Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | -19.54%1,632.9万 | -20.32%1,170.6万 | -46.49%1,412.2万 | 1.26%7,185.9万 | 47.68%1,048.1万 | -1.71%2,029.4万 | -35.46%1,469.1万 | 29.00%2,639.3万 | -15.80%7,096.6万 | -58.16%709.7万 |
| 持续经营净收入 | -59.26%-6,414万 | -753.56%-8,151.8万 | 101.84%51.3万 | 30.62%-9,138.6万 | 74.84%-3,576.4万 | -1,543.51%-4,027.4万 | 223.30%1,247.3万 | -839.72%-2,782.1万 | -934.90%-1.32亿 | -7,016.35%-1.42亿 |
| 持续经营损益 | 2,524.29%2,409.1万 | 108.39%306.5万 | -92.74%199.7万 | -289.79%-637.9万 | -25.43%173万 | 765.22%91.8万 | -3,982.78%-3,653.7万 | 11,458.82%2,751万 | 58.46%336.1万 | 139.42%232万 |
| 折旧和摊销 | -45.86%905.4万 | -58.32%1,173.2万 | -51.08%1,015.1万 | -3.02%7,893.8万 | -44.34%1,331.5万 | -12.91%1,672.2万 | 47.17%2,815万 | 8.38%2,075.1万 | 22.89%8,139.6万 | 24.74%2,392.1万 |
| 递延税费 | --0 | --0 | --0 | -172.36%-327.1万 | -663.16%-290万 | 55.17%-6.5万 | 30.94%-18.3万 | 70.07%-12.3万 | -15.15%-120.1万 | 19.15%-38万 |
| 其他非现金项目 | 30.30%64.5万 | 0.41%73.6万 | -33.98%51.3万 | 628.08%231.3万 | -54.57%30.8万 | 130.23%49.5万 | 214.35%73.3万 | 212.61%77.7万 | 85.61%-43.8万 | 180.62%67.8万 |
| 营运资金变化 | -151.01%-421.3万 | -334.70%-412.6万 | -97.58%2.8万 | 247.29%1,315.7万 | 160.99%198.1万 | 470.69%825.9万 | 260.40%175.8万 | 149.09%115.9万 | -930.98%-893.3万 | 32.71%-324.8万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | -19.54%1,632.9万 | -20.32%1,170.6万 | -46.49%1,412.2万 | 1.26%7,185.9万 | 47.68%1,048.1万 | -1.71%2,029.4万 | -35.46%1,469.1万 | 29.00%2,639.3万 | -15.80%7,096.6万 | -58.16%709.7万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | -48.81%3,949.4万 | -90.68%1,405万 | -67.65%865.6万 | 975.18%2.98亿 | 33.25%4,305.4万 | 3,816.38%7,715.2万 | 6,641.69%1.51亿 | 11,437.71%2,675.7万 | 220.84%2,769.3万 | 1,888.05%3,231万 |
| 固定资产交易的净现金流 | ---- | ---- | ---- | ---- | ---- | ---- | 28.59%-164.6万 | -2,300.85%-566.6万 | ---- | ---- |
| 业务交易的净现金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他投资活动的净现金流 | ---- | ---- | --122.7万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | -48.81%3,949.4万 | -90.68%1,405万 | -67.65%865.6万 | 975.18%2.98亿 | 33.25%4,305.4万 | 3,816.38%7,715.2万 | 6,641.69%1.51亿 | 11,437.71%2,675.7万 | 220.84%2,769.3万 | 1,888.05%3,231万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 23.70%-7,090.1万 | 79.37%-3,572.7万 | 19.56%-2,576.9万 | -900.55%-3.68亿 | -414.22%-6,987.6万 | -400.40%-9,292.9万 | -644.31%-1.73亿 | -86.45%-3,203.7万 | 43.02%-3,677.8万 | 230.95%2,223.8万 |
| 债务发行/偿还的净现金流 | 73.19%-2,488.8万 | 79.41%-3,563.5万 | 16.96%-2,567.2万 | -199.83%-3.67亿 | -117.76%-6,979万 | -398.00%-9,283.8万 | -8,569.94%-1.73亿 | -502.18%-3,091.6万 | 1,019.39%3.67亿 | 1,169.67%3.93亿 |
| 现金股利支付 | ---4,592.4万 | --0 | --0 | ---107.2万 | ---1,000 | --0 | --0 | ---107.1万 | --0 | --0 |
| 其他融资活动的净现金流额 | 2.20%-8.9万 | -2.22%-9.2万 | -94.00%-9.7万 | 99.92%-31.6万 | 99.98%-8.5万 | -228.17%-9.1万 | 99.58%-9万 | 99.59%-5万 | -1,542.14%-4.04亿 | -1,976.59%-3.71亿 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | 23.70%-7,090.1万 | 79.37%-3,572.7万 | 19.56%-2,576.9万 | -900.55%-3.68亿 | -414.22%-6,987.6万 | -400.40%-9,292.9万 | -644.31%-1.73亿 | -86.45%-3,203.7万 | 43.02%-3,677.8万 | 230.95%2,223.8万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -30.38%5,618.9万 | -25.58%6,575万 | 0.88%6,842.6万 | 1,030.86%6,782.9万 | 1,278.80%8,547.2万 | 1,216.16%8,070.7万 | 883.92%8,834.6万 | 1,030.86%6,782.9万 | -35.49%599.8万 | -17.93%619.9万 |
| 当期现金流变化 | -433.81%-1,507.8万 | -30.08%-997.1万 | -114.17%-299.1万 | -97.38%162.4万 | -126.51%-1,634.1万 | --451.7万 | -173.36%-766.5万 | 594.51%2,111.3万 | 2,047.78%6,188.1万 | 3,477.81%6,164.5万 |
| 利率变动影响 | -91.94%2万 | 1,476.92%41万 | 152.85%31.5万 | -1,954.00%-102.7万 | -4,600.00%-70.5万 | 270.15%24.8万 | 160.47%2.6万 | -910.17%-59.6万 | 59.35%-5万 | -105.56%-1.5万 |
| 期末现金流 | -51.88%4,113.1万 | -30.38%5,618.9万 | -25.58%6,575万 | 0.88%6,842.6万 | 0.88%6,842.6万 | 1,278.80%8,547.2万 | 1,216.16%8,070.7万 | 883.92%8,834.6万 | 1,030.86%6,782.9万 | 1,030.86%6,782.9万 |
| 自由现金流 | -31.13%1,901.3万 | 22.27%902.2万 | -46.49%1,412.2万 | 1.26%7,185.9万 | 47.68%1,048.1万 | 19.05%2,760.6万 | -63.93%737.9万 | 30.51%2,639.3万 | -15.80%7,096.6万 | -64.29%709.7万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |