美股市场个股详情

Dutch Bros (BROS)

添加自选
  • 62.490
  • +1.490+2.44%
收盘价 01/14 16:00 (美东)
79.38亿总市值127.53市盈率TTM

Dutch Bros (BROS) 资产负债表

季报+年报
显示同比 yoy
隐藏空行 yoy
(Q3)2025/09/30
(Q2)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q4)2024/12/31
(Q3)2024/09/30
(Q2)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q4)2023/12/31
资产
流动资产
现金及现金等价物和短期投资
-4.96%2.67亿
-2.49%2.54亿
20.45%3.16亿
119.67%2.93亿
119.67%2.93亿
87.69%2.81亿
1,000.15%2.61亿
1,737.71%2.63亿
561.83%1.34亿
561.83%1.34亿
-现金和现金等价物
-4.96%2.67亿
-2.49%2.54亿
20.45%3.16亿
119.67%2.93亿
119.67%2.93亿
87.69%2.81亿
1,000.15%2.61亿
1,737.71%2.63亿
561.83%1.34亿
561.83%1.34亿
应收款项
38.03%1,430.3万
9.69%1,353.3万
-0.21%1,163.5万
16.16%1,059.8万
16.16%1,059.8万
13.42%1,036.2万
31.55%1,233.8万
32.82%1,165.9万
-23.75%912.4万
-23.75%912.4万
-应收账款
38.03%1,430.3万
9.69%1,353.3万
-0.21%1,163.5万
16.16%1,059.8万
16.16%1,059.8万
13.42%1,036.2万
31.55%1,233.8万
32.82%1,165.9万
-23.75%912.4万
-23.75%912.4万
存货
18.01%4,529.5万
-9.07%4,241.9万
-15.79%3,822.5万
-22.29%3,648.8万
-22.29%3,648.8万
-23.69%3,838.1万
-2.01%4,665.1万
3.27%4,539.3万
19.69%4,695.3万
19.69%4,695.3万
其他流动资产
17.89%1,434.5万
3.49%1,521.3万
8.33%1,658.3万
11.92%1,750.1万
11.92%1,750.1万
-0.16%1,216.8万
4.14%1,470万
7.18%1,530.8万
42.82%1,563.7万
42.82%1,563.7万
流动资产合计
-0.27%3.41亿
-2.70%3.26亿
14.27%3.83亿
74.39%3.58亿
74.39%3.58亿
54.49%3.42亿
252.89%3.35亿
312.08%3.35亿
149.34%2.05亿
149.34%2.05亿
非流动资产
固定资产净额
19.04%15.98亿
16.59%15.06亿
18.60%14.24亿
22.14%13.74亿
22.14%13.74亿
27.31%13.42亿
34.94%12.91亿
38.62%12.01亿
43.71%11.25亿
43.71%11.25亿
-固定资产
22.18%18.36亿
19.95%17.22亿
21.69%16.2亿
24.91%15.5亿
24.91%15.5亿
29.72%15.02亿
36.79%14.35亿
40.39%13.31亿
45.13%12.41亿
45.13%12.41亿
-累计折旧
-48.49%-2.38亿
-50.03%-2.16亿
-50.15%-1.96亿
-51.77%-1.77亿
-51.77%-1.77亿
-54.28%-1.6亿
-55.97%-1.44亿
-59.11%-1.3亿
-60.48%-1.16亿
-60.48%-1.16亿
商誉及其他无形资产
-6.75%2,339.1万
-7.53%2,366.4万
-8.27%2,407.3万
-9.13%2,457.6万
-9.13%2,457.6万
-9.91%2,508.4万
-10.72%2,559.2万
-11.10%2,624.4万
-11.14%2,704.4万
-11.14%2,704.4万
-商誉
0.00%2,162.9万
0.00%2,162.9万
0.00%2,162.9万
0.00%2,162.9万
0.00%2,162.9万
0.00%2,162.9万
0.00%2,162.9万
0.00%2,162.9万
0.00%2,162.9万
0.00%2,162.9万
-其他无形资产
-49.00%176.2万
-48.65%203.5万
-47.04%244.4万
-45.58%294.7万
-45.58%294.7万
-44.41%345.5万
-43.67%396.3万
-41.53%461.5万
-38.49%541.5万
-38.49%541.5万
非流动递延资产
32.17%9.5亿
32.35%9.55亿
83.33%9.3亿
84.15%7.42亿
84.15%7.42亿
117.56%7.19亿
153.42%7.22亿
77.16%5.07亿
39.56%4.03亿
39.56%4.03亿
其他非流动资产
176.87%1,004.5万
-45.45%221.2万
4.29%425.5万
-32.94%259.2万
-32.94%259.2万
-29.91%362.8万
32.52%405.5万
144.31%408万
81.71%386.5万
81.71%386.5万
非流动资产合计
23.52%25.81亿
21.74%24.87亿
37.05%23.82亿
37.49%21.43亿
37.49%21.43亿
47.39%20.89亿
60.40%20.43亿
46.85%17.38亿
41.19%15.59亿
41.19%15.59亿
总资产
20.17%29.22亿
18.30%28.12亿
33.37%27.65亿
41.78%25.01亿
41.78%25.01亿
48.35%24.32亿
73.74%23.77亿
63.90%20.73亿
48.69%17.64亿
48.69%17.64亿
负债
流动负债
应付款项
19.96%3,824.2万
-6.78%3,364.6万
-18.46%3,160.9万
7.57%3,222.5万
7.57%3,222.5万
15.08%3,188万
46.43%3,609.2万
60.90%3,876.3万
40.84%2,995.7万
40.84%2,995.7万
-应付账款
19.96%3,824.2万
-6.78%3,364.6万
-18.46%3,160.9万
7.57%3,222.5万
7.57%3,222.5万
15.08%3,188万
46.43%3,609.2万
60.90%3,876.3万
40.84%2,995.7万
40.84%2,995.7万
应计费用
52.69%3,994.6万
67.56%3,232.8万
28.19%2,215.2万
68.14%2,651.6万
68.14%2,651.6万
-35.10%2,616.2万
-46.22%1,929.3万
-39.07%1,728.1万
63.13%1,577万
63.13%1,577万
短期借款与租赁负债
-12.28%3,647.1万
16.18%3,321.9万
56.68%5,125.9万
83.98%4,454.6万
83.98%4,454.6万
82.65%4,157.8万
-85.97%2,859.2万
-80.90%3,271.6万
-81.48%2,421.2万
-81.48%2,421.2万
-短期借款
-75.37%387.9万
-72.66%387.7万
79.31%2,262.5万
285.46%1,731.1万
285.46%1,731.1万
307.51%1,574.6万
-92.31%1,418.2万
-91.78%1,261.8万
-96.04%449.1万
-96.04%449.1万
-短期租赁负债
26.17%3,259.2万
103.62%2,934.2万
42.47%2,863.4万
38.10%2,723.5万
38.10%2,723.5万
36.68%2,583.2万
-26.02%1,441万
13.77%2,009.8万
14.07%1,972.1万
14.07%1,972.1万
递延负债
27.61%4,560.6万
38.62%4,353.3万
36.42%3,971.1万
41.25%4,286.8万
41.25%4,286.8万
59.44%3,573.8万
40.83%3,140.5万
33.44%2,911万
19.79%3,034.9万
19.79%3,034.9万
其他流动负债
150.50%1,493.5万
150.09%1,468.8万
244.20%1,932万
11.13%713.8万
11.13%713.8万
-21.77%596.2万
-21.81%587.3万
-23.10%561.3万
8.15%642.3万
8.15%642.3万
流动负债总额
24.40%2.24亿
29.93%1.99亿
34.26%1.97亿
47.03%2.03亿
47.03%2.03亿
49.35%1.8亿
-47.95%1.53亿
-42.04%1.47亿
-35.06%1.38亿
-35.06%1.38亿
非流动负债
长期借款与租赁负债
12.75%10亿
7.42%9.48亿
17.05%9.7亿
37.71%8.98亿
37.71%8.98亿
42.41%8.87亿
52.29%8.82亿
54.11%8.29亿
31.88%6.52亿
31.88%6.52亿
-长期借款
-12.64%1.96亿
-14.03%1.97亿
11.65%2.61亿
135.85%2.2亿
135.85%2.2亿
142.02%2.24亿
142.28%2.29亿
144.03%2.34亿
-3.24%9,317.5万
-3.24%9,317.5万
-长期租赁负债
21.34%8.04亿
14.94%7.51亿
19.17%7.09亿
21.35%6.79亿
21.35%6.79亿
25.00%6.63亿
34.75%6.53亿
34.64%5.95亿
40.37%5.59亿
40.37%5.59亿
递延负债
11.58%710.4万
8.78%774万
26.49%798.5万
20.06%801.5万
20.06%801.5万
15.26%636.7万
19.46%711.5万
3.42%631.3万
9.10%667.6万
9.10%667.6万
其他非流动负债
36.41%8.25亿
36.18%8.24亿
100.65%7.94亿
115.78%6.28亿
115.78%6.28亿
176.02%6.05亿
176.54%6.05亿
80.23%3.96亿
31.68%2.91亿
31.68%2.91亿
非流动负债总额
22.30%18.33亿
19.07%17.79亿
43.98%17.72亿
61.49%15.34亿
61.49%15.34亿
76.79%14.98亿
85.85%14.94亿
61.22%12.31亿
31.63%9.5亿
31.63%9.5亿
总负债
22.52%20.57亿
20.08%19.78亿
42.95%19.69亿
59.66%17.37亿
59.66%17.37亿
73.36%16.79亿
50.02%16.47亿
35.53%13.77亿
16.45%10.88亿
16.45%10.88亿
所有者权益
股本
0.00%1,000
0.00%1,000
-50.00%1,000
-50.00%1,000
-50.00%1,000
-50.00%1,000
-50.00%1,000
0.00%2,000
0.00%2,000
0.00%2,000
-普通股股本
0.00%1,000
0.00%1,000
-50.00%1,000
-50.00%1,000
-50.00%1,000
-50.00%1,000
-50.00%1,000
0.00%2,000
0.00%2,000
0.00%2,000
-优先股股本
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
留存收益
386.72%7,813.8万
1,678.39%6,064.3万
510.54%3,501.9万
226.13%1,966.6万
226.13%1,966.6万
213.14%1,605.4万
118.53%341万
59.67%-853万
9.92%-1,559.2万
9.92%-1,559.2万
资本公积
14.10%5.78亿
13.99%5.75亿
32.70%5.64亿
36.29%5.17亿
36.29%5.17亿
46.99%5.07亿
230.06%5.05亿
185.29%4.25亿
160.55%3.79亿
160.55%3.79亿
不影响留存收益的损益
-47.74%16.2万
-73.51%28.4万
-52.65%43.8万
15.44%62.8万
15.44%62.8万
-71.64%31万
18.45%107.2万
56.78%92.5万
-33.09%54.4万
-33.09%54.4万
股东权益总额
25.50%6.57亿
24.95%6.36亿
43.62%5.99亿
47.49%5.37亿
47.49%5.37亿
57.73%5.23亿
276.01%5.09亿
225.08%4.17亿
182.18%3.64亿
182.18%3.64亿
非控制性权益
-9.17%2.08亿
-10.38%1.98亿
-29.26%1.97亿
-27.31%2.26亿
-27.31%2.26亿
-32.29%2.3亿
63.86%2.21亿
131.62%2.79亿
153.61%3.12亿
153.61%3.12亿
总权益
14.93%8.65亿
14.27%8.34亿
14.42%7.96亿
13.01%7.64亿
13.01%7.64亿
12.23%7.53亿
170.23%7.3亿
179.84%6.96亿
168.25%6.76亿
168.25%6.76亿
货币单位
美元
美元
美元
美元
美元
美元
美元
美元
美元
美元
会计准则
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
审计意见
--
--
--
无保留意见
--
--
--
--
带解释段的无保留意见
--
(Q3)2025/09/30(Q2)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q4)2024/12/31(Q3)2024/09/30(Q2)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q4)2023/12/31
资产
流动资产
现金及现金等价物和短期投资 -4.96%2.67亿-2.49%2.54亿20.45%3.16亿119.67%2.93亿119.67%2.93亿87.69%2.81亿1,000.15%2.61亿1,737.71%2.63亿561.83%1.34亿561.83%1.34亿
-现金和现金等价物 -4.96%2.67亿-2.49%2.54亿20.45%3.16亿119.67%2.93亿119.67%2.93亿87.69%2.81亿1,000.15%2.61亿1,737.71%2.63亿561.83%1.34亿561.83%1.34亿
应收款项 38.03%1,430.3万9.69%1,353.3万-0.21%1,163.5万16.16%1,059.8万16.16%1,059.8万13.42%1,036.2万31.55%1,233.8万32.82%1,165.9万-23.75%912.4万-23.75%912.4万
-应收账款 38.03%1,430.3万9.69%1,353.3万-0.21%1,163.5万16.16%1,059.8万16.16%1,059.8万13.42%1,036.2万31.55%1,233.8万32.82%1,165.9万-23.75%912.4万-23.75%912.4万
存货 18.01%4,529.5万-9.07%4,241.9万-15.79%3,822.5万-22.29%3,648.8万-22.29%3,648.8万-23.69%3,838.1万-2.01%4,665.1万3.27%4,539.3万19.69%4,695.3万19.69%4,695.3万
其他流动资产 17.89%1,434.5万3.49%1,521.3万8.33%1,658.3万11.92%1,750.1万11.92%1,750.1万-0.16%1,216.8万4.14%1,470万7.18%1,530.8万42.82%1,563.7万42.82%1,563.7万
流动资产合计 -0.27%3.41亿-2.70%3.26亿14.27%3.83亿74.39%3.58亿74.39%3.58亿54.49%3.42亿252.89%3.35亿312.08%3.35亿149.34%2.05亿149.34%2.05亿
非流动资产
固定资产净额 19.04%15.98亿16.59%15.06亿18.60%14.24亿22.14%13.74亿22.14%13.74亿27.31%13.42亿34.94%12.91亿38.62%12.01亿43.71%11.25亿43.71%11.25亿
-固定资产 22.18%18.36亿19.95%17.22亿21.69%16.2亿24.91%15.5亿24.91%15.5亿29.72%15.02亿36.79%14.35亿40.39%13.31亿45.13%12.41亿45.13%12.41亿
-累计折旧 -48.49%-2.38亿-50.03%-2.16亿-50.15%-1.96亿-51.77%-1.77亿-51.77%-1.77亿-54.28%-1.6亿-55.97%-1.44亿-59.11%-1.3亿-60.48%-1.16亿-60.48%-1.16亿
商誉及其他无形资产 -6.75%2,339.1万-7.53%2,366.4万-8.27%2,407.3万-9.13%2,457.6万-9.13%2,457.6万-9.91%2,508.4万-10.72%2,559.2万-11.10%2,624.4万-11.14%2,704.4万-11.14%2,704.4万
-商誉 0.00%2,162.9万0.00%2,162.9万0.00%2,162.9万0.00%2,162.9万0.00%2,162.9万0.00%2,162.9万0.00%2,162.9万0.00%2,162.9万0.00%2,162.9万0.00%2,162.9万
-其他无形资产 -49.00%176.2万-48.65%203.5万-47.04%244.4万-45.58%294.7万-45.58%294.7万-44.41%345.5万-43.67%396.3万-41.53%461.5万-38.49%541.5万-38.49%541.5万
非流动递延资产 32.17%9.5亿32.35%9.55亿83.33%9.3亿84.15%7.42亿84.15%7.42亿117.56%7.19亿153.42%7.22亿77.16%5.07亿39.56%4.03亿39.56%4.03亿
其他非流动资产 176.87%1,004.5万-45.45%221.2万4.29%425.5万-32.94%259.2万-32.94%259.2万-29.91%362.8万32.52%405.5万144.31%408万81.71%386.5万81.71%386.5万
非流动资产合计 23.52%25.81亿21.74%24.87亿37.05%23.82亿37.49%21.43亿37.49%21.43亿47.39%20.89亿60.40%20.43亿46.85%17.38亿41.19%15.59亿41.19%15.59亿
总资产 20.17%29.22亿18.30%28.12亿33.37%27.65亿41.78%25.01亿41.78%25.01亿48.35%24.32亿73.74%23.77亿63.90%20.73亿48.69%17.64亿48.69%17.64亿
负债
流动负债
应付款项 19.96%3,824.2万-6.78%3,364.6万-18.46%3,160.9万7.57%3,222.5万7.57%3,222.5万15.08%3,188万46.43%3,609.2万60.90%3,876.3万40.84%2,995.7万40.84%2,995.7万
-应付账款 19.96%3,824.2万-6.78%3,364.6万-18.46%3,160.9万7.57%3,222.5万7.57%3,222.5万15.08%3,188万46.43%3,609.2万60.90%3,876.3万40.84%2,995.7万40.84%2,995.7万
应计费用 52.69%3,994.6万67.56%3,232.8万28.19%2,215.2万68.14%2,651.6万68.14%2,651.6万-35.10%2,616.2万-46.22%1,929.3万-39.07%1,728.1万63.13%1,577万63.13%1,577万
短期借款与租赁负债 -12.28%3,647.1万16.18%3,321.9万56.68%5,125.9万83.98%4,454.6万83.98%4,454.6万82.65%4,157.8万-85.97%2,859.2万-80.90%3,271.6万-81.48%2,421.2万-81.48%2,421.2万
-短期借款 -75.37%387.9万-72.66%387.7万79.31%2,262.5万285.46%1,731.1万285.46%1,731.1万307.51%1,574.6万-92.31%1,418.2万-91.78%1,261.8万-96.04%449.1万-96.04%449.1万
-短期租赁负债 26.17%3,259.2万103.62%2,934.2万42.47%2,863.4万38.10%2,723.5万38.10%2,723.5万36.68%2,583.2万-26.02%1,441万13.77%2,009.8万14.07%1,972.1万14.07%1,972.1万
递延负债 27.61%4,560.6万38.62%4,353.3万36.42%3,971.1万41.25%4,286.8万41.25%4,286.8万59.44%3,573.8万40.83%3,140.5万33.44%2,911万19.79%3,034.9万19.79%3,034.9万
其他流动负债 150.50%1,493.5万150.09%1,468.8万244.20%1,932万11.13%713.8万11.13%713.8万-21.77%596.2万-21.81%587.3万-23.10%561.3万8.15%642.3万8.15%642.3万
流动负债总额 24.40%2.24亿29.93%1.99亿34.26%1.97亿47.03%2.03亿47.03%2.03亿49.35%1.8亿-47.95%1.53亿-42.04%1.47亿-35.06%1.38亿-35.06%1.38亿
非流动负债
长期借款与租赁负债 12.75%10亿7.42%9.48亿17.05%9.7亿37.71%8.98亿37.71%8.98亿42.41%8.87亿52.29%8.82亿54.11%8.29亿31.88%6.52亿31.88%6.52亿
-长期借款 -12.64%1.96亿-14.03%1.97亿11.65%2.61亿135.85%2.2亿135.85%2.2亿142.02%2.24亿142.28%2.29亿144.03%2.34亿-3.24%9,317.5万-3.24%9,317.5万
-长期租赁负债 21.34%8.04亿14.94%7.51亿19.17%7.09亿21.35%6.79亿21.35%6.79亿25.00%6.63亿34.75%6.53亿34.64%5.95亿40.37%5.59亿40.37%5.59亿
递延负债 11.58%710.4万8.78%774万26.49%798.5万20.06%801.5万20.06%801.5万15.26%636.7万19.46%711.5万3.42%631.3万9.10%667.6万9.10%667.6万
其他非流动负债 36.41%8.25亿36.18%8.24亿100.65%7.94亿115.78%6.28亿115.78%6.28亿176.02%6.05亿176.54%6.05亿80.23%3.96亿31.68%2.91亿31.68%2.91亿
非流动负债总额 22.30%18.33亿19.07%17.79亿43.98%17.72亿61.49%15.34亿61.49%15.34亿76.79%14.98亿85.85%14.94亿61.22%12.31亿31.63%9.5亿31.63%9.5亿
总负债 22.52%20.57亿20.08%19.78亿42.95%19.69亿59.66%17.37亿59.66%17.37亿73.36%16.79亿50.02%16.47亿35.53%13.77亿16.45%10.88亿16.45%10.88亿
所有者权益
股本 0.00%1,0000.00%1,000-50.00%1,000-50.00%1,000-50.00%1,000-50.00%1,000-50.00%1,0000.00%2,0000.00%2,0000.00%2,000
-普通股股本 0.00%1,0000.00%1,000-50.00%1,000-50.00%1,000-50.00%1,000-50.00%1,000-50.00%1,0000.00%2,0000.00%2,0000.00%2,000
-优先股股本 --0--0--0--0--0--0--0--0--0--0
留存收益 386.72%7,813.8万1,678.39%6,064.3万510.54%3,501.9万226.13%1,966.6万226.13%1,966.6万213.14%1,605.4万118.53%341万59.67%-853万9.92%-1,559.2万9.92%-1,559.2万
资本公积 14.10%5.78亿13.99%5.75亿32.70%5.64亿36.29%5.17亿36.29%5.17亿46.99%5.07亿230.06%5.05亿185.29%4.25亿160.55%3.79亿160.55%3.79亿
不影响留存收益的损益 -47.74%16.2万-73.51%28.4万-52.65%43.8万15.44%62.8万15.44%62.8万-71.64%31万18.45%107.2万56.78%92.5万-33.09%54.4万-33.09%54.4万
股东权益总额 25.50%6.57亿24.95%6.36亿43.62%5.99亿47.49%5.37亿47.49%5.37亿57.73%5.23亿276.01%5.09亿225.08%4.17亿182.18%3.64亿182.18%3.64亿
非控制性权益 -9.17%2.08亿-10.38%1.98亿-29.26%1.97亿-27.31%2.26亿-27.31%2.26亿-32.29%2.3亿63.86%2.21亿131.62%2.79亿153.61%3.12亿153.61%3.12亿
总权益 14.93%8.65亿14.27%8.34亿14.42%7.96亿13.01%7.64亿13.01%7.64亿12.23%7.53亿170.23%7.3亿179.84%6.96亿168.25%6.76亿168.25%6.76亿
货币单位 美元美元美元美元美元美元美元美元美元美元
会计准则 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
审计意见 ------无保留意见--------带解释段的无保留意见--
热门市场机会
佩洛西持仓
热门中概股
查看更多
美联储如期三连降!年末美股如何操作?
12月19日,日本央行如期加息25个基点,符合市场预期12月18日晚,美国政府公布11月CPI同比增长2.7%,预估为增长3.1%,低于市场预期;11月未季调核心CPI年率录得2.6%,为2021年3月以来新低。此外,本周五的“三巫日”也备受市场关注超级宏观周来袭,如何打好美 展开