Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (Q3)2025/07/31 | (Q2)2025/04/30 | (Q1)2025/01/31 | (FY)2024/10/31 | (Q4)2024/10/31 | (Q3)2024/07/31 | (Q2)2024/04/30 | (Q1)2024/01/31 | (FY)2023/10/31 | (Q4)2023/10/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -68.38%97.98万 | -24.53%183.22万 | -1.94%236.12万 | -49.49%138.1万 | -49.49%138.1万 | 28.10%309.82万 | 65.37%242.77万 | -43.41%240.79万 | 8.67%273.4万 | 8.67%273.4万 |
| -现金和现金等价物 | -68.38%97.98万 | -24.53%183.22万 | -1.94%236.12万 | -49.49%138.1万 | -49.49%138.1万 | 28.10%309.82万 | 65.37%242.77万 | -43.41%240.79万 | 8.67%273.4万 | 8.67%273.4万 |
| 应收款项 | 60.99%1,452.87万 | 47.68%1,283.44万 | 42.33%1,385.39万 | -6.13%1,111.88万 | -6.13%1,111.88万 | 14.15%902.45万 | 5.42%869.08万 | 14.96%973.35万 | 24.66%1,184.47万 | 24.66%1,184.47万 |
| -应收账款 | 35.37%1,008.45万 | 37.24%1,014.64万 | 47.35%1,189.21万 | 17.34%936.73万 | 17.34%936.73万 | 14.92%744.95万 | 11.94%739.3万 | 16.95%807.04万 | 2.13%798.3万 | 2.13%798.3万 |
| -应收税费 | --0 | --0 | --0 | -21.98%28.54万 | -21.98%28.54万 | -64.06%31.13万 | -56.21%37.93万 | -64.11%31.09万 | -57.76%36.59万 | -57.76%36.59万 |
| -其他应收款 | 251.71%444.42万 | 192.66%268.8万 | 45.09%196.18万 | -58.06%146.61万 | -58.06%146.61万 | 126.71%126.36万 | 18.79%91.85万 | 93.20%135.21万 | 326.89%349.58万 | 326.89%349.58万 |
| 存货 | 49.49%2,168.54万 | 10.98%1,721.59万 | -12.12%1,495.07万 | -17.28%1,570.6万 | -17.28%1,570.6万 | -15.36%1,450.6万 | -1.97%1,551.24万 | 1.89%1,701.23万 | -1.38%1,898.65万 | -1.38%1,898.65万 |
| 其他流动资产 | 289.63%83.16万 | 30.07%43.91万 | -40.00%29.61万 | -59.59%16.72万 | -59.59%16.72万 | -51.65%21.34万 | 19.71%33.76万 | 53.99%49.35万 | -4.25%41.38万 | -4.25%41.38万 |
| 流动资产合计 | 41.66%3,802.55万 | 19.85%3,232.16万 | 6.12%3,146.2万 | -16.50%2,837.31万 | -16.50%2,837.31万 | -3.81%2,684.21万 | 4.46%2,696.85万 | -0.31%2,964.71万 | 7.18%3,397.89万 | 7.18%3,397.89万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 30.54%590.34万 | 0.11%600.65万 | 2.90%617.77万 | -29.11%438.84万 | -29.11%438.84万 | -28.05%452.24万 | -6.24%599.98万 | -1.62%600.34万 | 1.96%619.06万 | 1.96%619.06万 |
| -固定资产 | 30.54%590.34万 | 0.11%600.65万 | 2.90%617.77万 | -8.99%1,237.98万 | -8.99%1,237.98万 | -28.05%452.24万 | -6.24%599.98万 | -1.62%600.34万 | 5.28%1,360.25万 | 5.28%1,360.25万 |
| -累计折旧 | ---- | ---- | ---- | -7.82%-799.14万 | -7.82%-799.14万 | ---- | ---- | ---- | -8.22%-741.19万 | -8.22%-741.19万 |
| 商誉及其他无形资产 | -6.24%45.84万 | -6.14%46.6万 | -6.05%47.36万 | -5.96%48.13万 | -5.96%48.13万 | -5.87%48.89万 | -5.79%49.65万 | -5.70%50.41万 | -5.62%51.18万 | -5.62%51.18万 |
| -其他无形资产 | -6.24%45.84万 | -6.14%46.6万 | -6.05%47.36万 | -5.96%48.13万 | -5.96%48.13万 | -5.87%48.89万 | -5.79%49.65万 | -5.70%50.41万 | -5.62%51.18万 | -5.62%51.18万 |
| 投资和预付款 | -0.06%3.97万 | -0.06%3.97万 | 17.76%3.96万 | -0.06%3.97万 | -0.06%3.97万 | -98.60%3.97万 | -98.61%3.97万 | -98.82%3.37万 | -98.61%3.97万 | -98.61%3.97万 |
| 非流动递延资产 | -10.75%90.81万 | -71.27%36.69万 | -62.32%47.26万 | -55.84%59.24万 | -55.84%59.24万 | -28.78%101.75万 | -8.05%127.67万 | 1.10%125.41万 | 24.99%134.14万 | 24.99%134.14万 |
| 其他非流动资产 | 285.02%54.49万 | 273.30%52.83万 | 88.18%25.62万 | 4.95%13.59万 | 4.95%13.59万 | -58.05%14.15万 | -59.62%14.15万 | -64.37%13.62万 | -71.18%12.95万 | -71.18%12.95万 |
| 非流动资产合计 | 26.48%785.44万 | -6.87%740.74万 | -6.45%741.97万 | -31.36%563.76万 | -31.36%563.76万 | -45.58%620.99万 | -30.89%795.42万 | -28.60%793.14万 | -25.27%821.3万 | -25.27%821.3万 |
| 总资产 | 38.81%4,588万 | 13.76%3,972.9万 | 3.47%3,888.17万 | -19.39%3,401.07万 | -19.39%3,401.07万 | -15.93%3,305.2万 | -6.44%3,492.26万 | -8.00%3,757.85万 | -1.17%4,219.19万 | -1.17%4,219.19万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 107.73%999.33万 | 23.35%569.63万 | 11.30%609.72万 | -5.88%373.97万 | -5.88%373.97万 | 45.39%481.08万 | 75.86%461.81万 | 9.95%547.79万 | -4.50%397.35万 | -4.50%397.35万 |
| -应付账款 | 78.22%808.32万 | 23.41%521.23万 | 24.81%554.95万 | -20.00%294.49万 | -20.00%294.49万 | 60.64%453.55万 | 102.61%422.37万 | 2.22%444.63万 | 39.59%368.11万 | 39.59%368.11万 |
| -其他应付款 | 593.87%191万 | 22.72%48.4万 | -46.91%54.77万 | 171.81%79.48万 | 171.81%79.48万 | -43.30%27.53万 | -27.15%39.44万 | 63.10%103.16万 | -80.81%29.24万 | -80.81%29.24万 |
| 应计费用 | ---- | ---- | ---- | 83.50%279.9万 | 83.50%279.9万 | ---- | ---- | ---- | 29.50%152.53万 | 29.50%152.53万 |
| 短期借款与租赁负债 | 178.05%705.28万 | -78.12%79.37万 | -43.47%297.8万 | -96.89%30.74万 | -96.89%30.74万 | -72.11%253.65万 | 2,464.81%362.72万 | 2,656.80%526.77万 | 797.28%987.98万 | 797.28%987.98万 |
| -短期借款 | 228.95%625万 | ---- | -53.23%220万 | ---- | ---- | -78.95%190万 | 71,328.57%300万 | 111,904.76%470.42万 | 993.23%962.42万 | 993.23%962.42万 |
| -短期租赁负债 | 26.11%80.28万 | 26.55%79.37万 | 38.08%77.8万 | 20.24%30.74万 | 20.24%30.74万 | 821.93%63.65万 | 357.08%62.72万 | 201.52%56.35万 | 15.81%25.56万 | 15.81%25.56万 |
| 流动负债总额 | 132.00%1,704.6万 | -21.29%649万 | -15.54%907.52万 | -55.48%684.61万 | -55.48%684.61万 | -40.76%734.73万 | 197.94%824.53万 | 107.71%1,074.56万 | 138.82%1,537.87万 | 138.82%1,537.87万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 113.36%193.45万 | 104.93%513.57万 | -11.39%233.9万 | -70.93%86.57万 | -70.93%86.57万 | -71.97%90.67万 | -76.70%250.61万 | -77.01%263.96万 | -74.02%297.76万 | -74.02%297.76万 |
| -长期借款 | ---- | 69,264.16%300万 | ---- | ---- | ---- | -35.93%2,860 | -99.94%4,325 | -99.98%2,071 | -99.96%3,034 | -99.96%3,034 |
| -长期租赁负债 | 114.04%193.45万 | -14.63%213.57万 | -11.32%233.9万 | -70.90%86.57万 | -70.90%86.57万 | -72.02%90.38万 | -22.55%250.17万 | -16.08%263.75万 | -5.15%297.46万 | -5.15%297.46万 |
| 非流动负债总额 | 99.73%206.45万 | 99.92%526.41万 | -10.52%247.56万 | -68.14%98.71万 | -68.14%98.71万 | -69.29%103.37万 | -75.85%263.31万 | -76.26%276.68万 | -73.53%309.81万 | -73.53%309.81万 |
| 总负债 | 128.02%1,911.05万 | 8.05%1,175.41万 | -14.52%1,155.09万 | -57.61%783.31万 | -57.61%783.31万 | -46.85%838.09万 | -20.41%1,087.84万 | -19.71%1,351.24万 | 1.85%1,847.68万 | 1.85%1,847.68万 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%6,634 | 0.00%6,634 | 0.00%6,634 | 0.00%6,634 | 0.00%6,634 | 0.00%6,634 | 0.00%6,634 | 0.00%6,634 | 0.00%6,634 | 0.00%6,634 |
| -普通股股本 | 0.00%6,634 | 0.00%6,634 | 0.00%6,634 | 0.00%6,634 | 0.00%6,634 | 0.00%6,634 | 0.00%6,634 | 0.00%6,634 | 0.00%6,634 | 0.00%6,634 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 17.74%1,230.18万 | 37.53%1,350.72万 | 30.68%1,286.31万 | 23.37%1,170.99万 | 23.37%1,170.99万 | 12.06%1,044.78万 | 4.09%982.1万 | 0.49%984.29万 | -8.09%949.19万 | -8.09%949.19万 |
| 资本公积 | 0.00%1,909.46万 | 0.00%1,909.46万 | 0.00%1,909.46万 | 0.00%1,909.46万 | 0.00%1,909.46万 | 0.00%1,909.46万 | 0.00%1,909.46万 | 0.00%1,909.46万 | 0.00%1,909.46万 | 0.00%1,909.46万 |
| 减:库存股 | 0.00%463.36万 | 0.00%463.36万 | 0.00%463.36万 | 0.00%463.36万 | 0.00%463.36万 | 0.00%463.36万 | 0.00%463.36万 | 0.00%463.36万 | 0.00%463.36万 | 0.00%463.36万 |
| 股东权益总额 | 7.44%2,676.95万 | 15.18%2,797.49万 | 12.42%2,733.08万 | 9.26%2,617.76万 | 9.26%2,617.76万 | 4.73%2,491.55万 | 1.61%2,428.87万 | 0.20%2,431.06万 | -3.37%2,395.96万 | -3.37%2,395.96万 |
| 非控制性权益 | --0 | --0 | --0 | --0 | --0 | 0.00%-24.45万 | 0.00%-24.45万 | 0.00%-24.45万 | 0.00%-24.45万 | 0.00%-24.45万 |
| 总权益 | 8.51%2,676.95万 | 16.35%2,797.49万 | 13.57%2,733.08万 | 10.38%2,617.76万 | 10.38%2,617.76万 | 4.77%2,467.11万 | 1.63%2,404.43万 | 0.20%2,406.61万 | -3.40%2,371.51万 | -3.40%2,371.51万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |