Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
携程集团-S
09961
5
贝壳-W
02423
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | -30.72%1.66亿 | -38.91%1.09亿 | -44.46%5,557.46万 | -6.81%3亿 | 10.16%2.39亿 | 32.87%1.79亿 | 60.39%1亿 | 23.38%3.22亿 | -0.64%2.17亿 | -2.28%1.35亿 |
| 营业收入 | -30.72%1.66亿 | -38.91%1.09亿 | -44.46%5,557.46万 | -6.81%3亿 | 10.16%2.39亿 | 32.87%1.79亿 | 60.39%1亿 | 23.38%3.22亿 | -0.64%2.17亿 | -2.28%1.35亿 |
| 营业总成本 | -22.02%2.22亿 | -30.88%1.42亿 | -39.87%6,860.24万 | -15.97%3.89亿 | -7.04%2.85亿 | 4.59%2.05亿 | 20.98%1.14亿 | 0.35%4.62亿 | -2.20%3.07亿 | -2.53%1.96亿 |
| 营业成本 | -25.31%1.34亿 | -33.66%8,707.44万 | -44.24%4,248.15万 | -13.31%2.44亿 | 4.42%1.8亿 | 24.97%1.31亿 | 59.13%7,618.12万 | 12.42%2.81亿 | 7.24%1.72亿 | 5.80%1.05亿 |
| 营业税金及附加 | -7.78%323.32万 | -12.89%220.1万 | 5.07%128.55万 | 2.01%483.84万 | 6.72%350.61万 | 17.10%252.67万 | -2.17%122.35万 | 3.56%474.28万 | 0.25%328.53万 | -4.58%215.77万 |
| 销售费用 | -18.53%1,349.15万 | -23.56%845.93万 | -19.33%436.27万 | -16.14%2,226.61万 | -15.13%1,656.02万 | -12.92%1,106.63万 | -21.72%540.81万 | -19.61%2,655.23万 | -21.97%1,951.21万 | -26.35%1,270.82万 |
| 管理费用 | -12.86%4,184.96万 | -15.72%2,897.04万 | -27.93%1,300.77万 | -3.87%6,777.23万 | -9.66%4,802.51万 | -8.11%3,437.34万 | -3.68%1,804.91万 | 1.47%7,050.16万 | 15.33%5,316.22万 | 40.71%3,740.66万 |
| 财务费用 | -7.39%114.78万 | 9.54%75.72万 | 5.56%30.46万 | -2.30%144.27万 | 107.45%123.94万 | 576.92%69.12万 | -47.05%28.86万 | -47.17%147.67万 | -4.23%59.74万 | -86.45%10.21万 |
| -利息费用 | -32.03%246.88万 | -28.54%169.86万 | -32.92%79.68万 | -18.89%446.55万 | -8.88%363.25万 | -7.49%237.69万 | -14.00%118.79万 | -33.02%550.57万 | -10.55%398.66万 | -19.81%256.92万 |
| -利息收入 | 43.88%-135.88万 | 42.71%-97.81万 | 43.61%-51.6万 | 25.37%-305.98万 | 29.69%-242.11万 | 31.97%-170.74万 | -5.28%-91.5万 | 35.88%-410万 | 21.53%-344.37万 | 15.68%-250.98万 |
| 研发费用 | -21.33%2,847.92万 | -43.37%1,409.5万 | -44.67%716.03万 | -37.80%4,849.07万 | -37.80%3,619.99万 | -35.21%2,489.06万 | -31.85%1,294.07万 | -22.67%7,796.38万 | -25.65%5,820.26万 | -29.86%3,841.62万 |
| 信用减值损失 | -584.62%-2,275.92万 | -54.00%-1,749.47万 | -205.09%-274.36万 | 77.06%-667.76万 | 141.09%469.63万 | -36.69%-1,136.01万 | 297.18%261.07万 | 63.35%-2,910.93万 | 0.47%-1,142.8万 | 5.50%-831.08万 |
| 资产减值损失 | -1,921.47%-27.49万 | -125.73%-1.9万 | -54.63%2.31万 | 52.13%-2,515.81万 | 60.82%-1.36万 | -56.14%7.36万 | 318.09%5.1万 | -54.70%-5,255.96万 | -121.06%-3.47万 | 1.92%16.79万 |
| 非经营性净收益 | ||||||||||
| 公允价值变动净收益 | ---- | 154.82%3,243.84 | ---- | -128.01%-2.9万 | -155.93%-2.99万 | 40.81%-5,917.58 | -63,795.11%-2.89万 | -50.88%10.35万 | 164.27%5.35万 | 60.06%-9,998.44 |
| 投资净收益 | -102.93%-3.05万 | -113.59%-10.57万 | -242.79%-69.05万 | -60.62%121.25万 | -62.71%103.86万 | -71.08%77.8万 | -48.65%48.36万 | -37.04%307.86万 | -35.51%278.51万 | -15.54%268.98万 |
| -其中:对联营合营企业的投资收益 | 357.74%425.92 | 361.48%434.99 | -6.06%25.25 | 174.77%2,872.89 | 97.14%-165.25 | 97.26%-166.36 | -26.88%26.88 | 65.56%-3,842.3 | 72.96%-5,776.76 | 61.88%-6,075.35 |
| 资产处置收益 | 387.90%51.06万 | --70.98万 | --2.21万 | -1,294.96%-9.52万 | -267.97%-17.74万 | ---- | ---- | 73.50%-6,822.37 | 507.38%10.56万 | 14,931.17%7.77万 |
| 其他收益 | -24.05%809.2万 | -20.93%561.32万 | -22.43%299.63万 | 8.08%1,576.34万 | 11.25%1,065.37万 | 12.49%709.87万 | 39.43%386.27万 | -33.18%1,458.48万 | -59.61%957.62万 | -46.54%631.03万 |
| 营业利润 | -137.16%-7,130.96万 | -49.24%-4,342.16万 | -90.36%-1,342.04万 | 49.43%-1.03亿 | 66.15%-3,006.81万 | 51.58%-2,909.42万 | 76.15%-704.99万 | 28.70%-2.04亿 | -12.73%-8,883.23万 | -6.16%-6,008.57万 |
| 加:营业外收入 | 472.52%85.49万 | 620.65%84.55万 | 596.42%81.71万 | 158.95%17.25万 | 169.33%14.93万 | 111.62%11.73万 | 137.52%11.73万 | -99.13%6.66万 | -89.05%5.54万 | -69.62%5.54万 |
| 减:营业外支出 | -44.26%24.19万 | 1,044.42%22.29万 | 48,880.84%14.82万 | -32.58%52.77万 | -11.95%43.4万 | -95.32%1.95万 | -97.71%302.6 | -29.07%78.28万 | 271.59%49.29万 | 525.14%41.64万 |
| 利润总额 | -132.92%-7,069.67万 | -47.60%-4,279.89万 | -83.93%-1,275.16万 | 49.43%-1.03亿 | 66.00%-3,035.28万 | 52.03%-2,899.63万 | 76.52%-693.29万 | 26.77%-2.05亿 | -13.83%-8,926.98万 | -7.02%-6,044.66万 |
| 减:所得税费用 | -9.02%13.18万 | -98.29%7,509.78 | 0.34%100.88万 | -72.72%242.26万 | -93.58%14.49万 | -56.78%43.91万 | 74.94%100.54万 | -22.44%887.98万 | -57.31%225.64万 | -70.48%101.6万 |
| 净利润 | -132.24%-7,082.85万 | -45.43%-4,280.65万 | -73.34%-1,376.04万 | 50.40%-1.06亿 | 66.68%-3,049.77万 | 52.11%-2,943.54万 | 73.62%-793.83万 | 26.60%-2.14亿 | -9.33%-9,152.62万 | -2.57%-6,146.25万 |
| 持续经营净利润 | -132.24%-7,082.85万 | -45.43%-4,280.65万 | -73.34%-1,376.04万 | 50.40%-1.06亿 | 66.68%-3,049.77万 | 52.11%-2,943.54万 | 73.62%-793.83万 | 26.60%-2.14亿 | -9.33%-9,152.62万 | -2.57%-6,146.25万 |
| 减:少数股东损益 | -512.85%-359.06万 | -2,818.36%-192.47万 | -132.67%-47.05万 | 47.65%-274万 | 146.46%86.97万 | 106.22%7.08万 | 278.72%144.01万 | -62.76%-523.38万 | 16.45%-187.18万 | -22.06%-113.83万 |
| 归属于母公司所有者的净利润 | -114.36%-6,723.79万 | -38.55%-4,088.17万 | -41.71%-1,328.99万 | 50.47%-1.03亿 | 65.01%-3,136.74万 | 51.09%-2,950.62万 | 67.98%-937.84万 | 27.60%-2.08亿 | -10.04%-8,965.44万 | -2.26%-6,032.42万 |
| 每股收益 | ||||||||||
| 基本每股收益 | -112.20%-0.87 | -39.47%-0.53 | -41.67%-0.17 | 50.56%-1.33 | 64.66%-0.41 | 51.28%-0.38 | 68.42%-0.12 | 27.69%-2.69 | -10.48%-1.16 | -2.63%-0.78 |
| 其他综合收益 | ||||||||||
| 综合收益总额 | -132.24%-7,082.85万 | -45.43%-4,280.65万 | -73.34%-1,376.04万 | 50.40%-1.06亿 | 66.68%-3,049.77万 | 52.11%-2,943.54万 | 73.62%-793.83万 | 26.60%-2.14亿 | -9.33%-9,152.62万 | -2.57%-6,146.25万 |
| 归属于母公司所有者的综合收益总额 | -114.36%-6,723.79万 | -38.55%-4,088.17万 | -41.71%-1,328.99万 | 50.47%-1.03亿 | 65.01%-3,136.74万 | 51.09%-2,950.62万 | 67.98%-937.84万 | 27.60%-2.08亿 | -10.04%-8,965.44万 | -2.26%-6,032.42万 |
| 归属于少数股东的综合收益总额 | -512.85%-359.06万 | -2,818.36%-192.47万 | -132.67%-47.05万 | 47.65%-274万 | 146.46%86.97万 | 106.22%7.08万 | 278.72%144.01万 | -62.76%-523.38万 | 16.45%-187.18万 | -22.06%-113.83万 |
| 货币单位 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 会计准则 | 中国会计准则(2007) | 中国会计准则(2007) | 中国会计准则(2007) | 中国会计准则(2007) | 中国会计准则(2007) | 中国会计准则(2007) | 中国会计准则(2007) | 中国会计准则(2007) | 中国会计准则(2007) | 中国会计准则(2007) |
| 审计意见 | -- | -- | -- | -- | -- | -- | -- | 无保留意见 | -- | -- |
| 会计师事务所 | -- | -- | -- | -- | -- | -- | -- | 北京大华国际会计师事务所(特殊普通合伙) | -- | -- |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。