Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中海油田服务
02883
5
昆仑能源
00135
| (FY)2025/06/30 | (Q4)2025/06/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 88.35%1,330.5万 | 88.35%1,330.5万 | -23.34%706.4万 | -23.34%706.4万 | 140.54%921.5万 | 140.54%921.5万 | -45.00%383.1万 | -45.00%383.1万 | 3.26%696.5万 | 3.26%696.5万 |
| -现金和现金等价物 | 91.93%1,303万 | 91.93%1,303万 | -24.06%678.9万 | -24.06%678.9万 | 151.41%894万 | 151.41%894万 | -46.85%355.6万 | -46.85%355.6万 | 3.40%669万 | 3.40%669万 |
| -短期投资 | 0.00%27.5万 | 0.00%27.5万 | 0.00%27.5万 | 0.00%27.5万 | 0.00%27.5万 | 0.00%27.5万 | 0.00%27.5万 | 0.00%27.5万 | 0.00%27.5万 | 0.00%27.5万 |
| 应收款项 | -3.57%2,175万 | -3.57%2,175万 | 19.57%2,255.6万 | 19.57%2,255.6万 | 11.79%1,886.4万 | 11.79%1,886.4万 | 19.23%1,687.4万 | 19.23%1,687.4万 | 39.98%1,415.3万 | 39.98%1,415.3万 |
| -应收账款 | -5.80%2,132万 | -5.80%2,132万 | 19.38%2,263.2万 | 19.38%2,263.2万 | 11.73%1,895.8万 | 11.73%1,895.8万 | 19.23%1,696.7万 | 19.23%1,696.7万 | 45.83%1,423万 | 45.83%1,423万 |
| -其他应收款 | 486.21%68万 | 486.21%68万 | 197.44%11.6万 | 197.44%11.6万 | 56.00%3.9万 | 56.00%3.9万 | -41.86%2.5万 | -41.86%2.5万 | -92.76%4.3万 | -92.76%4.3万 |
| -应收账款调整额 | -30.21%-25万 | -30.21%-25万 | -44.36%-19.2万 | -44.36%-19.2万 | -12.71%-13.3万 | -12.71%-13.3万 | 1.67%-11.8万 | 1.67%-11.8万 | 50.21%-12万 | 50.21%-12万 |
| 存货 | 8.89%1,849.6万 | 8.89%1,849.6万 | 1.16%1,698.6万 | 1.16%1,698.6万 | -17.92%1,679.1万 | -17.92%1,679.1万 | 64.38%2,045.7万 | 64.38%2,045.7万 | 17.91%1,244.5万 | 17.91%1,244.5万 |
| 预付费用 | -0.68%58.2万 | -0.68%58.2万 | 9.12%58.6万 | 9.12%58.6万 | 74.35%53.7万 | 74.35%53.7万 | 1.32%30.8万 | 1.32%30.8万 | -14.85%30.4万 | -14.85%30.4万 |
| 其他流动资产 | 14.44%20.6万 | 14.44%20.6万 | --18万 | --18万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 流动资产合计 | 14.71%5,433.9万 | 14.71%5,433.9万 | 4.33%4,737.2万 | 4.33%4,737.2万 | 9.49%4,540.7万 | 9.49%4,540.7万 | 22.45%4,147万 | 22.45%4,147万 | 21.96%3,386.7万 | 21.96%3,386.7万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 13.22%3,480.6万 | 13.22%3,480.6万 | 21.76%3,074.3万 | 21.76%3,074.3万 | 3.30%2,524.9万 | 3.30%2,524.9万 | 7.88%2,444.3万 | 7.88%2,444.3万 | 10.46%2,265.7万 | 10.46%2,265.7万 |
| -固定资产 | 11.41%5,639.2万 | 11.41%5,639.2万 | 16.03%5,061.5万 | 16.03%5,061.5万 | 4.73%4,362.3万 | 4.73%4,362.3万 | 3.47%4,165.3万 | 3.47%4,165.3万 | 5.16%4,025.5万 | 5.16%4,025.5万 |
| -累计折旧 | -8.63%-2,158.6万 | -8.63%-2,158.6万 | -8.15%-1,987.2万 | -8.15%-1,987.2万 | -6.76%-1,837.4万 | -6.76%-1,837.4万 | 2.20%-1,721万 | 2.20%-1,721万 | 0.95%-1,759.8万 | 0.95%-1,759.8万 |
| 其他非流动资产 | -13.64%123.5万 | -13.64%123.5万 | --143万 | --143万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流动资产合计 | 12.02%3,604.1万 | 12.02%3,604.1万 | 27.42%3,217.3万 | 27.42%3,217.3万 | 3.30%2,524.9万 | 3.30%2,524.9万 | 7.88%2,444.3万 | 7.88%2,444.3万 | 10.46%2,265.7万 | 10.46%2,265.7万 |
| 总资产 | 13.62%9,038万 | 13.62%9,038万 | 12.58%7,954.5万 | 12.58%7,954.5万 | 7.20%7,065.6万 | 7.20%7,065.6万 | 16.61%6,591.3万 | 16.61%6,591.3万 | 17.08%5,652.4万 | 17.08%5,652.4万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 短期借款与资本租赁负债 | 0.00%116.1万 | 0.00%116.1万 | 49.61%116.1万 | 49.61%116.1万 | -1.77%77.6万 | -1.77%77.6万 | 0.38%79万 | 0.38%79万 | 0.64%78.7万 | 0.64%78.7万 |
| -短期资本租赁负债 | 0.00%116.1万 | 0.00%116.1万 | 49.61%116.1万 | 49.61%116.1万 | -1.77%77.6万 | -1.77%77.6万 | 0.38%79万 | 0.38%79万 | 0.64%78.7万 | 0.64%78.7万 |
| 应付款项 | 28.79%1,197万 | 28.79%1,197万 | -3.90%929.4万 | -3.90%929.4万 | 4.77%967.1万 | 4.77%967.1万 | 9.10%923.1万 | 9.10%923.1万 | 43.38%846.1万 | 43.38%846.1万 |
| -应付账款 | 43.44%622.4万 | 43.44%622.4万 | -7.27%433.9万 | -7.27%433.9万 | -9.11%467.9万 | -9.11%467.9万 | 4.23%514.8万 | 4.23%514.8万 | 63.33%493.9万 | 63.33%493.9万 |
| -其他应付款 | 15.96%574.6万 | 15.96%574.6万 | -0.74%495.5万 | -0.74%495.5万 | 22.26%499.2万 | 22.26%499.2万 | 15.93%408.3万 | 15.93%408.3万 | 22.42%352.2万 | 22.42%352.2万 |
| 现行拨备 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 35.29%4.6万 | 35.29%4.6万 |
| 养老金及其他退休福利计划 | 11.35%401.4万 | 11.35%401.4万 | 10.11%360.5万 | 10.11%360.5万 | 4.33%327.4万 | 4.33%327.4万 | 7.28%313.8万 | 7.28%313.8万 | 11.47%292.5万 | 11.47%292.5万 |
| 递延负债 | -25.76%95.7万 | -25.76%95.7万 | 94.13%128.9万 | 94.13%128.9万 | -57.97%66.4万 | -57.97%66.4万 | 29.83%158万 | 29.83%158万 | 46.27%121.7万 | 46.27%121.7万 |
| 流动负债总额 | 17.94%1,810.2万 | 17.94%1,810.2万 | 6.70%1,534.9万 | 6.70%1,534.9万 | -2.40%1,438.5万 | -2.40%1,438.5万 | 9.70%1,473.9万 | 9.70%1,473.9万 | 32.08%1,343.6万 | 32.08%1,343.6万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 4.79%872.1万 | 4.79%872.1万 | 88.37%832.2万 | 88.37%832.2万 | -5.56%441.8万 | -5.56%441.8万 | -14.12%467.8万 | -14.12%467.8万 | 37.38%544.7万 | 37.38%544.7万 |
| -长期租赁负债 | 4.79%872.1万 | 4.79%872.1万 | 88.37%832.2万 | 88.37%832.2万 | -5.56%441.8万 | -5.56%441.8万 | -14.12%467.8万 | -14.12%467.8万 | 37.38%544.7万 | 37.38%544.7万 |
| 长期拨备 | ---- | ---- | ---- | ---- | ---- | ---- | 13.82%56万 | 13.82%56万 | -5.38%49.2万 | -5.38%49.2万 |
| 员工福利 | 15.85%40.2万 | 15.85%40.2万 | -2.25%34.7万 | -2.25%34.7万 | 32.96%35.5万 | 32.96%35.5万 | 28.37%26.7万 | 28.37%26.7万 | 20.93%20.8万 | 20.93%20.8万 |
| 递延负债 | 12.51%233.9万 | 12.51%233.9万 | -15.49%207.9万 | -15.49%207.9万 | 33.41%246万 | 33.41%246万 | 81.50%184.4万 | 81.50%184.4万 | 26.84%101.6万 | 26.84%101.6万 |
| 非流动负债总额 | 6.64%1,146.2万 | 6.64%1,146.2万 | 48.60%1,074.8万 | 48.60%1,074.8万 | -1.58%723.3万 | -1.58%723.3万 | 2.60%734.9万 | 2.60%734.9万 | 31.24%716.3万 | 31.24%716.3万 |
| 负债总额 | 13.29%2,956.4万 | 13.29%2,956.4万 | 20.72%2,609.7万 | 20.72%2,609.7万 | -2.13%2,161.8万 | -2.13%2,161.8万 | 7.23%2,208.8万 | 7.23%2,208.8万 | 31.78%2,059.9万 | 31.78%2,059.9万 |
| 所有者权益 | ||||||||||
| 股本 | 0.47%1,453万 | 0.47%1,453万 | 0.47%1,446.2万 | 0.47%1,446.2万 | 0.43%1,439.5万 | 0.43%1,439.5万 | 0.46%1,433.4万 | 0.46%1,433.4万 | 0.46%1,426.8万 | 0.46%1,426.8万 |
| -普通股股本 | 0.47%1,453万 | 0.47%1,453万 | 0.47%1,446.2万 | 0.47%1,446.2万 | 0.43%1,439.5万 | 0.43%1,439.5万 | 0.46%1,433.4万 | 0.46%1,433.4万 | 0.46%1,426.8万 | 0.46%1,426.8万 |
| 留存收益 | ---- | ---- | 12.54%3,898.6万 | 12.54%3,898.6万 | 17.47%3,464.3万 | 17.47%3,464.3万 | --2,949.1万 | --2,949.1万 | ---- | ---- |
| 不影响留存收益的损益 | 18.72%4,628.6万 | 18.72%4,628.6万 | 12.54%3,898.6万 | 12.54%3,898.6万 | 17.47%3,464.3万 | 17.47%3,464.3万 | 36.17%2,949.1万 | 36.17%2,949.1万 | 17.40%2,165.7万 | 17.40%2,165.7万 |
| 股东权益总额 | 13.79%6,081.6万 | 13.79%6,081.6万 | 8.99%5,344.8万 | 8.99%5,344.8万 | 11.90%4,903.8万 | 11.90%4,903.8万 | 21.99%4,382.5万 | 21.99%4,382.5万 | 10.03%3,592.5万 | 10.03%3,592.5万 |
| 总权益 | 13.79%6,081.6万 | 13.79%6,081.6万 | 8.99%5,344.8万 | 8.99%5,344.8万 | 11.90%4,903.8万 | 11.90%4,903.8万 | 21.99%4,382.5万 | 21.99%4,382.5万 | 10.03%3,592.5万 | 10.03%3,592.5万 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |