日本市场个股详情

Omni-Plus System (7699)

添加自选
  • 735
  • +9+1.24%
延时20分钟行情已收盘 06/05 12:30 (东京)
154.78亿总市值8.92市盈率(静)

Omni-Plus System (7699) 现金流量表

季报+年报
显示同比 yoy
隐藏空行 yoy
(FY)2026/03/31
(FY)2025/03/31
(FY)2024/03/31
(Q4)2024/03/31
(Q3)2023/12/31
(Q2)2023/09/30
(Q1)2023/06/30
(FY)2023/03/31
(Q4)2023/03/31
(Q3)2022/12/31
经营活动现金流量(间接法)
经营活动产生的现金
-46.53%1,197.5万
-38.79%2,239.44万
39.73%3,658.39万
-39.10%1,124.65万
88.98%1,703.42万
262.62%727.57万
-67.64%102.76万
306.34%2,618.2万
176.63%1,846.71万
734.26%901.38万
扣除非现金调整前净利润
-29.79%1,453.7万
45.10%2,070.43万
-24.93%1,426.93万
-42.10%256.99万
-18.84%419.15万
-2.28%557.86万
-47.80%192.94万
-0.38%1,900.75万
13.83%443.83万
-10.50%516.47万
非现金项目调整总额
-37.42%622.7万
79.00%995.03万
-15.83%555.89万
-22.06%81.42万
-27.59%172.96万
-18.06%160.01万
16.15%141.5万
56.48%660.41万
-43.60%104.46万
134.03%238.86万
-折旧与摊销
17.73%289.5万
16.24%245.9万
9.38%211.53万
22.93%61.19万
12.78%57.4万
0.77%47.45万
-0.30%45.5万
1.96%193.39万
15.21%49.77万
-2.40%50.9万
-在损益中确认的减值损失回拨
-121.44%-54.4万
334.17%253.67万
321.99%58.43万
108.13%2.14万
--56.29万
----
----
-721.73%-26.32万
---26.32万
----
-资产准备金与勾销
83.25%-32.9万
-367.57%-196.43万
-73.22%73.41万
-190.43%-57.86万
-29.64%65.05万
-81.75%10.87万
-4.85%55.35万
972.18%274.18万
1,434.04%63.99万
588.54%92.46万
-联营企业份额
-103.12%-3.1万
399.84%99.4万
-5.87%-33.15万
62.10%-7.24万
-147.33%-11.12万
-68.58%-8.82万
-140.38%-5.96万
-62.68%-31.31万
-1,088.29%-19.1万
-36.67%-4.5万
-处置利润
-210.71%-38.3万
126.11%34.6万
-134.76%-132.51万
112.12%7.07万
-33,098.02%-113.84万
-104.52%-804
-5,953.80%-25.67万
-203.66%-56.45万
-208.70%-58.32万
-114,400.00%-3,429
-汇兑损益净额
-48.35%47.6万
428.00%92.16万
-145.68%-28.1万
-108.88%-20.72万
41.07%2.45万
-51.46%12.58万
23.17%-22.4万
-132.38%-11.44万
-123.38%-9.92万
-75.55%1.74万
-其他非现金项目
-11.04%414.3万
14.63%465.73万
27.62%406.28万
-7.20%96.85万
18.38%116.72万
48.14%98.02万
92.35%94.69万
141.13%318.36万
166.68%104.36万
201.81%98.6万
营运资本变动
-6.40%-878.9万
-149.30%-826.02万
2,837.89%1,675.57万
-39.45%786.24万
660.88%1,111.31万
100.80%9.7万
-33.21%-231.68万
101.58%57.03万
1,304.40%1,298.43万
117.79%146.06万
-应收款(增)减
-22.36%514.6万
156.25%662.81万
-328.43%-1,178.32万
-163.61%-1,007万
125.86%2,928.25万
-11.75%-1,911.3万
-81.82%-1,188.27万
243.48%515.84万
115.26%1,583.17万
288.39%1,296.47万
-存货(增)减
240.48%341.7万
-111.41%-243.24万
363.85%2,132.08万
-25.19%579.6万
13.82%198.95万
1,270.27%845.35万
221.66%508.18万
114.60%459.65万
500.75%774.8万
485.98%174.8万
-应付款(减)增
-39.31%-1,735.2万
-272.56%-1,245.59万
178.59%721.82万
214.54%1,213.64万
-52.12%-2,015.89万
89.05%1,075.66万
-50.03%448.41万
-910.72%-918.45万
-135.62%-1,059.54万
-1,410.48%-1,325.21万
已付股息(经营活动产生的现金流)
已收到的股息(经营活动产生的现金流)
已付利息(经营活动产生的现金流)
已收到的利息(经营活动产生的现金流)
已支付退税
11.40%-412.5万
-53.00%-465.57万
-43.15%-304.3万
64.23%-63.75万
-959.71%-102.92万
-497.21%-107.89万
-351.89%-29.74万
-40.83%-212.57万
-948.39%-178.21万
82.64%-9.71万
其他经营现金流入(流出)
0
0
0
0
0
0
0
0
0
0
经营活动现金净额
-55.75%785万
-47.11%1,773.87万
39.43%3,354.1万
-36.42%1,060.9万
79.49%1,600.5万
233.13%619.68万
-76.52%73.02万
269.43%2,405.63万
156.46%1,668.5万
550.22%891.67万
投资活动现金流量
物业、厂房及设备交易净额
-144.75%-1,509.5万
-280.31%-616.76万
1,776.45%342.05万
-776.99%-182.63万
2,786.77%530.45万
-777.01%-41.59万
256.45%35.82万
97.10%-20.4万
197.65%26.98万
96.97%-19.74万
无形资产交易净额
--0
---14.07万
--0
----
----
----
----
----
----
----
业务交易净额
98.77%-2.4万
-294.67%-195.56万
146.25%100.46万
174.97%123.03万
-42.94%-27.71万
222.05%41.14万
---36万
---217.2万
---164.11万
---19.39万
投资产品交易净额
--0
--8.32万
--0
----
----
----
----
----
----
----
已收到的利息(投资活动产生的现金流)
-7.47%108.9万
225.39%117.69万
645.87%36.17万
1,055.04%23.69万
565.34%6.7万
196.70%4.07万
306.33%1.71万
72.12%4.85万
250.71%2.05万
-2.44%1.01万
投资活动现金净额
-100.32%-1,403万
-246.31%-700.38万
305.66%478.68万
73.42%-35.9万
1,436.34%509.44万
109.75%3.62万
106.79%1.53万
66.76%-232.76万
-399.55%-135.08万
94.13%-38.12万
融资活动现金流量
债务发行/偿还的净额
618.44%2,335.7万
-175.94%-450.53万
186.26%593.27万
69.67%-447.76万
650.49%1,383.88万
-115.26%-239.98万
80.71%-102.87万
-130.96%-687.8万
-669.27%-1,476.08万
-124.97%-251.39万
优先股发行/回购的净额
--0
--668.13万
--0
----
----
----
----
----
----
----
租赁融资增减
14.53%-35.6万
-3.30%-41.65万
-101.23%-40.32万
-45.92%-8.35万
-89.75%-14.05万
-109.67%-8.88万
-237.96%-9.04万
5.80%-20.04万
-1,200.14%-5.72万
19.96%-7.41万
已支付现金股息
7.42%-526.4万
-12.50%-568.56万
0.00%-505.39万
--0
0.00%-315.87万
----
----
-16.71%-505.39万
--0
---315.87万
已付利息(筹资活动产生的现金流)
10.48%-515.1万
-31.96%-575.43万
-62.51%-436.05万
-14.23%-120.74万
-72.08%-140.57万
-113.50%-107.76万
-119.79%-66.98万
-123.14%-268.33万
-188.36%-105.69万
-153.97%-81.69万
其他筹资费用净额
124.84%21万
-646.00%-84.56万
122.43%15.49万
44.00%7,851
98.40%-5,507
99.57%-1,661
365.49%15.42万
-358.13%-69.05万
35.02%5,452
74.16%-34.34万
融资活动现金净额
221.57%1,279.6万
-182.19%-1,052.6万
75.94%-373.01万
63.70%-576.06万
232.16%912.84万
-142.34%-546.31万
70.97%-163.47万
-164.93%-1,550.6万
-1,601.59%-1,586.94万
-196.55%-690.7万
现金净流量
期初现金流
0.51%6,362.1万
117.47%6,329.54万
25.39%2,910.52万
100.03%5,897.1万
3.36%2,861.82万
38.38%2,794.52万
25.39%2,910.52万
13.17%2,321.23万
64.32%2,948.16万
44.05%2,768.82万
现金变动
3,065.67%661.6万
-99.40%20.9万
455.99%3,459.77万
938.75%448.93万
1,756.15%3,022.78万
-90.22%76.99万
67.62%-88.93万
132.29%622.27万
-110.09%-53.52万
222.89%162.85万
汇率变动影响
349.23%52.2万
128.51%11.62万
-23.53%-40.75万
-203.92%-16.5万
-24.13%12.51万
74.64%-9.69万
0.30%-27.07万
-1,581.92%-32.99万
592.08%15.88万
264.47%16.48万
现金变动之外的其他现金调整
---1,000
----
----
----
----
----
----
----
----
----
期末现金
11.22%7,075.8万
0.51%6,362.06万
117.47%6,329.54万
117.47%6,329.54万
100.03%5,897.1万
3.36%2,861.82万
38.38%2,794.52万
25.39%2,910.52万
25.39%2,910.52万
64.32%2,948.16万
自由现金流
-163.38%-724.5万
-62.14%1,143.04万
33.28%3,019.22万
-44.09%881.12万
71.68%1,496.27万
222.87%577.76万
-77.76%64.06万
206.71%2,265.28万
152.97%1,575.9万
202.66%871.55万
货币单位
美元
美元
美元
美元
美元
美元
美元
美元
美元
美元
会计准则
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)2026/03/31(FY)2025/03/31(FY)2024/03/31(Q4)2024/03/31(Q3)2023/12/31(Q2)2023/09/30(Q1)2023/06/30(FY)2023/03/31(Q4)2023/03/31(Q3)2022/12/31
经营活动现金流量(间接法)
经营活动产生的现金 -46.53%1,197.5万-38.79%2,239.44万39.73%3,658.39万-39.10%1,124.65万88.98%1,703.42万262.62%727.57万-67.64%102.76万306.34%2,618.2万176.63%1,846.71万734.26%901.38万
扣除非现金调整前净利润 -29.79%1,453.7万45.10%2,070.43万-24.93%1,426.93万-42.10%256.99万-18.84%419.15万-2.28%557.86万-47.80%192.94万-0.38%1,900.75万13.83%443.83万-10.50%516.47万
非现金项目调整总额 -37.42%622.7万79.00%995.03万-15.83%555.89万-22.06%81.42万-27.59%172.96万-18.06%160.01万16.15%141.5万56.48%660.41万-43.60%104.46万134.03%238.86万
-折旧与摊销 17.73%289.5万16.24%245.9万9.38%211.53万22.93%61.19万12.78%57.4万0.77%47.45万-0.30%45.5万1.96%193.39万15.21%49.77万-2.40%50.9万
-在损益中确认的减值损失回拨 -121.44%-54.4万334.17%253.67万321.99%58.43万108.13%2.14万--56.29万---------721.73%-26.32万---26.32万----
-资产准备金与勾销 83.25%-32.9万-367.57%-196.43万-73.22%73.41万-190.43%-57.86万-29.64%65.05万-81.75%10.87万-4.85%55.35万972.18%274.18万1,434.04%63.99万588.54%92.46万
-联营企业份额 -103.12%-3.1万399.84%99.4万-5.87%-33.15万62.10%-7.24万-147.33%-11.12万-68.58%-8.82万-140.38%-5.96万-62.68%-31.31万-1,088.29%-19.1万-36.67%-4.5万
-处置利润 -210.71%-38.3万126.11%34.6万-134.76%-132.51万112.12%7.07万-33,098.02%-113.84万-104.52%-804-5,953.80%-25.67万-203.66%-56.45万-208.70%-58.32万-114,400.00%-3,429
-汇兑损益净额 -48.35%47.6万428.00%92.16万-145.68%-28.1万-108.88%-20.72万41.07%2.45万-51.46%12.58万23.17%-22.4万-132.38%-11.44万-123.38%-9.92万-75.55%1.74万
-其他非现金项目 -11.04%414.3万14.63%465.73万27.62%406.28万-7.20%96.85万18.38%116.72万48.14%98.02万92.35%94.69万141.13%318.36万166.68%104.36万201.81%98.6万
营运资本变动 -6.40%-878.9万-149.30%-826.02万2,837.89%1,675.57万-39.45%786.24万660.88%1,111.31万100.80%9.7万-33.21%-231.68万101.58%57.03万1,304.40%1,298.43万117.79%146.06万
-应收款(增)减 -22.36%514.6万156.25%662.81万-328.43%-1,178.32万-163.61%-1,007万125.86%2,928.25万-11.75%-1,911.3万-81.82%-1,188.27万243.48%515.84万115.26%1,583.17万288.39%1,296.47万
-存货(增)减 240.48%341.7万-111.41%-243.24万363.85%2,132.08万-25.19%579.6万13.82%198.95万1,270.27%845.35万221.66%508.18万114.60%459.65万500.75%774.8万485.98%174.8万
-应付款(减)增 -39.31%-1,735.2万-272.56%-1,245.59万178.59%721.82万214.54%1,213.64万-52.12%-2,015.89万89.05%1,075.66万-50.03%448.41万-910.72%-918.45万-135.62%-1,059.54万-1,410.48%-1,325.21万
已付股息(经营活动产生的现金流)
已收到的股息(经营活动产生的现金流)
已付利息(经营活动产生的现金流)
已收到的利息(经营活动产生的现金流)
已支付退税 11.40%-412.5万-53.00%-465.57万-43.15%-304.3万64.23%-63.75万-959.71%-102.92万-497.21%-107.89万-351.89%-29.74万-40.83%-212.57万-948.39%-178.21万82.64%-9.71万
其他经营现金流入(流出) 0000000000
经营活动现金净额 -55.75%785万-47.11%1,773.87万39.43%3,354.1万-36.42%1,060.9万79.49%1,600.5万233.13%619.68万-76.52%73.02万269.43%2,405.63万156.46%1,668.5万550.22%891.67万
投资活动现金流量
物业、厂房及设备交易净额 -144.75%-1,509.5万-280.31%-616.76万1,776.45%342.05万-776.99%-182.63万2,786.77%530.45万-777.01%-41.59万256.45%35.82万97.10%-20.4万197.65%26.98万96.97%-19.74万
无形资产交易净额 --0---14.07万--0----------------------------
业务交易净额 98.77%-2.4万-294.67%-195.56万146.25%100.46万174.97%123.03万-42.94%-27.71万222.05%41.14万---36万---217.2万---164.11万---19.39万
投资产品交易净额 --0--8.32万--0----------------------------
已收到的利息(投资活动产生的现金流) -7.47%108.9万225.39%117.69万645.87%36.17万1,055.04%23.69万565.34%6.7万196.70%4.07万306.33%1.71万72.12%4.85万250.71%2.05万-2.44%1.01万
投资活动现金净额 -100.32%-1,403万-246.31%-700.38万305.66%478.68万73.42%-35.9万1,436.34%509.44万109.75%3.62万106.79%1.53万66.76%-232.76万-399.55%-135.08万94.13%-38.12万
融资活动现金流量
债务发行/偿还的净额 618.44%2,335.7万-175.94%-450.53万186.26%593.27万69.67%-447.76万650.49%1,383.88万-115.26%-239.98万80.71%-102.87万-130.96%-687.8万-669.27%-1,476.08万-124.97%-251.39万
优先股发行/回购的净额 --0--668.13万--0----------------------------
租赁融资增减 14.53%-35.6万-3.30%-41.65万-101.23%-40.32万-45.92%-8.35万-89.75%-14.05万-109.67%-8.88万-237.96%-9.04万5.80%-20.04万-1,200.14%-5.72万19.96%-7.41万
已支付现金股息 7.42%-526.4万-12.50%-568.56万0.00%-505.39万--00.00%-315.87万---------16.71%-505.39万--0---315.87万
已付利息(筹资活动产生的现金流) 10.48%-515.1万-31.96%-575.43万-62.51%-436.05万-14.23%-120.74万-72.08%-140.57万-113.50%-107.76万-119.79%-66.98万-123.14%-268.33万-188.36%-105.69万-153.97%-81.69万
其他筹资费用净额 124.84%21万-646.00%-84.56万122.43%15.49万44.00%7,85198.40%-5,50799.57%-1,661365.49%15.42万-358.13%-69.05万35.02%5,45274.16%-34.34万
融资活动现金净额 221.57%1,279.6万-182.19%-1,052.6万75.94%-373.01万63.70%-576.06万232.16%912.84万-142.34%-546.31万70.97%-163.47万-164.93%-1,550.6万-1,601.59%-1,586.94万-196.55%-690.7万
现金净流量
期初现金流 0.51%6,362.1万117.47%6,329.54万25.39%2,910.52万100.03%5,897.1万3.36%2,861.82万38.38%2,794.52万25.39%2,910.52万13.17%2,321.23万64.32%2,948.16万44.05%2,768.82万
现金变动 3,065.67%661.6万-99.40%20.9万455.99%3,459.77万938.75%448.93万1,756.15%3,022.78万-90.22%76.99万67.62%-88.93万132.29%622.27万-110.09%-53.52万222.89%162.85万
汇率变动影响 349.23%52.2万128.51%11.62万-23.53%-40.75万-203.92%-16.5万-24.13%12.51万74.64%-9.69万0.30%-27.07万-1,581.92%-32.99万592.08%15.88万264.47%16.48万
现金变动之外的其他现金调整 ---1,000------------------------------------
期末现金 11.22%7,075.8万0.51%6,362.06万117.47%6,329.54万117.47%6,329.54万100.03%5,897.1万3.36%2,861.82万38.38%2,794.52万25.39%2,910.52万25.39%2,910.52万64.32%2,948.16万
自由现金流 -163.38%-724.5万-62.14%1,143.04万33.28%3,019.22万-44.09%881.12万71.68%1,496.27万222.87%577.76万-77.76%64.06万206.71%2,265.28万152.97%1,575.9万202.66%871.55万
货币单位 美元美元美元美元美元美元美元美元美元美元
会计准则 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
热门市场机会
中东战火燃至股市!投资者该如何应对?
美东时间6月3日,美众议院通过限制特朗普对伊动武权力的决议。不过仍待参议院通过,且特朗普也可在签署阶段将其否决。当地时间周三特朗普称美伊“非常接近”签署和平协议,“可能在本周末就会达成协议”,若顺利,霍尔木兹海峡或在协议签署后重新开放。另据伊朗法尔斯通讯社,美伊正讨论的谅解备忘录 展开