澳洲市场个股详情

oOh media Ltd (OML)

添加自选
  • 1.335
  • 0.0000.00%
延时20分钟行情交易中 05/19 16:00 (悉尼)
7.05亿总市值41.72市盈率(静)

oOh media Ltd (OML) 资产负债表

季报+年报
显示同比 yoy
隐藏空行 yoy
(FY)2025/12/30
(Q4)2025/12/30
(FY)2024/12/30
(Q4)2024/12/30
(FY)2023/12/30
(Q4)2023/12/30
(FY)2022/12/30
(Q4)2022/12/30
(FY)2021/12/30
(Q4)2021/12/30
资产
流动资产
现金及现金等价物和短期投资
-7.73%1,825.7万
-7.73%1,825.7万
-37.48%1,978.7万
-37.48%1,978.7万
-20.98%3,164.7万
-20.98%3,164.7万
-33.31%4,004.8万
-33.31%4,004.8万
-24.98%6,004.8万
-24.98%6,004.8万
-现金和现金等价物
-7.73%1,825.7万
-7.73%1,825.7万
-37.48%1,978.7万
-37.48%1,978.7万
-20.98%3,164.7万
-20.98%3,164.7万
-33.31%4,004.8万
-33.31%4,004.8万
-24.98%6,004.8万
-24.98%6,004.8万
应收款项
-1.57%1.21亿
-1.57%1.21亿
4.67%1.23亿
4.67%1.23亿
3.69%1.17亿
3.69%1.17亿
13.24%1.13亿
13.24%1.13亿
16.78%9,982.7万
16.78%9,982.7万
-应收账款
-1.68%1.22亿
-1.68%1.22亿
4.92%1.24亿
4.92%1.24亿
3.27%1.18亿
3.27%1.18亿
14.42%1.14亿
14.42%1.14亿
16.62%9,979.7万
16.62%9,979.7万
-其他应收款
----
----
----
----
----
----
-99.91%1,000
-99.91%1,000
26.62%117.5万
26.62%117.5万
-应收账款调整额
14.15%-89.2万
14.15%-89.2万
-46.54%-103.9万
-46.54%-103.9万
38.02%-70.9万
38.02%-70.9万
0.09%-114.4万
0.09%-114.4万
-11.71%-114.5万
-11.71%-114.5万
存货
-4.32%152.8万
-4.32%152.8万
-69.75%159.7万
-69.75%159.7万
-56.68%528万
-56.68%528万
21.73%1,218.8万
21.73%1,218.8万
44.18%1,001.2万
44.18%1,001.2万
预付费用
51.08%1,156.2万
51.08%1,156.2万
-32.15%765.3万
-32.15%765.3万
148.95%1,128万
148.95%1,128万
-38.65%453.1万
-38.65%453.1万
2.78%738.6万
2.78%738.6万
套期保值资产
-75.64%40.6万
-75.64%40.6万
--166.7万
--166.7万
----
----
----
----
----
----
其他流动资产
61.77%1,442.2万
61.77%1,442.2万
299.06%891.5万
299.06%891.5万
-77.11%223.4万
-77.11%223.4万
-49.93%975.9万
-49.93%975.9万
21.73%1,949.2万
21.73%1,949.2万
流动资产合计
2.85%1.67亿
2.85%1.67亿
-3.19%1.62亿
-3.19%1.62亿
-6.63%1.68亿
-6.63%1.68亿
-8.74%1.8亿
-8.74%1.8亿
0.56%1.97亿
0.56%1.97亿
非流动资产
固定资产净额
15.81%10.28亿
15.81%10.28亿
18.45%8.87亿
18.45%8.87亿
-6.79%7.49亿
-6.79%7.49亿
-9.93%8.04亿
-9.93%8.04亿
-5.22%8.92亿
-5.22%8.92亿
-固定资产
13.71%13.21亿
13.71%13.21亿
15.15%11.62亿
15.15%11.62亿
-4.12%10.09亿
-4.12%10.09亿
-16.88%10.53亿
-16.88%10.53亿
-1.72%12.66亿
-1.72%12.66亿
-累计折旧
-6.94%-2.94亿
-6.94%-2.94亿
-5.64%-2.75亿
-5.64%-2.75亿
-4.50%-2.6亿
-4.50%-2.6亿
33.45%-2.49亿
33.45%-2.49亿
-7.78%-3.74亿
-7.78%-3.74亿
金融资产
--261.7万
--261.7万
----
----
-36.19%348.8万
-36.19%348.8万
--546.6万
--546.6万
----
----
商誉及其他无形资产
-7.27%6.55亿
-7.27%6.55亿
-2.35%7.07亿
-2.35%7.07亿
-2.92%7.24亿
-2.92%7.24亿
-2.85%7.45亿
-2.85%7.45亿
-1.01%7.67亿
-1.01%7.67亿
-商誉
-4.12%5.82亿
-4.12%5.82亿
0.00%6.07亿
0.00%6.07亿
0.00%6.07亿
0.00%6.07亿
0.00%6.07亿
0.00%6.07亿
2.11%6.07亿
2.11%6.07亿
-其他无形资产
-26.51%7,309.1万
-26.51%7,309.1万
-14.59%9,946.3万
-14.59%9,946.3万
-15.76%1.16亿
-15.76%1.16亿
-13.67%1.38亿
-13.67%1.38亿
-11.30%1.6亿
-11.30%1.6亿
非流动递延资产
54.36%3,349.2万
54.36%3,349.2万
63.98%2,169.8万
63.98%2,169.8万
--1,323.2万
--1,323.2万
----
----
----
----
其他非流动资产
-19.69%1,266.9万
-19.69%1,266.9万
216.83%1,577.5万
216.83%1,577.5万
28.52%497.9万
28.52%497.9万
249.01%387.4万
249.01%387.4万
--111万
--111万
非流动资产合计
6.14%17.32亿
6.14%17.32亿
9.16%16.31亿
9.16%16.31亿
-4.10%14.94亿
-4.10%14.94亿
-6.16%15.58亿
-6.16%15.58亿
-3.26%16.61亿
-3.26%16.61亿
总资产
5.84%18.99亿
5.84%18.99亿
7.92%17.94亿
7.92%17.94亿
-4.37%16.62亿
-4.37%16.62亿
-6.43%17.38亿
-6.43%17.38亿
-2.87%18.57亿
-2.87%18.57亿
负债
流动负债
短期借款与资本租赁负债
4.34%1.58亿
4.34%1.58亿
21.09%1.52亿
21.09%1.52亿
-13.70%1.25亿
-13.70%1.25亿
-18.66%1.45亿
-18.66%1.45亿
12.01%1.79亿
12.01%1.79亿
-短期资本租赁负债
4.34%1.58亿
4.34%1.58亿
21.09%1.52亿
21.09%1.52亿
-13.70%1.25亿
-13.70%1.25亿
-18.66%1.45亿
-18.66%1.45亿
12.01%1.79亿
12.01%1.79亿
应付款项
7.12%4,850.1万
7.12%4,850.1万
-26.42%4,527.6万
-26.42%4,527.6万
23.22%6,153万
23.22%6,153万
-0.41%4,993.6万
-0.41%4,993.6万
17.71%5,014.1万
17.71%5,014.1万
-应付账款
65.66%499.8万
65.66%499.8万
2,352.85%301.7万
2,352.85%301.7万
-94.13%12.3万
-94.13%12.3万
-65.29%209.6万
-65.29%209.6万
82.56%603.9万
82.56%603.9万
-其他应付款
2.94%4,350.3万
2.94%4,350.3万
-31.18%4,225.9万
-31.18%4,225.9万
28.36%6,140.7万
28.36%6,140.7万
8.48%4,784万
8.48%4,784万
12.25%4,410.2万
12.25%4,410.2万
现行拨备
-55.55%124.6万
-55.55%124.6万
-38.27%280.3万
-38.27%280.3万
32.78%454.1万
32.78%454.1万
175.81%342万
175.81%342万
49.76%124万
49.76%124万
养老金及其他退休福利计划
-3.12%1,004.2万
-3.12%1,004.2万
8.42%1,036.5万
8.42%1,036.5万
2.22%956万
2.22%956万
16.83%935.2万
16.83%935.2万
8.94%800.5万
8.94%800.5万
递延负债
23.39%911.7万
23.39%911.7万
-63.61%738.9万
-63.61%738.9万
-11.27%2,030.5万
-11.27%2,030.5万
148.01%2,288.4万
148.01%2,288.4万
465.38%922.7万
465.38%922.7万
其他流动负债
23.00%1,445.5万
23.00%1,445.5万
--1,175.2万
--1,175.2万
----
----
----
----
----
----
流动负债总额
5.39%2.42亿
5.39%2.42亿
3.66%2.29亿
3.66%2.29亿
-4.14%2.21亿
-4.14%2.21亿
-6.61%2.31亿
-6.61%2.31亿
16.69%2.47亿
16.69%2.47亿
非流动负债
长期借款与租赁负债
12.89%9.09亿
12.89%9.09亿
18.14%8.05亿
18.14%8.05亿
-0.17%6.81亿
-0.17%6.81亿
-55.90%6.83亿
-55.90%6.83亿
-7.68%15.48亿
-7.68%15.48亿
-长期借款
2.39%1.31亿
2.39%1.31亿
10.94%1.28亿
10.94%1.28亿
58.32%1.15亿
58.32%1.15亿
-91.88%7,289.9万
-91.88%7,289.9万
-12.92%8.98亿
-12.92%8.98亿
-长期租赁负债
14.87%7.78亿
14.87%7.78亿
19.61%6.77亿
19.61%6.77亿
-7.16%5.66亿
-7.16%5.66亿
-6.14%6.1亿
-6.14%6.1亿
0.69%6.5亿
0.69%6.5亿
衍生品负债
----
----
----
----
----
----
----
----
-72.17%510.2万
-72.17%510.2万
长期拨备
14.34%1,119.4万
14.34%1,119.4万
3.88%979万
3.88%979万
11.87%942.4万
11.87%942.4万
-39.91%842.4万
-39.91%842.4万
-5.65%1,401.8万
-5.65%1,401.8万
员工福利
9.60%261.4万
9.60%261.4万
5.07%238.5万
5.07%238.5万
6.17%227万
6.17%227万
-16.81%213.8万
-16.81%213.8万
0.08%257万
0.08%257万
递延负债
53.51%153.2万
53.51%153.2万
-72.76%99.8万
-72.76%99.8万
22.05%366.4万
22.05%366.4万
-61.40%300.2万
-61.40%300.2万
-57.53%777.7万
-57.53%777.7万
非流动负债总额
12.94%9.24亿
12.94%9.24亿
17.43%8.18亿
17.43%8.18亿
0.09%6.97亿
0.09%6.97亿
-55.86%6.96亿
-55.86%6.96亿
-8.86%15.77亿
-8.86%15.77亿
负债总额
11.29%11.66亿
11.29%11.66亿
14.11%10.48亿
14.11%10.48亿
-0.96%9.18亿
-0.96%9.18亿
-49.19%9.27亿
-49.19%9.27亿
-6.08%18.24亿
-6.08%18.24亿
所有者权益
股本
0.16%7.98亿
0.16%7.98亿
-0.27%7.97亿
-0.27%7.97亿
-7.49%7.99亿
-7.49%7.99亿
-2.52%8.64亿
-2.52%8.64亿
1.16%8.86亿
1.16%8.86亿
-普通股股本
0.16%7.98亿
0.16%7.98亿
-0.27%7.97亿
-0.27%7.97亿
-7.49%7.99亿
-7.49%7.99亿
-2.52%8.64亿
-2.52%8.64亿
1.16%8.86亿
1.16%8.86亿
留存收益
-18.57%-8,986.9万
-18.57%-8,986.9万
9.86%-7,579.4万
9.86%-7,579.4万
8.45%-8,408.5万
8.45%-8,408.5万
15.30%-9,184.1万
15.30%-9,184.1万
-11.01%-1.08亿
-11.01%-1.08亿
不影响留存收益的损益
-2.64%2,485.5万
-2.64%2,485.5万
-5.29%2,552.8万
-5.29%2,552.8万
-19.51%2,695.3万
-19.51%2,695.3万
31.23%3,348.5万
31.23%3,348.5万
-11.38%2,551.6万
-11.38%2,551.6万
股东权益总额
-1.81%7.33亿
-1.81%7.33亿
0.63%7.47亿
0.63%7.47亿
-7.88%7.42亿
-7.88%7.42亿
0.27%8.06亿
0.27%8.06亿
-0.48%8.04亿
-0.48%8.04亿
非控制性权益
0.00%-90.5万
0.00%-90.5万
0.00%-90.5万
0.00%-90.5万
0.00%-90.5万
0.00%-90.5万
0.00%-90.5万
0.00%-90.5万
0.00%-90.5万
0.00%-90.5万
总权益
-1.81%7.33亿
-1.81%7.33亿
0.63%7.46亿
0.63%7.46亿
-7.89%7.41亿
-7.89%7.41亿
0.27%8.05亿
0.27%8.05亿
-0.48%8.03亿
-0.48%8.03亿
会计准则
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)2025/12/30(Q4)2025/12/30(FY)2024/12/30(Q4)2024/12/30(FY)2023/12/30(Q4)2023/12/30(FY)2022/12/30(Q4)2022/12/30(FY)2021/12/30(Q4)2021/12/30
资产
流动资产
现金及现金等价物和短期投资 -7.73%1,825.7万-7.73%1,825.7万-37.48%1,978.7万-37.48%1,978.7万-20.98%3,164.7万-20.98%3,164.7万-33.31%4,004.8万-33.31%4,004.8万-24.98%6,004.8万-24.98%6,004.8万
-现金和现金等价物 -7.73%1,825.7万-7.73%1,825.7万-37.48%1,978.7万-37.48%1,978.7万-20.98%3,164.7万-20.98%3,164.7万-33.31%4,004.8万-33.31%4,004.8万-24.98%6,004.8万-24.98%6,004.8万
应收款项 -1.57%1.21亿-1.57%1.21亿4.67%1.23亿4.67%1.23亿3.69%1.17亿3.69%1.17亿13.24%1.13亿13.24%1.13亿16.78%9,982.7万16.78%9,982.7万
-应收账款 -1.68%1.22亿-1.68%1.22亿4.92%1.24亿4.92%1.24亿3.27%1.18亿3.27%1.18亿14.42%1.14亿14.42%1.14亿16.62%9,979.7万16.62%9,979.7万
-其他应收款 -------------------------99.91%1,000-99.91%1,00026.62%117.5万26.62%117.5万
-应收账款调整额 14.15%-89.2万14.15%-89.2万-46.54%-103.9万-46.54%-103.9万38.02%-70.9万38.02%-70.9万0.09%-114.4万0.09%-114.4万-11.71%-114.5万-11.71%-114.5万
存货 -4.32%152.8万-4.32%152.8万-69.75%159.7万-69.75%159.7万-56.68%528万-56.68%528万21.73%1,218.8万21.73%1,218.8万44.18%1,001.2万44.18%1,001.2万
预付费用 51.08%1,156.2万51.08%1,156.2万-32.15%765.3万-32.15%765.3万148.95%1,128万148.95%1,128万-38.65%453.1万-38.65%453.1万2.78%738.6万2.78%738.6万
套期保值资产 -75.64%40.6万-75.64%40.6万--166.7万--166.7万------------------------
其他流动资产 61.77%1,442.2万61.77%1,442.2万299.06%891.5万299.06%891.5万-77.11%223.4万-77.11%223.4万-49.93%975.9万-49.93%975.9万21.73%1,949.2万21.73%1,949.2万
流动资产合计 2.85%1.67亿2.85%1.67亿-3.19%1.62亿-3.19%1.62亿-6.63%1.68亿-6.63%1.68亿-8.74%1.8亿-8.74%1.8亿0.56%1.97亿0.56%1.97亿
非流动资产
固定资产净额 15.81%10.28亿15.81%10.28亿18.45%8.87亿18.45%8.87亿-6.79%7.49亿-6.79%7.49亿-9.93%8.04亿-9.93%8.04亿-5.22%8.92亿-5.22%8.92亿
-固定资产 13.71%13.21亿13.71%13.21亿15.15%11.62亿15.15%11.62亿-4.12%10.09亿-4.12%10.09亿-16.88%10.53亿-16.88%10.53亿-1.72%12.66亿-1.72%12.66亿
-累计折旧 -6.94%-2.94亿-6.94%-2.94亿-5.64%-2.75亿-5.64%-2.75亿-4.50%-2.6亿-4.50%-2.6亿33.45%-2.49亿33.45%-2.49亿-7.78%-3.74亿-7.78%-3.74亿
金融资产 --261.7万--261.7万---------36.19%348.8万-36.19%348.8万--546.6万--546.6万--------
商誉及其他无形资产 -7.27%6.55亿-7.27%6.55亿-2.35%7.07亿-2.35%7.07亿-2.92%7.24亿-2.92%7.24亿-2.85%7.45亿-2.85%7.45亿-1.01%7.67亿-1.01%7.67亿
-商誉 -4.12%5.82亿-4.12%5.82亿0.00%6.07亿0.00%6.07亿0.00%6.07亿0.00%6.07亿0.00%6.07亿0.00%6.07亿2.11%6.07亿2.11%6.07亿
-其他无形资产 -26.51%7,309.1万-26.51%7,309.1万-14.59%9,946.3万-14.59%9,946.3万-15.76%1.16亿-15.76%1.16亿-13.67%1.38亿-13.67%1.38亿-11.30%1.6亿-11.30%1.6亿
非流动递延资产 54.36%3,349.2万54.36%3,349.2万63.98%2,169.8万63.98%2,169.8万--1,323.2万--1,323.2万----------------
其他非流动资产 -19.69%1,266.9万-19.69%1,266.9万216.83%1,577.5万216.83%1,577.5万28.52%497.9万28.52%497.9万249.01%387.4万249.01%387.4万--111万--111万
非流动资产合计 6.14%17.32亿6.14%17.32亿9.16%16.31亿9.16%16.31亿-4.10%14.94亿-4.10%14.94亿-6.16%15.58亿-6.16%15.58亿-3.26%16.61亿-3.26%16.61亿
总资产 5.84%18.99亿5.84%18.99亿7.92%17.94亿7.92%17.94亿-4.37%16.62亿-4.37%16.62亿-6.43%17.38亿-6.43%17.38亿-2.87%18.57亿-2.87%18.57亿
负债
流动负债
短期借款与资本租赁负债 4.34%1.58亿4.34%1.58亿21.09%1.52亿21.09%1.52亿-13.70%1.25亿-13.70%1.25亿-18.66%1.45亿-18.66%1.45亿12.01%1.79亿12.01%1.79亿
-短期资本租赁负债 4.34%1.58亿4.34%1.58亿21.09%1.52亿21.09%1.52亿-13.70%1.25亿-13.70%1.25亿-18.66%1.45亿-18.66%1.45亿12.01%1.79亿12.01%1.79亿
应付款项 7.12%4,850.1万7.12%4,850.1万-26.42%4,527.6万-26.42%4,527.6万23.22%6,153万23.22%6,153万-0.41%4,993.6万-0.41%4,993.6万17.71%5,014.1万17.71%5,014.1万
-应付账款 65.66%499.8万65.66%499.8万2,352.85%301.7万2,352.85%301.7万-94.13%12.3万-94.13%12.3万-65.29%209.6万-65.29%209.6万82.56%603.9万82.56%603.9万
-其他应付款 2.94%4,350.3万2.94%4,350.3万-31.18%4,225.9万-31.18%4,225.9万28.36%6,140.7万28.36%6,140.7万8.48%4,784万8.48%4,784万12.25%4,410.2万12.25%4,410.2万
现行拨备 -55.55%124.6万-55.55%124.6万-38.27%280.3万-38.27%280.3万32.78%454.1万32.78%454.1万175.81%342万175.81%342万49.76%124万49.76%124万
养老金及其他退休福利计划 -3.12%1,004.2万-3.12%1,004.2万8.42%1,036.5万8.42%1,036.5万2.22%956万2.22%956万16.83%935.2万16.83%935.2万8.94%800.5万8.94%800.5万
递延负债 23.39%911.7万23.39%911.7万-63.61%738.9万-63.61%738.9万-11.27%2,030.5万-11.27%2,030.5万148.01%2,288.4万148.01%2,288.4万465.38%922.7万465.38%922.7万
其他流动负债 23.00%1,445.5万23.00%1,445.5万--1,175.2万--1,175.2万------------------------
