Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Vistra Energy
VST
5
NVIDIA
NVDA
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 47.05%7万 | 289.22%3.37万 | 755.29%4.72万 | -75.28%36.81万 | 659.18%30.64万 | 88.75%4.76万 | -98.43%8,665 | -99.37%5,513 | 468.44%148.93万 | -84.60%4.04万 |
| 营业收入 | 47.05%7万 | 289.22%3.37万 | 755.29%4.72万 | -75.28%36.81万 | 659.18%30.64万 | 88.75%4.76万 | -98.43%8,665 | -99.37%5,513 | 468.44%148.93万 | -84.60%4.04万 |
| 主营业务成本 | -67.68%5.08万 | 13.55%1.69万 | -89.62%1.18万 | -56.17%53.57万 | 148.30%24.98万 | 270.75%15.73万 | -96.77%1.49万 | -81.55%11.38万 | 554.27%122.23万 | -46.16%10.06万 |
| 毛利 | 117.47%1.92万 | 368.21%1.68万 | 132.64%3.53万 | -162.76%-16.76万 | 194.00%5.66万 | -537.45%-10.97万 | -107.08%-6,257 | -142.27%-10.83万 | 255.16%26.7万 | -180.12%-6.02万 |
| 营业费用 | 56.27%843.62万 | -4.95%551.86万 | -10.37%525.04万 | -4.03%2,266.05万 | 4.91%559.79万 | -3.47%539.85万 | -11.81%580.59万 | -3.98%585.81万 | 21.24%2,361.29万 | -7.46%533.57万 |
| 销售和管理费用 | 22.22%318.12万 | 36.12%354.85万 | 16.28%314.35万 | 4.66%1,140.09万 | 50.79%348.76万 | -2.26%260.3万 | -8.40%260.69万 | -11.97%270.34万 | 8.99%1,089.3万 | -21.53%231.28万 |
| -管理费用 | 22.22%318.12万 | 36.12%354.85万 | 16.28%314.35万 | 4.66%1,140.09万 | 50.79%348.76万 | -2.26%260.3万 | -8.40%260.69万 | -11.97%270.34万 | 8.99%1,089.3万 | -21.53%231.28万 |
| 研发费用 | 87.97%525.5万 | -38.42%197.01万 | -33.21%210.69万 | -11.48%1,125.96万 | -30.19%211.03万 | -4.56%279.56万 | -14.41%319.91万 | 4.11%315.47万 | 34.16%1,272万 | 7.25%302.29万 |
| 营业利润 | -52.81%-841.7万 | 5.34%-550.19万 | 12.59%-521.5万 | 2.22%-2,282.81万 | -2.69%-554.13万 | 1.81%-550.82万 | 10.52%-581.22万 | -2.08%-596.64万 | -20.34%-2,334.59万 | 5.18%-539.6万 |
| 净非营业利息收入(费用) | -644.93%-25.25万 | -11,762.91%-19.8万 | 5,538.21%7.48万 | -910.48%-111.75万 | -3,069.05%-116.35万 | 40.82%4.63万 | -108.83%-1,669 | -97.17%1,327 | 212.67%13.79万 | -5.36%3.92万 |
| 利息收入 | ---- | ---- | 5,538.21%7.48万 | ---- | ---- | 40.82%4.63万 | ---- | -97.17%1,327 | ---- | ---- |
| 其他财务费用 | 644.93%25.25万 | 11,762.91%19.8万 | ---- | 910.48%111.75万 | --116.35万 | ---4.63万 | 108.83%1,669 | ---- | -212.67%-13.79万 | ---- |
| 其他净收入(费用) | 569.79%23.09万 | 5,052.65%25.15万 | -48,495.76%-245.26万 | -2,466.27%-939万 | -1,190,076.99%-941.43万 | -67.26%3.45万 | -104.13%-5,079 | -102.98%-5,047 | 230.36%39.68万 | -100.77%-791 |
| 出售证券收益 | ---- | ---- | ---254.45万 | ---944.31万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他非经营收入(费用) | 569.79%23.09万 | 5,052.65%25.15万 | 1,920.69%9.19万 | -86.61%5.31万 | 3,737.80%2.88万 | -67.26%3.45万 | -104.13%-5,079 | -102.98%-5,047 | 230.36%39.68万 | -100.77%-791 |
| 税前利润 | -55.48%-843.86万 | 6.37%-544.83万 | -27.18%-759.28万 | -46.14%-3,333.56万 | -200.87%-1,611.91万 | 0.81%-542.74万 | 8.41%-581.9万 | -6.06%-597.01万 | -18.58%-2,281.12万 | 3.40%-535.76万 |
| 所得税 | ||||||||||
| 除税后利润 | -55.48%-843.86万 | 6.37%-544.83万 | -27.18%-759.28万 | -46.14%-3,333.56万 | -200.87%-1,611.91万 | 0.81%-542.74万 | 8.41%-581.9万 | -6.06%-597.01万 | -18.58%-2,281.12万 | 3.40%-535.76万 |
| 持续经营利润 | -55.48%-843.86万 | 6.37%-544.83万 | -27.18%-759.28万 | -46.14%-3,333.56万 | -200.87%-1,611.91万 | 0.81%-542.74万 | 8.41%-581.9万 | -6.06%-597.01万 | -18.58%-2,281.12万 | 3.40%-535.76万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | -55.48%-843.86万 | 6.37%-544.83万 | -27.18%-759.28万 | -46.14%-3,333.56万 | -200.87%-1,611.91万 | 0.81%-542.74万 | 8.41%-581.9万 | -6.06%-597.01万 | -18.58%-2,281.12万 | 3.40%-535.76万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | -55.48%-843.86万 | 6.37%-544.83万 | -27.18%-759.28万 | -46.14%-3,333.56万 | -200.87%-1,611.91万 | 0.81%-542.74万 | 8.41%-581.9万 | -6.06%-597.01万 | -18.58%-2,281.12万 | 3.40%-535.76万 |
| 基本每股收益 | 99.71%-1.2 | 99.56%-2.7 | 98.44%-6.6 | 61.38%-2,521.41 | 93.28%-80.956 | 75.32%-408.3 | 68.60%-610.85 | 81.21%-422.87 | 20.86%-6,528.9201 | 44.82%-1,203.9201 |
| 稀释每股收益 | 99.71%-1.2 | 99.56%-2.7 | 98.44%-6.6 | 61.38%-2,521.41 | 93.28%-80.956 | 75.32%-408.3 | 68.60%-610.85 | 81.21%-422.87 | 20.86%-6,528.9201 | 44.82%-1,203.9201 |
| 每股派息 | ||||||||||
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | -- | -- |