Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 26.38%4,298.7万 | 11.07%2,921.6万 | -3.80%2,768.8万 | 25.05%3,531.1万 | 25.05%3,531.1万 | 0.14%3,401.4万 | 7.23%2,630.3万 | 8.93%2,878.3万 | 23.05%2,823.7万 | 23.05%2,823.7万 |
| -现金和现金等价物 | 26.38%4,298.7万 | 11.07%2,921.6万 | -3.80%2,768.8万 | 25.05%3,531.1万 | 25.05%3,531.1万 | 0.14%3,401.4万 | 7.23%2,630.3万 | 8.93%2,878.3万 | 23.05%2,823.7万 | 23.05%2,823.7万 |
| 应收款项 | -4.31%1.34亿 | 11.15%1.45亿 | 42.50%1.64亿 | 39.97%1.59亿 | 39.97%1.59亿 | 17.12%1.4亿 | 5.75%1.3亿 | -0.57%1.15亿 | 4.17%1.14亿 | 4.17%1.14亿 |
| -应收账款 | -7.89%1.12亿 | 9.88%1.24亿 | 49.65%1.46亿 | 43.42%1.5亿 | 43.42%1.5亿 | 16.21%1.22亿 | 4.93%1.13亿 | -3.19%9,738.6万 | 4.29%1.04亿 | 4.29%1.04亿 |
| -其他应收款 | 19.19%2,213.1万 | 19.28%2,099.4万 | 2.55%1,787.8万 | 2.13%973.3万 | 2.13%973.3万 | 23.40%1,856.8万 | 11.31%1,760.1万 | 17.09%1,743.4万 | 2.96%953万 | 2.96%953万 |
| 存货 | -2.31%5,842万 | 0.76%5,994.4万 | 2.15%6,234.3万 | -13.25%5,969.3万 | -13.25%5,969.3万 | -14.63%5,980万 | -12.30%5,949万 | -11.22%6,102.9万 | -4.44%6,881.1万 | -4.44%6,881.1万 |
| 预付费用 | ---- | ---- | ---- | 68.85%162.6万 | 68.85%162.6万 | ---- | ---- | ---- | 137.78%96.3万 | 137.78%96.3万 |
| 递延资产 | ---- | ---- | ---- | -10.35%462.4万 | -10.35%462.4万 | ---- | ---- | ---- | -15.26%515.8万 | -15.26%515.8万 |
| 流动资产合计 | 0.67%2.35亿 | 8.28%2.34亿 | 23.95%2.54亿 | 19.78%2.61亿 | 19.78%2.61亿 | 4.59%2.34亿 | 0.24%2.16亿 | -2.85%2.05亿 | 3.41%2.18亿 | 3.41%2.18亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 7.01%5,590万 | 5.89%5,471.4万 | 5.55%5,372.4万 | 8.02%5,346.6万 | 8.02%5,346.6万 | 12.68%5,223.9万 | 9.43%5,167万 | 5.51%5,089.9万 | 4.38%4,949.6万 | 4.38%4,949.6万 |
| -固定资产 | 7.01%5,590万 | 5.89%5,471.4万 | 5.55%5,372.4万 | 7.61%1.95亿 | 7.61%1.95亿 | 12.68%5,223.9万 | 9.43%5,167万 | 5.51%5,089.9万 | 9.37%1.81亿 | 9.37%1.81亿 |
| -累计折旧 | ---- | ---- | ---- | -7.45%-1.41亿 | -7.45%-1.41亿 | ---- | ---- | ---- | -11.38%-1.32亿 | -11.38%-1.32亿 |
| 商誉及其他无形资产 | 38.42%3,370.5万 | 37.96%3,346.7万 | 38.78%3,333.9万 | 1.61%2,454万 | 1.61%2,454万 | 160.78%2,434.9万 | 168.74%2,425.9万 | 178.30%2,402.3万 | 194.23%2,415万 | 194.23%2,415万 |
| -商誉 | 42.55%1,104.6万 | 42.55%1,104.6万 | 42.55%1,104.6万 | 0.00%774.9万 | 0.00%774.9万 | --774.9万 | --774.9万 | --774.9万 | --774.9万 | --774.9万 |
| -其他无形资产 | 36.50%2,265.9万 | 35.80%2,242.1万 | 36.99%2,229.3万 | 2.38%1,679.1万 | 2.38%1,679.1万 | --1,660万 | --1,651万 | --1,627.4万 | 99.82%1,640.1万 | 99.82%1,640.1万 |
| 确认的养老福利金 | -79.45%96.3万 | 6.93%514万 | -6.35%461.3万 | -1.40%491.5万 | -1.40%491.5万 | 0.75%468.7万 | 2.17%480.7万 | 6.92%492.6万 | 7.60%498.5万 | 7.60%498.5万 |
| 其他非流动资产 | -58.35%86.1万 | -57.26%85.9万 | -55.03%85.4万 | -46.93%103.7万 | -46.93%103.7万 | -87.93%206.7万 | -88.67%201万 | -89.56%189.9万 | -89.33%195.4万 | -89.33%195.4万 |
| 非流动资产合计 | 9.70%9,142.9万 | 13.82%9,418万 | 13.19%9,253万 | 4.19%8,395.8万 | 4.19%8,395.8万 | 7.57%8,334.2万 | 5.15%8,274.6万 | 2.61%8,174.7万 | 2.56%8,058.5万 | 2.56%8,058.5万 |
| 总资产 | 3.04%3.27亿 | 9.81%3.28亿 | 20.88%3.46亿 | 15.57%3.45亿 | 15.57%3.45亿 | 5.36%3.17亿 | 1.55%2.99亿 | -1.36%2.86亿 | 3.18%2.99亿 | 3.18%2.99亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -8.34%9,316.3万 | 6.50%9,921.2万 | 46.11%1.2亿 | 36.31%9,461.6万 | 36.31%9,461.6万 | 11.68%1.02亿 | 7.91%9,316.1万 | 0.35%8,196.5万 | 0.02%6,941.1万 | 0.02%6,941.1万 |
| -应付账款 | -7.68%6,963.7万 | 9.43%7,375.9万 | 56.74%8,857.6万 | 35.99%9,115.7万 | 35.99%9,115.7万 | 14.53%7,543.3万 | 7.39%6,740.5万 | -6.75%5,651.1万 | -0.52%6,703.2万 | -0.52%6,703.2万 |
| -其他应付款 | -10.24%2,352.6万 | -1.18%2,545.3万 | 22.50%3,118万 | 45.40%345.9万 | 45.40%345.9万 | 4.22%2,621万 | 9.30%2,575.6万 | 20.74%2,545.4万 | 18.18%237.9万 | 18.18%237.9万 |
| 应计费用 | ---- | ---- | ---- | 12.24%1,859.8万 | 12.24%1,859.8万 | ---- | ---- | ---- | 33.38%1,657万 | 33.38%1,657万 |
| 现行拨备 | ---- | ---- | ---- | 37.25%232.5万 | 37.25%232.5万 | ---- | ---- | ---- | 20.91%169.4万 | 20.91%169.4万 |
| 短期借款与租赁负债 | 23.72%3,473.1万 | -23.33%2,422.7万 | -17.25%2,833万 | -22.80%2,817.1万 | -22.80%2,817.1万 | -31.95%2,807.2万 | -26.16%3,160.1万 | -24.40%3,423.4万 | -11.53%3,648.9万 | -11.53%3,648.9万 |
| -短期借款 | 23.02%3,100万 | -27.94%2,050万 | -17.38%2,520万 | -22.70%2,520万 | -22.70%2,520万 | -34.03%2,520万 | -28.07%2,845万 | -27.12%3,050万 | -13.07%3,260万 | -13.07%3,260万 |
| -短期租赁负债 | 29.91%373.1万 | 18.28%372.7万 | -16.18%313万 | -23.61%297.1万 | -23.61%297.1万 | -5.90%287.2万 | -2.93%315.1万 | 8.67%373.4万 | 3.85%388.9万 | 3.85%388.9万 |
| 递延负债 | -19.07%190.6万 | -5.27%242.6万 | -42.83%240万 | -50.98%430.8万 | -50.98%430.8万 | -21.13%235.5万 | -17.49%256.1万 | 0.96%419.8万 | 26.52%878.9万 | 26.52%878.9万 |
| 其他流动负债 | ---- | ---- | ---- | --343万 | --343万 | ---- | ---- | ---- | ---- | ---- |