流动负债总额 5.39%2.42亿5.39%2.42亿3.66%2.29亿3.66%2.29亿-4.14%2.21亿-4.14%2.21亿-6.61%2.31亿-6.61%2.31亿16.69%2.47亿16.69%2.47亿
非流动负债
长期借款与租赁负债 12.89%9.09亿12.89%9.09亿18.14%8.05亿18.14%8.05亿-0.17%6.81亿-0.17%6.81亿-55.90%6.83亿-55.90%6.83亿-7.68%15.48亿-7.68%15.48亿
-长期借款 2.39%1.31亿2.39%1.31亿10.94%1.28亿10.94%1.28亿58.32%1.15亿58.32%1.15亿-91.88%7,289.9万-91.88%7,289.9万-12.92%8.98亿-12.92%8.98亿
-长期租赁负债 14.87%7.78亿14.87%7.78亿19.61%6.77亿19.61%6.77亿-7.16%5.66亿-7.16%5.66亿-6.14%6.1亿-6.14%6.1亿0.69%6.5亿0.69%6.5亿
衍生品负债 ---------------------------------72.17%510.2万-72.17%510.2万
长期拨备 14.34%1,119.4万14.34%1,119.4万3.88%979万3.88%979万11.87%942.4万11.87%942.4万-39.91%842.4万-39.91%842.4万-5.65%1,401.8万-5.65%1,401.8万
员工福利 9.60%261.4万9.60%261.4万5.07%238.5万5.07%238.5万6.17%227万6.17%227万-16.81%213.8万-16.81%213.8万0.08%257万0.08%257万
递延负债 53.51%153.2万53.51%153.2万-72.76%99.8万-72.76%99.8万22.05%366.4万22.05%366.4万-61.40%300.2万-61.40%300.2万-57.53%777.7万-57.53%777.7万
非流动负债总额 12.94%9.24亿12.94%9.24亿17.43%8.18亿17.43%8.18亿0.09%6.97亿0.09%6.97亿-55.86%6.96亿-55.86%6.96亿-8.86%15.77亿-8.86%15.77亿
负债总额 11.29%11.66亿11.29%11.66亿14.11%10.48亿14.11%10.48亿-0.96%9.18亿-0.96%9.18亿-49.19%9.27亿-49.19%9.27亿-6.08%18.24亿-6.08%18.24亿
所有者权益
股本 0.16%7.98亿0.16%7.98亿-0.27%7.97亿-0.27%7.97亿-7.49%7.99亿-7.49%7.99亿-2.52%8.64亿-2.52%8.64亿1.16%8.86亿1.16%8.86亿
-普通股股本 0.16%7.98亿0.16%7.98亿-0.27%7.97亿-0.27%7.97亿-7.49%7.99亿-7.49%7.99亿-2.52%8.64亿-2.52%8.64亿1.16%8.86亿1.16%8.86亿
留存收益 -18.57%-8,986.9万-18.57%-8,986.9万9.86%-7,579.4万9.86%-7,579.4万8.45%-8,408.5万8.45%-8,408.5万15.30%-9,184.1万15.30%-9,184.1万-11.01%-1.08亿-11.01%-1.08亿
不影响留存收益的损益 -2.64%2,485.5万-2.64%2,485.5万-5.29%2,552.8万-5.29%2,552.8万-19.51%2,695.3万-19.51%2,695.3万31.23%3,348.5万31.23%3,348.5万-11.38%2,551.6万-11.38%2,551.6万
股东权益总额 -1.81%7.33亿-1.81%7.33亿0.63%7.47亿0.63%7.47亿-7.88%7.42亿-7.88%7.42亿0.27%8.06亿0.27%8.06亿-0.48%8.04亿-0.48%8.04亿
非控制性权益 0.00%-90.5万0.00%-90.5万0.00%-90.5万0.00%-90.5万0.00%-90.5万0.00%-90.5万0.00%-90.5万0.00%-90.5万0.00%-90.5万0.00%-90.5万
总权益 -1.81%7.33亿-1.81%7.33亿0.63%7.46亿0.63%7.46亿-7.89%7.41亿-7.89%7.41亿0.27%8.05亿0.27%8.05亿-0.48%8.03亿-0.48%8.03亿
会计准则 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP