%0.07
-25.00%0.45
-24.39%0.31
-15.38%0.22
-16.67%0.1
-4.76%0.6
其他综合收益
1,027.98%10.28万
264.70%14.54万
20.54%7.49万
174.82%2.68万
192.85%9,109.7
-152.00%-8.83万
-41.58%6.21万
79.92%-3.58万
-115.77%-9,811.23
148.02%16.97万
归属于母公司所有者的其他综合收益总额
1,027.98%10.28万
264.70%14.54万
20.54%7.49万
174.82%2.68万
192.85%9,109.7
-152.00%-8.83万
-41.58%6.21万
79.92%-3.58万
-115.77%-9,811.23
148.02%16.97万
综合收益总额
31.50%5,724.81万
-18.63%2.42亿
-10.10%1.9亿
-25.76%1.09亿
-32.46%4,353.62万
-24.50%2.97亿
-20.22%2.11亿
-14.06%1.46亿
-19.27%6,445.76万
-4.39%3.93亿
归属于母公司所有者的综合收益总额
28.06%5,512.03万
-19.85%2.35亿
-11.12%1.85亿
-26.94%1.07亿
-33.41%4,304.28万
-25.84%2.93亿
-21.69%2.09亿
-14.57%1.46亿
-19.66%6,463.52万
-4.32%3.96亿
归属于少数股东的综合收益总额
331.25%212.78万
80.32%654.43万
78.50%427.79万
1,279.09%182.02万
377.77%49.34万
262.92%362.93万
226.72%239.66万
115.26%13.2万
70.83%-17.76万
-9.65%-222.77万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 9.25%6.57亿2.18%26.46亿3.10%19.87亿1.71%12.9亿2.82%6.02亿-2.67%25.89亿-4.17%19.27亿-5.29%12.68亿-6.48%5.85亿-1.35%26.6亿
营业收入 9.25%6.57亿2.18%26.46亿3.10%19.87亿1.71%12.9亿2.82%6.02亿-2.67%25.89亿-4.17%19.27亿-5.29%12.68亿-6.48%5.85亿-1.35%26.6亿
其他业务收入 -----2.80%3,105.02万-----14.40%1,476.14万----7.90%3,194.32万-----8.61%1,724.49万----0.81%2,960.32万
营业总成本 7.29%5.98亿3.37%23.97亿4.81%17.99亿4.61%11.74亿7.26%5.57亿2.55%23.19亿-0.13%17.16亿-1.82%11.22亿-3.22%5.19亿-0.77%22.62亿
营业成本 9.41%5.29亿2.90%21.02亿5.60%15.75亿5.41%10.26亿7.11%4.84亿3.34%20.42亿0.46%14.91亿-1.14%9.73亿-0.92%4.52亿0.03%19.76亿
营业税金及附加 -25.41%431.84万4.19%2,296.84万8.41%1,788.77万7.64%1,209.96万5.70%578.98万-5.28%2,204.52万-7.65%1,650.03万-0.81%1,124.06万-4.46%547.74万-5.25%2,327.46万
销售费用 -7.57%1,475.93万-3.24%6,337.93万-11.22%4,541.96万-9.42%3,033.43万-2.12%1,596.84万0.22%6,550.13万-17.26%5,115.81万-21.62%3,348.79万-20.78%1,631.38万-13.16%6,535.73万
管理费用 -7.10%2,048.24万19.59%8,779.5万-6.24%6,862.52万-3.82%4,613.24万-5.17%2,204.67万-6.38%7,341.48万-1.94%7,319.59万-7.46%4,796.67万2.99%2,324.76万-20.25%7,842.16万
财务费用 97.31%-2.65万-13.33%-178.45万25.72%-187.38万24.18%-140.81万27.33%-98.76万82.18%-157.46万83.75%-252.26万85.14%-185.73万54.82%-135.89万39.00%-883.6万
-利息费用 -75.16%5.75万-85.06%49.43万-55.42%48.43万-55.09%43.19万26.26%23.14万105.32%330.95万746.09%108.65万680.96%96.19万589.36%18.32万87.91%161.18万
-利息收入 73.53%-35.12万44.51%-297.39万39.24%-277.82万32.42%-211.72万22.82%-132.65万51.51%-535.96万71.63%-457.25万75.77%-313.28万46.17%-171.87万31.44%-1,105.32万
研发费用 -5.26%2,890.86万5.19%1.24亿8.40%9,391.53万4.80%6,109.74万26.97%3,051.31万-7.49%1.18亿-9.00%8,664.14万-10.74%5,829.92万-31.13%2,403.08万6.08%1.27亿
信用减值损失 -14.07%-1,220.29万-392.20%-1,168.1万-8.79%-1,490.96万0.45%-1,400.51万-29.68%-1,069.82万32.19%-237.32万35.67%-1,370.55万29.36%-1,406.88万39.71%-825万-271.63%-350.01万
资产减值损失 -196.46%-56.25万19.32%-3,745.96万-27.25%-1,069.49万-106.09%-765.38万-59.29%58.31万-152.69%-4,643.2万48.26%-840.49万72.99%-371.38万143.39%143.25万28.38%-1,837.51万
非经营性净收益 194.62%409.91万-69.07%2,242.42万-27.41%2,006.36万-86.49%249.4万-76.69%139.13万73.32%7,248.87万1,683.31%2,763.94万307.34%1,846.44万340.95%596.85万23.18%4,182.39万
公允价值变动净收益 496,456.21%347.45万-85.30%665.12万162,821.52%274.19万-323.42%-1.32万--699.71--4,526.13万---1,685.03---3,114.85--------
投资净收益 -48.27%267.65万-8.78%4,627.97万-8.18%2,869.62万-44.92%1,391.16万-27.66%517.36万19.25%5,073.67万10.22%3,125.36万39.51%2,525.75万-25.30%715.16万-7.11%4,254.53万
-其中:对联营合营企业的投资收益 2.53%265.5万-14.98%679.12万83.00%628.08万31.69%516.04万53.40%258.95万-44.07%798.76万-69.46%343.21万-43.08%391.88万-58.33%168.8万-29.58%1,428.05万
资产处置收益 -23.49%8,598.44396.23%7.05万-45.30%-2.62万17.71%-2.62万137.90%1.12万98.48%-2.38万98.75%-1.81万94.04%-3.19万84.66%-2.97万-14,660.65%-156.74万
其他收益 69.36%1,070.49万-26.68%1,856.36万-23.01%1,425.62万-6.75%1,028.07万11.60%632.08万11.44%2,531.97万108.21%1,851.59万53.31%1,102.44万10.44%566.4万93.25%2,272.11万
营业利润 38.39%6,387.05万-20.98%2.71亿-12.69%2.08亿-28.07%1.18亿-35.85%4,615.12万-22.24%3.43亿-17.95%2.38亿-12.10%1.64亿-17.05%7,194.22万-2.43%4.41亿
加:营业外收入 -58.54%3.11万65.08%148.01万-80.68%66.11万-84.62%34.42万-91.39%7.51万-76.28%89.66万64.51%342.13万51.72%223.81万51.66%87.2万7.01%378.04万
减:营业外支出 17,221.15%75.59万-90.75%9.92万-93.07%8.43万-55.62%27.8万31.52%4,363.75678.72%107.26万1,797.72%121.61万12,391.17%62.64万3,239.60%3,317.8910.14%13.77万
利润总额 36.61%6,314.58万-20.54%2.72亿-13.25%2.09亿-28.73%1.18亿-36.52%4,622.2万-22.92%3.43亿-17.76%2.41亿-11.93%1.66亿-16.60%7,281.09万-2.36%4.44亿
减:所得税费用 122.66%600.04万-32.54%3,059.81万-35.61%1,907.11万-50.83%955.23万-67.70%269.49万-11.17%4,535.84万5.27%2,961.91万9.06%1,942.69万10.92%834.35万18.17%5,106.29万
净利润 31.29%5,714.53万-18.70%2.42亿-10.11%1.9亿-25.79%1.09亿-32.48%4,352.71万-24.44%2.97亿-20.22%2.11亿-14.13%1.46亿-19.19%6,446.74万-4.51%3.93亿
持续经营净利润 31.29%5,714.53万-18.70%2.42亿-10.11%1.9亿-25.79%1.09亿-32.48%4,352.71万-24.44%2.97亿-20.22%2.11亿-14.13%1.46亿-19.19%6,446.74万-4.51%3.93亿
减:少数股东损益 331.25%212.78万80.32%654.43万78.50%427.79万1,279.09%182.02万377.77%49.34万262.92%362.93万226.72%239.66万115.26%13.2万70.83%-17.76万-9.65%-222.77万
归属于母公司所有者的净利润 27.85%5,501.75万-19.93%2.35亿-11.13%1.85亿-26.97%1.07亿-33.43%4,303.37万-25.78%2.94亿-21.68%2.09亿-14.64%1.46亿-19.59%6,464.5万-4.44%3.96亿
每股收益
基本每股收益 14.29%0.08-20.00%0.36-9.68%0.28-27.27%0.16-30.00%0.07-25.00%0.45-24.39%0.31-15.38%0.22-16.67%0.1-4.76%0.6
稀释每股收益 14.29%0.08-20.00%0.36-9.68%0.28-27.27%0.16-30.00%0.07-25.00%0.45-24.39%0.31-15.38%0.22-16.67%0.1-4.76%0.6
其他综合收益 1,027.98%10.28万264.70%14.54万20.54%7.49万174.82%2.68万192.85%9,109.7-152.00%-8.83万-41.58%6.21万79.92%-3.58万-115.77%-9,811.23148.02%16.97万
归属于母公司所有者的其他综合收益总额 1,027.98%10.28万264.70%14.54万20.54%7.49万174.82%2.68万192.85%9,109.7-152.00%-8.83万-41.58%6.21万79.92%-3.58万-115.77%-9,811.23148.02%16.97万
综合收益总额 31.50%5,724.81万-18.63%2.42亿-10.10%1.9亿-25.76%1.09亿-32.46%4,353.62万-24.50%2.97亿-20.22%2.11亿-14.06%1.46亿-19.27%6,445.76万-4.39%3.93亿
归属于母公司所有者的综合收益总额 28.06%5,512.03万-19.85%2.35亿-11.12%1.85亿-26.94%1.07亿-33.41%4,304.28万-25.84%2.93亿-21.69%2.09亿-14.57%1.46亿-19.66%6,463.52万-4.32%3.96亿
归属于少数股东的综合收益总额 331.25%212.78万80.32%654.43万78.50%427.79万1,279.09%182.02万377.77%49.34万262.92%362.93万226.72%239.66万115.26%13.2万70.83%-17.76万-9.65%-222.77万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美东时间5月29日,特朗普在白宫战情室召开两小时会议,不过暂未做出谈判最终决议。美方官员表示美伊已接近达成协议,只剩少数事项待协商,主要为伊朗解冻资金。此前特朗普对外定下伊朗弃核、开放海峡等谈判底线,并宣称次要条款已谈妥。伊朗随后紧急辟谣,称美方夸大进展,协议未达成,不接受美方强 展开