| 流动负债总额 | -1.72%1.3亿 | -1.15%1.26亿 | 24.99%1.5亿 | 13.91%1.51亿 | 13.91%1.51亿 | -2.35%1.32亿 | -3.71%1.27亿 | -8.18%1.2亿 | 0.09%1.33亿 | 0.09%1.33亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -2.99%1,288.3万 | 1.38%1,332.4万 | -4.28%1,244.1万 | -5.69%1,293.6万 | -5.69%1,293.6万 | 19.03%1,328万 | 11.12%1,314.2万 | 5.57%1,299.7万 | 4.01%1,371.6万 | 4.01%1,371.6万 |
| -长期租赁负债 | -2.99%1,288.3万 | 1.38%1,332.4万 | -4.28%1,244.1万 | -5.69%1,293.6万 | -5.69%1,293.6万 | 19.03%1,328万 | 11.12%1,314.2万 | 5.57%1,299.7万 | 4.01%1,371.6万 | 4.01%1,371.6万 |
| 递延负债 | ---- | ---- | ---- | --0 | --0 | -94.49%67万 | -94.49%67万 | -94.49%67万 | -94.20%67万 | -94.20%67万 |
| 员工福利 | -60.78%328.3万 | 0.05%866.1万 | -9.84%810.4万 | -11.07%835.9万 | -11.07%835.9万 | -6.82%837万 | -4.38%865.7万 | -2.64%898.8万 | 0.91%939.9万 | 0.91%939.9万 |
| 非流动负债总额 | -10.79%2,500.7万 | 8.98%3,074.3万 | -7.36%2,868.6万 | -13.72%2,722.3万 | -13.72%2,722.3万 | -20.74%2,803.2万 | -21.30%2,821.1万 | -14.89%3,096.5万 | -14.02%3,155.3万 | -14.02%3,155.3万 |
| 总负债 | -3.31%1.55亿 | 0.69%1.57亿 | 18.37%1.79亿 | 8.61%1.79亿 | 8.61%1.79亿 | -6.16%1.6亿 | -7.47%1.56亿 | -9.64%1.51亿 | -2.97%1.65亿 | -2.97%1.65亿 |
| 所有者权益 | ||||||||||
| 股本 | 4.46%23.4万 | 4.46%23.4万 | 3.57%23.2万 | 3.57%23.2万 | 3.57%23.2万 | 0.00%22.4万 | 0.00%22.4万 | 0.00%22.4万 | 0.00%22.4万 | 0.00%22.4万 |
| -普通股股本 | 4.46%23.4万 | 4.46%23.4万 | 3.57%23.2万 | 3.57%23.2万 | 3.57%23.2万 | 0.00%22.4万 | 0.00%22.4万 | 0.00%22.4万 | 0.00%22.4万 | 0.00%22.4万 |
| 留存收益 | 0.55%-2.53亿 | 5.09%-2.53亿 | 8.25%-2.52亿 | 8.74%-2.51亿 | 8.74%-2.51亿 | 7.03%-2.55亿 | 3.75%-2.67亿 | 1.67%-2.75亿 | 2.21%-2.75亿 | 2.21%-2.75亿 |
| 资本公积 | 2.77%4.54亿 | 2.85%4.53亿 | 2.53%4.5亿 | 2.34%4.47亿 | 2.34%4.47亿 | 1.40%4.41亿 | 1.37%4.4亿 | 1.16%4.38亿 | 1.14%4.37亿 | 1.14%4.37亿 |
| 减:库存股 | 0.00%2,009.1万 | 0.00%2,009.1万 | 0.00%2,009.1万 | 0.00%2,009.1万 | 0.00%2,009.1万 | 0.00%2,009.1万 | 0.00%2,009.1万 | 0.00%2,009.1万 | 0.00%2,009.1万 | 0.00%2,009.1万 |
| 不影响留存收益的损益 | 13.69%-826.1万 | 21.82%-770.3万 | -20.61%-1,054.5万 | -24.40%-1,006万 | -24.40%-1,006万 | 12.22%-957.1万 | 7.22%-985.3万 | 22.41%-874.3万 | 27.51%-808.7万 | 27.51%-808.7万 |
| 股东权益总额 | 9.51%1.72亿 | 19.70%1.72亿 | 23.69%1.67亿 | 24.11%1.66亿 | 24.11%1.66亿 | 20.43%1.57亿 | 13.55%1.44亿 | 9.94%1.35亿 | 11.88%1.34亿 | 11.88%1.34亿 |
| 总权益 | 9.51%1.72亿 | 19.70%1.72亿 | 23.69%1.67亿 | 24.11%1.66亿 | 24.11%1.66亿 | 20.43%1.57亿 | 13.55%1.44亿 | 9.94%1.35亿 | 11.88%1.34亿 | 11.88%1.34亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |